Universal Corporation【UVV】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25 1Q26
売上高 538,916 664,188 688,208 641,026 672,420 653,966 461,391 675,187 680,029 - 433,528 650,869 767,802 - 271,472 464,116 758,054 - 275,419 456,382 584,592 - 295,475 456,942 668,771 - 284,622 488,248 653,581 - 379,719 539,604 636,107 671,723 296,915 475,921 505,049 632,094 315,811 377,025 672,931 350,029 453,955 652,644 429,822 650,984 795,039 517,722 638,484 821,507 597,050 710,762 937,193 593,762
売上成長率(%) - - - - - - - - - - - -
売上原価 436,679 530,914 534,164 521,600 525,315 - 369,361 537,138 554,588 - 362,060 531,557 628,495 - 215,932 379,045 610,482 - 227,030 358,288 464,686 - 243,278 369,098 533,318 - 230,765 395,172 545,063 - 307,498 440,144 520,677 - 238,265 379,892 412,076 - 262,046 308,267 533,431 287,556 361,272 521,171 350,104 540,725 649,539 431,210 506,767 654,556 501,129 567,617 743,605 479,635
販売管理費 60,183 51,649 74,826 57,660 64,747 - 49,203 59,275 60,928 - 66,619 68,455 66,468 - 63,777 59,809 53,539 - 51,296 60,810 54,081 - 60,199 40,834 52,068 - 47,302 48,101 48,839 - 63,852 45,090 58,302 - 51,136 52,830 48,858 - 49,410 52,407 59,335 49,844 65,402 60,267 66,452 72,373 67,974 75,477 73,806 78,563 78,696 63,836 89,512 79,192
営業利益 41,105 79,605 87,591 9,713 93,070 - 42,827 75,087 64,513 - 86,468 49,549 69,439 - -8,237 21,912 92,890 - -5,296 37,284 69,215 - -8,002 43,328 83,207 - 6,555 44,975 59,679 - 8,369 54,370 37,681 - 7,514 43,199 44,115 - 8,528 16,351 60,186 10,605 29,813 62,773 13,266 37,886 77,526 11,035 55,312 87,464 17,225 68,736 104,076 33,813
営業利益率 (%) - - - - - - - - -
経常(税引前)利益 - - - - - - - - - - - - 66,415 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
経常(税引前)利益率(%) - - - - - - - - - - - - 8.65 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
法人税等合計 12,383 23,390 23,064 12,562 26,884 - 12,950 19,613 18,070 - 29,039 12,139 22,212 - -12,038 4,960 29,797 - -3,432 9,359 21,441 - -4,319 14,026 27,071 - -463 13,898 12,010 - -5,399 15,365 7,768 - 4,266 11,499 10,328 - -5,048 3,178 14,548 1,215 3,862 13,505 3,363 6,642 12,253 -1,423 8,439 14,482 727 13,608 20,217 5,337
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純利益 25,320 53,783 57,585 -7,997 61,602 29,892 25,233 49,286 39,715 26,685 58,309 29,830 44,203 27,209 717 15,484 58,077 46,375 -5,947 25,064 46,615 52,594 -5,476 26,498 57,062 36,450 3,577 28,306 50,219 34,322 13,179 34,293 31,089 33,692 2,072 29,747 29,318 18,043 7,274 8,249 40,441 6,357 21,755 44,155 6,830 21,855 51,361 -2,064 30,788 61,287 130 33,969 67,796 14,367
純利益率(%) - - - - - -
一株あたり利益 0.89 2 2.05 -0.51 2.36 0.95 0.83 1.89 1.36 0.96 2.34 0.94 1.5 0.99 -0.13 0.49 2.13 1.86 -0.43 0.83 1.8 1.95 -0.4 0.95 2.17 -1.64 0.14 1.03 1.8 1.21 0.53 1.25 1.12 1.25 0.08 1.12 1.04 0.63 0.3 0.3 1.35 0.26 0.79 1.41 0.28 0.88 1.68 -0.08 1.13 2.14 0.01 1.04 2.39 0.34
希薄化後一株あたり利益 0.87 1.78 1.82 -0.51 2.06 0.91 0.81 1.68 1.25 0.92 2.05 0.9 1.36 0.94 -0.13 0.48 1.87 1.64 -0.43 0.81 1.6 1.72 -0.4 0.9 1.92 -1.64 0.14 1.02 1.78 1.2 0.52 1.24 1.11 1.24 0.08 1.11 1.04 0.63 0.29 0.3 1.34 0.26 0.78 1.4 0.27 0.88 1.67 -0.08 1.12 2.12 0.01 1.03 2.37 0.34
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.47 - - - - 0.49 0.49 0.49 0.5 0.5 0.5 0.5 0.51 0.51 0.51 0.51 0.52 0.52 0.52 0.52 0.53 0.53 0.53 0.53 0.54 0.54 0.54 0.54 0.55 0.55 0.75 0.75 0.75 0.75 0.76 0.76 0.76 0.76 0.77 0.77 0.77 0.78 0.78 0.78 0.79 0.79 0.79 0.8 0.8 0.8 0.81 0.81 0.81 0.82
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -