|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
61
|
43
|
91
|
141
|
45
|
152
|
261
|
207
|
115
|
341
|
367
|
124
|
74
|
191
|
163
|
148
|
29
|
120
|
248
|
130
|
68
|
167
|
319
|
316
|
294
|
411
|
283
|
128
|
41
|
146
|
234
|
66
|
67
|
138
|
297
|
167
|
53
|
64
|
107
|
100
|
57
|
101
|
203
|
90
|
106
|
105
|
87
|
92
|
64
|
71
|
64
|
80
|
99
|
74
|
55
|
101
|
80
|
215
|
260
|
178
|
|
現金 + 有価証券
|
61
|
43
|
91
|
141
|
45
|
152
|
261
|
207
|
115
|
341
|
367
|
124
|
74
|
191
|
163
|
148
|
29
|
120
|
248
|
130
|
68
|
167
|
319
|
316
|
294
|
411
|
283
|
128
|
41
|
146
|
234
|
66
|
67
|
138
|
297
|
167
|
53
|
64
|
107
|
100
|
57
|
101
|
203
|
90
|
106
|
105
|
87
|
92
|
64
|
71
|
64
|
80
|
99
|
74
|
55
|
101
|
80
|
215
|
260
|
178
|
|
売掛金
|
221
|
315
|
292
|
335
|
378
|
406
|
390
|
292
|
352
|
351
|
401
|
259
|
365
|
329
|
468
|
238
|
290
|
290
|
434
|
257
|
303
|
267
|
428
|
218
|
251
|
280
|
439
|
209
|
338
|
347
|
377
|
247
|
355
|
336
|
368
|
217
|
337
|
271
|
340
|
222
|
329
|
354
|
367
|
279
|
297
|
400
|
385
|
319
|
469
|
536
|
402
|
375
|
368
|
435
|
525
|
435
|
537
|
650
|
625
|
424
|
|
流動資産合計
|
1,798
|
1,830
|
1,661
|
1,578
|
1,745
|
1,712
|
1,690
|
1,797
|
1,723
|
1,741
|
1,745
|
1,834
|
1,880
|
1,737
|
1,673
|
1,807
|
1,899
|
1,738
|
1,634
|
1,640
|
1,683
|
1,661
|
1,638
|
1,633
|
1,640
|
1,665
|
1,561
|
1,539
|
1,571
|
1,577
|
1,589
|
1,598
|
1,698
|
1,684
|
1,588
|
1,602
|
1,649
|
1,578
|
1,479
|
1,462
|
1,594
|
1,604
|
1,555
|
1,604
|
1,657
|
1,745
|
1,748
|
1,935
|
1,991
|
1,951
|
1,802
|
2,054
|
2,047
|
2,013
|
2,102
|
2,198
|
2,212
|
2,216
|
2,156
|
2,346
|
|
有形固定資産
|
327
|
329
|
321
|
316
|
304
|
303
|
303
|
297
|
298
|
293
|
287
|
287
|
288
|
290
|
296
|
304
|
304
|
305
|
305
|
312
|
314
|
325
|
325
|
323
|
322
|
321
|
317
|
316
|
316
|
316
|
323
|
323
|
322
|
307
|
302
|
299
|
295
|
295
|
315
|
315
|
321
|
331
|
349
|
351
|
335
|
347
|
345
|
345
|
340
|
345
|
351
|
356
|
356
|
360
|
365
|
375
|
375
|
373
|
372
|
375
|
|
固定資産合計
|
658
|
663
|
657
|
649
|
558
|
557
|
576
|
557
|
561
|
559
|
560
|
601
|
603
|
602
|
597
|
594
|
580
|
560
|
563
|
572
|
570
|
575
|
594
|
580
|
577
|
561
|
562
|
565
|
567
|
572
|
579
|
570
|
573
|
544
|
545
|
575
|
568
|
571
|
641
|
644
|
647
|
783
|
786
|
791
|
767
|
848
|
838
|
844
|
822
|
813
|
836
|
832
|
814
|
820
|
834
|
834
|
833
|
824
|
833
|
842
|
|
総資産
|
2,457
|
2,494
|
2,319
|
2,228
|
2,304
|
2,270
|
2,267
|
2,355
|
2,285
|
2,301
|
2,306
|
2,437
|
2,484
|
2,340
|
2,271
|
2,401
|
2,481
|
2,299
|
2,198
|
2,213
|
2,254
|
2,237
|
2,233
|
2,214
|
2,219
|
2,227
|
2,123
|
2,104
|
2,139
|
2,150
|
2,169
|
2,169
|
2,272
|
2,229
|
2,133
|
2,178
|
2,218
|
2,151
|
2,120
|
2,106
|
2,242
|
2,389
|
2,342
|
2,396
|
2,426
|
2,594
|
2,586
|
2,779
|
2,814
|
2,765
|
2,639
|
2,888
|
2,862
|
2,834
|
2,937
|
3,033
|
3,046
|
3,040
|
2,990
|
3,189
|
|
一年内返済予定の長期借入金
|
5
|
100
|
95
|
95
|
10
|
15
|
16
|
17
|
8
|
210
|
211
|
212
|
213
|
115
|
116
|
117
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
720
|
807
|
614
|
512
|
583
|
429
|
392
|
491
|
377
|
567
|
622
|
733
|
759
|
515
|
454
|
620
|
723
|
374
|
270
|
299
|
333
|
290
|
246
|
274
|
261
|
238
|
267
|
258
|
280
|
256
|
267
|
303
|
390
|
358
|
253
|
290
|
352
|
270
|
267
|
265
|
408
|
346
|
293
|
353
|
399
|
547
|
518
|
742
|
798
|
598
|
441
|
717
|
701
|
624
|
711
|
846
|
849
|
819
|
750
|
942
|
|
長期借入金
|
418
|
326
|
322
|
320
|
300
|
395
|
392
|
390
|
387
|
185
|
181
|
177
|
173
|
245
|
240
|
235
|
230
|
370
|
370
|
370
|
370
|
370
|
370
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
369
|
369
|
369
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
518
|
518
|
518
|
518
|
518
|
518
|
518
|
518
|
616
|
616
|
616
|
617
|
617
|
617
|
617
|
617
|
617
|
617
|
618
|
|
固定負債合計
|
621
|
525
|
515
|
516
|
552
|
632
|
668
|
656
|
659
|
456
|
395
|
388
|
364
|
433
|
405
|
390
|
378
|
519
|
530
|
529
|
533
|
527
|
533
|
514
|
518
|
506
|
528
|
524
|
529
|
522
|
515
|
503
|
503
|
480
|
499
|
534
|
527
|
526
|
564
|
562
|
555
|
725
|
700
|
701
|
692
|
686
|
682
|
677
|
660
|
765
|
760
|
756
|
743
|
750
|
746
|
743
|
738
|
729
|
738
|
747
|
|
総負債
|
1,342
|
1,332
|
1,129
|
1,028
|
1,135
|
1,061
|
1,060
|
1,148
|
1,037
|
1,024
|
1,018
|
1,122
|
1,124
|
949
|
860
|
1,010
|
1,102
|
894
|
801
|
828
|
866
|
817
|
779
|
788
|
779
|
745
|
796
|
783
|
810
|
779
|
783
|
806
|
893
|
838
|
753
|
825
|
879
|
797
|
831
|
828
|
963
|
1,071
|
993
|
1,054
|
1,092
|
1,234
|
1,201
|
1,419
|
1,459
|
1,364
|
1,202
|
1,474
|
1,444
|
1,375
|
1,458
|
1,589
|
1,587
|
1,548
|
1,489
|
1,689
|
|
資本金及び資本剰余金
|
194
|
194
|
193
|
191
|
193
|
194
|
196
|
196
|
197
|
197
|
202
|
201
|
202
|
204
|
206
|
206
|
207
|
205
|
206
|
206
|
207
