|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
4,560
|
5,205
|
3,867
|
3,684
|
3,512
|
3,600
|
2,127
|
1,942
|
2,042
|
1,558
|
2,074
|
1,334
|
1,377
|
1,453
|
2,186
|
2,121
|
1,820
|
2,058
|
1,971
|
2,085
|
2,039
|
2,147
|
3,518
|
12,837
|
15,943
|
5,887
|
5,619
|
5,824
|
6,427
|
7,437
|
9,874
|
8,138
|
8,142
|
8,505
|
8,162
|
11,115
|
10,282
|
10,669
|
10,832
|
12,263
|
12,816
|
16,934
|
19,171
|
18,055
|
19,558
|
21,274
|
19,799
|
18,323
|
16,516
|
18,996
|
20,377
|
18,383
|
19,128
|
21,039
|
21,990
|
19,636
|
18,948
|
19,276
|
19,763
|
19,966
|
19,136
|
|
有価証券
|
22
|
29
|
124
|
132
|
131
|
155
|
1,214
|
734
|
849
|
682
|
677
|
1,377
|
1,270
|
1,822
|
1,994
|
1,880
|
1,592
|
1,920
|
1,910
|
2,417
|
2,496
|
2,504
|
2,431
|
8,428
|
3,885
|
2,796
|
3,248
|
3,615
|
1,417
|
2,674
|
3,482
|
3,307
|
3,483
|
3,302
|
3,449
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
4,582
|
5,234
|
3,991
|
3,816
|
3,643
|
3,755
|
3,341
|
2,676
|
2,891
|
2,240
|
2,751
|
2,711
|
2,647
|
3,275
|
4,180
|
4,001
|
3,412
|
3,978
|
3,881
|
4,502
|
4,535
|
4,651
|
5,949
|
21,265
|
19,828
|
8,683
|
8,867
|
9,439
|
7,844
|
10,111
|
13,356
|
11,445
|
11,625
|
11,807
|
11,611
|
11,115
|
10,282
|
10,669
|
10,832
|
12,263
|
12,816
|
16,934
|
19,171
|
18,055
|
19,558
|
21,274
|
19,799
|
18,323
|
16,516
|
18,996
|
20,377
|
18,383
|
19,128
|
21,039
|
21,990
|
19,636
|
18,948
|
19,276
|
19,763
|
19,966
|
19,136
|
|
売掛金
|
502
|
501
|
476
|
527
|
538
|
551
|
560
|
629
|
655
|
793
|
723
|
801
|
802
|
779
|
761
|
840
|
832
|
824
|
822
|
900
|
896
|
892
|
847
|
922
|
944
|
1,066
|
1,041
|
1,120
|
1,081
|
1,105
|
1,132
|
1,281
|
1,259
|
1,220
|
1,208
|
1,405
|
1,404
|
1,531
|
1,542
|
1,661
|
1,516
|
1,453
|
1,618
|
1,746
|
1,791
|
1,852
|
1,968
|
2,168
|
2,135
|
2,021
|
2,020
|
2,113
|
2,122
|
2,282
|
2,291
|
2,506
|
2,272
|
2,521
|
2,561
|
2,590
|
2,719
|
|
流動資産合計
|
9,115
|
9,850
|
8,734
|
9,355
|
9,606
|
9,516
|
9,190
|
9,978
|
10,295
|
10,899
|
11,786
|
7,387
|
6,914
|
6,941
|
7,822
|
7,765
|
8,507
|
9,025
|
9,562
|
9,864
|
10,105
|
10,068
|
10,892
|
25,473
|
24,303
|
14,374
|
14,313
|
14,689
|
15,505
|
15,718
|
19,023
|
17,287
|
18,536
|
18,491
|
18,216
|
20,107
|
18,490
|
18,305
|
20,970
|
22,319
|
19,907
|
25,011
|
27,645
|
26,280
|
26,901
|
28,042
|
27,607
|
25,906
|
24,091
|
28,971
|
30,205
|
27,859
|
28,657
|
31,670
|
33,532
|
32,732
|
32,775
|
31,039
|
34,033
|
32,622
|
32,934
|
|
有形固定資産
|
1,183
|
1,185
|
1,357
|
1,380
|
1,453
|
1,510
|
1,541
|
1,542
|
1,540
|
1,581
|
1,634
|
1,641
|
1,674
|
1,689
|
1,732
|
1,746
|
1,760
|
1,772
|
1,892
|
1,861
|
1,843
|
1,847
|
1,888
|
1,884
|
1,883
|
2,136
|
2,150
|
2,201
|
2,133
|
2,202
|
2,253
|
2,238
|
2,366
|
2,387
|
2,472
|
2,437
|
2,456
|
2,549
|
2,695
|
2,739
|
2,776
|
2,746
|
2,737
|
2,713
|
2,684
|
2,707
|
2,715
|
2,908
|
3,120
|
3,146
|
3,223
|
3,236
|
3,359
|
3,370
|
3,425
|
3,472
|
3,630
|
3,766
|
3,824
|
3,974
|
4,023
|
|
投資有価証券
|
154
|
128
|
24
|
13
|
7
|
7
|
711
|
899
|
1,696
|
2,923
|
3,283
|
3,401
|
2,974
|
3,189
|
2,760
|
3,040
|
3,066
|
2,798
|
3,015
|
3,028
|
2,779
|
3,300
|
3,384
|
3,487
|
3,577
|
3,762
|
3,931
|
3,802
|
2,882
|
2,117
|
1,926
|
2,674
|
2,602
|
2,835
|
4,082
|
4,132
|
3,506
|
2,918
|
2,200
|
1,719
|
1,064
|
547
|
231
|
161
|
110
|
1,111
|
1,705
|
2,087
|
2,296
|
2,240
|
2,136
|
2,735
|
2,840
|
2,122
|
1,921
|
2,809
|
3,092
|
3,037
|
2,545
|
1,757
|
1,470
|
|
固定資産合計
|
22,953
|
22,846
|
24,674
|
24,634
|
24,816
|
24,931
|
25,570
|
25,790
|
26,551
|
27,842
|
28,227
|
28,472
|
28,145
|
28,344
|
28,134
|
28,483
|
28,756
|
28,650
|
29,007
|
29,020
|
28,730
|
29,361
|
29,344
|
29,504
|
30,023
|
49,493
|
49,722
|
48,681
|
47,722
|
48,282
|
48,954
|
49,867
|
50,506
|
49,684
|
51,009
|
51,548
|
51,375
|
51,944
|
51,604
|
52,462
|
52,913
|
52,873
|
53,274
|
54,146
|
53,294
|
54,629
|
55,289
|
56,023
|
57,717
|
56,439
|
55,296
|
57,528
|
58,098
|
57,564
|
56,967
|
58,677
|
59,624
|
60,001
|
60,478
|
59,266
|
59,919
|
|
総資産
|
32,068
|
32,696
|
33,408
|
33,989
|
34,422
|
34,447
|
34,760
|
35,768
|
36,846
|
38,741
|
40,013
|
35,859
|
35,059
|
35,285
|
35,956
|
36,248
|
37,263
|
37,675
|
38,569
|
38,884
|
38,835
|
39,429
|
40,236
|
54,977
|
54,326
|
63,867
|
64,035
|
63,370
|
63,227
|
64,000
|
67,977
|
67,154
|
69,042
|
68,175
|
69,225
|
71,655
|
69,865
|
70,249
|
72,574
|
74,781
|
72,820
|
77,884
|
80,919
|
80,426
|
80,195
|
82,671
|
82,896
|
81,929
|
81,808
|
85,410
|
85,501
|
85,387
|
86,755
|
89,234
|
90,499
|
91,409
|
92,399
|
91,040
|
94,511
|
91,888
|
92,853
|
|
買掛金
|
78
|
94
|
137
|
95
|
86
|
93
|
169
|
87
|
75
|
111
|
152
|
114
|
118
|
131
|
184
|
101
|
114
|
101
|
147
|
135
|
81
|
89
|
127
|
118
|
90
|
115
|
203
|
118
|
120
|
130
|
179
|
108
|
136
|
145
|
183
|
124
|
119
|
150
|
156
|
133
|
161
|
153
|
174
|
131
|
126
|
172
|
266
|
252
|
182
|
228
|
340
|
258
|
280
|
281
|
375
|
348
|
338
|
331
|
479
|
405
|
421
|
|
一年内返済予定の長期借入金
|
12
|
12
|
12
|
12
|
12
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,749
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
3,000
|
3,999
|
2,999
|
2,999
|
-
|
-
|
-
|
999
|
3,247
|
3,548
|
3,249
|
2,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,929
|
3,948
|
|
流動負債合計
|
3,537
|
3,482
|
3,498
|
3,679
|
3,465
|
3,531
|
3,451
|
3,537
|
3,587
|
7,854
|
7,954
|
3,747
|
3,539
|
3,671
|
4,335
|
4,385
|
4,961
|
5,314
|
6,006
|
5,798
|
5,443
|
5,789
|
5,374
|
5,357
|
5,125
|
7,783
|
8,046
|
10,341
|
10,206
|
9,511
|
9,994
|
8,363
|
9,551
|
10,934
|
11,305
|
13,389
|
11,380
|
10,829
|
13,415
|
17,579
|
15,942
|
16,100
|
14,510
|
12,390
|
12,711
|
14,023
|
15,739
|
18,568
|
18,702
|
20,309
|
20,853
|
19,353
|
19,097
|
21,230
|
23,098
|
22,634
|
23,443
|
22,612
|
26,517
|
29,091
|
30,381
|
|
長期借入金
|
38
|
35
|
32
|
29
|
25
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,877
|
15,876
|
15,879
|
15,882
|
14,138
|
14,140
|
14,142
|
16,618
|
16,621
|
16,624
|
16,627
|
16,630
|
16,633
|
16,630
|
16,694
|
16,729
|
13,688
|
13,893
|
17,880
|
21,071
|
21,055
|
20,974
|
20,996
|
19,978
|
17,673
|
17,479
|
20,546
|
20,200
|
20,487
|
20,606
|
20,560
|
20,463
|
20,703
|
20,603
|
20,602
|
20,836
|
16,680
|
16,814
|
|
固定負債合計
|
4,544
|
4,534
|
4,896
|
4,766
|
4,803
|
4,864
|
4,872
|
4,930
|
4,738
|
4,729
|
4,429
|
4,524
|
4,625
|
4,611
|
4,751
|
4,849
|
5,007
|
5,075
|
5,150
|
5,144
|
5,155
|
5,013
|
5,020
|
20,144
|
20,070
|
23,257
|
23,077
|
21,303
|
22,238
|
22,545
|
25,223
|
25,390
|
25,388
|
23,923
|
23,914
|
24,171
|
24,210
|
24,425
|
24,475
|
21,932
|
22,293
|
26,260
|
30,199
|
30,357
|
29,788
|
30,858
|
29,568
|
27,167
|
27,117
|
29,618
|
29,067
|
29,110
|
29,093
|
29,023
|
28,668
|
29,042
|
28,471
|
28,699
|
28,857
|
24,501
|
24,442
|
|
総負債
|
8,081
|
8,016
|
8,394
|
8,445
|
8,268
|
8,395
|
8,323
|
8,467
|
8,325
|
12,583
|
12,383
|
8,271
|
8,164
|
8,282
|
9,086
|
9,234
|
9,968
|
10,389
|
11,156
|
10,942
|
10,598
|
10,802
|
10,394
|
25,501
|
25,195
|
31,040
|
31,123
|
31,644
|
32,444
|
32,056
|
35,217
|
33,753
|
34,939
|
34,857
|
35,219
|
37,560
|
35,590
|
35,254
|
37,890
|
39,511
|
38,235
|
42,360
|
44,709
|
42,747
|
42,499
|
44,881
|
45,307
|
45,735
|
45,819
|
49,927
|
49,920
|
48,463
|
48,190
|
50,253
|
51,766
|
51,676
|
51,914
|
51,311
|
55,374
|
53,592
|
54,823
|
|
資本金及び資本剰余金
|
-
|
-
|
20,794
|
20,668
|
20,583
|
20,056
|
19,907
|
19,929
|
20,009
|
19,922
|
19,992
|
19,728
|
19,305
|
19,130
|
18,875
|
18,702
|
18,555
|
18,393
|
18,299
|
18,200
|
18,098
|
18,008
|
18,073
|
17,824
|
17,645
|
17,514
|
17,395
|
17,184
|
17,103
|
17,009
|
16,900
|
16,761
|
16,713
|
16,686
|
16,678
|
16,540
|
16,547
|
16,552
|
16,541
|
16,424
|
16,385
|
16,457
|
16,721
|
18,063
|
18,505
|
18,787
|
37,710
|
18,776
|
18,876
|
18,962
|
19,545
|
19,827
|
20,095
|
20,290
|
40,904
|
20,490
|
20,709
|
20,832
|
21,229
|
21,324
|
21,579
|
|
利益剰余金
|
3,199
|
3,822
|
4,368
|
5,023
|
5,707
|
6,130
|
6,706
|
7,544
|
8,688
|
6,411
|
7,809
|
7,997
|
7,723
|
7,989
|
7,974
|
8,269
|
8,714
|
8,909
|
9,131
|
9,732
|
10,108
|
10,623
|
11,843
|
11,701
|
11,582
|
10,334
|
10,462
|
10,492
|
9,140
|
9,299
|
9,508
|
9,966
|
10,192
|
10,426
|
11,318
|
11,908
|
12,513
|
13,040
|
13,502
|
13,899
|
13,366
|
14,072
|
14,088
|
14,813
|
15,513
|
15,294
|
15,351
|
14,606
|
14,651
|
14,960
|
16,116
|
16,403
|
17,610
|
17,908
|
18,040
|
18,422
|
19,347
|
18,578
|
17,289
|
17,438
|
16,518
|
|
株主資本
|
23,987
|
24,680
|
25,014
|
25,544
|
26,154
|
26,052
|
26,437
|
27,301
|
28,521
|
26,158
|
27,630
|
27,588
|
26,895
|
27,003
|
26,870
|
27,014
|
27,295
|
27,286
|
27,413
|
27,942
|
28,237
|
28,627
|
29,842
|
29,476
|
29,131
|
32,827
|
32,912
|
31,726
|
30,783
|
31,944
|
32,760
|
33,401
|
34,103
|
33,318
|
34,006
|
34,095
|
34,275
|
34,995
|
34,684
|
35,270
|
34,585
|
35,524
|
36,210
|
37,679
|
37,696
|
37,790
|
37,589
|
36,194
|
35,989
|
35,483
|
35,581
|
36,924
|
38,565
|
38,981
|
38,733
|
39,733
|
40,485
|
39,729
|
39,137
|
38,296
|
38,030
|
|
有利子負債合計
|
50
|
47
|
44
|
41
|
37
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,877
|
15,876
|
15,879
|
15,882
|
14,138
|
14,140
|
14,142
|
18,367
|
16,621
|
16,624
|
16,627
|
16,630
|
16,633
|
16,630
|
16,694
|
16,729
|
16,688
|
17,892
|
20,879
|
24,070
|
21,055
|
20,974
|
20,996
|
20,977
|
20,920
|
21,027
|
23,795
|
22,450
|
20,487
|
20,606
|
20,560
|
20,463
|
20,703
|
20,603
|
20,602
|
20,836
|
20,609
|
20,762
|
|
純有利子負債
|
-4,532
|
-5,187
|
-3,947
|
-3,775
|
-3,606
|
-3,720
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-5,388
|
-3,952
|
7,196
|
7,015
|
4,699
|
6,296
|
4,031
|
5,011
|
5,176
|
4,999
|
4,820
|
5,019
|
5,518
|
6,348
|
6,025
|
5,897
|
4,425
|
5,076
|
3,945
|
4,899
|
3,000
|
1,416
|
-278
|
1,178
|
2,597
|
4,511
|
4,799
|
2,073
|
2,104
|
1,478
|
-479
|
-1,527
|
1,067
|
1,655
|
1,326
|
1,073
|
643
|
1,626
|
|
DEレシオ(%)
|
0.21
|
0.19
|
0.18
|
0.16
|
0.14
|
0.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53.86
|
54.5
|
48.37
|
48.26
|
44.56
|
45.93
|
44.27
|
56.07
|
49.76
|
48.75
|
49.9
|
48.9
|
48.78
|
48.52
|
47.7
|
48.23
|
47.31
|
51.73
|
58.77
|
66.47
|
55.88
|
55.64
|
55.56
|
55.81
|
57.8
|
58.43
|
67.06
|
63.1
|
55.48
|
53.43
|
52.74
|
52.83
|
52.11
|
50.89
|
51.86
|
53.24
|
53.82
|
54.59
|