|
206
|
208
|
209
|
210
|
319
|
321
|
321
|
320
|
321
|
321
|
322
|
324
|
326
|
326
|
325
|
324
|
324
|
321
|
322
|
323
|
325
|
326
|
327
|
328
|
330
|
330
|
332
|
333
|
335
|
337
|
338
|
339
|
344
|
345
|
347
|
349
|
350
|
351
|
355
|
|
利益剰余金
|
768
|
798
|
824
|
825
|
800
|
844
|
854
|
862
|
895
|
910
|
918
|
949
|
959
|
982
|
993
|
972
|
971
|
997
|
1,020
|
998
|
1,005
|
1,033
|
1,066
|
1,044
|
1,054
|
1,090
|
1,034
|
1,024
|
1,027
|
1,058
|
1,080
|
1,072
|
1,084
|
1,093
|
1,106
|
1,084
|
1,088
|
1,089
|
1,076
|
1,064
|
1,053
|
1,067
|
1,087
|
1,074
|
1,074
|
1,090
|
1,094
|
1,081
|
1,080
|
1,102
|
1,136
|
1,114
|
1,119
|
1,152
|
1,173
|
1,153
|
1,158
|
1,197
|
1,186
|
1,174
|
|
株主資本
|
1,115
|
1,161
|
1,188
|
1,199
|
1,168
|
1,208
|
1,205
|
1,206
|
1,247
|
1,276
|
1,287
|
1,314
|
1,359
|
1,391
|
1,410
|
1,390
|
1,378
|
1,404
|
1,397
|
1,383
|
1,387
|
1,419
|
1,453
|
1,424
|
1,438
|
1,481
|
1,326
|
1,321
|
1,328
|
1,370
|
1,385
|
1,362
|
1,378
|
1,389
|
1,379
|
1,352
|
1,338
|
1,353
|
1,289
|
1,278
|
1,278
|
1,317
|
1,348
|
1,341
|
1,333
|
1,359
|
1,384
|
1,360
|
1,354
|
1,400
|
1,436
|
1,413
|
1,417
|
1,458
|
1,478
|
1,443
|
1,420
|
1,491
|
1,500
|
1,499
|
|
有利子負債合計
|
423
|
426
|
417
|
415
|
310
|
410
|
408
|
407
|
396
|
395
|
392
|
390
|
387
|
360
|
356
|
352
|
348
|
370
|
370
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
369
|
369
|
369
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
368
|
518
|
518
|
518
|
518
|
518
|
518
|
518
|
518
|
616
|
616
|
616
|
617
|
617
|
617
|
617
|
617
|
617
|
617
|
618
|
|
純有利子負債
|
361
|
382
|
326
|
274
|
264
|
257
|
147
|
200
|
280
|
53
|
24
|
265
|
312
|
168
|
192
|
204
|
319
|
249
|
121
|
237
|
299
|
200
|
48
|
52
|
73
|
-43
|
84
|
240
|
327
|
222
|
134
|
303
|
301
|
230
|
70
|
200
|
315
|
303
|
261
|
268
|
311
|
416
|
314
|
427
|
411
|
413
|
430
|
426
|
454
|
545
|
552
|
536
|
517
|
543
|
561
|
515
|
537
|
402
|
357
|
439
|
|
DEレシオ(%)
|
37.97
|
36.71
|
35.11
|
34.62
|
26.54
|
33.94
|
33.89
|
33.78
|
31.75
|
30.95
|
30.48
|
29.67
|
28.5
|
25.87
|
25.25
|
25.35
|
25.29
|
26.34
|
26.48
|
26.6
|
26.53
|
25.95
|
25.35
|
25.86
|
25.61
|
24.88
|
27.8
|
27.9
|
27.76
|
26.92
|
26.64
|
27.1
|
26.79
|
26.51
|
26.71
|
27.26
|
27.54
|
27.25
|
28.6
|
28.85
|
28.85
|
39.33
|
38.43
|
38.63
|
38.88
|
38.15
|
37.45
|
38.15
|
38.3
|
44.03
|
42.92
|
43.66
|
43.53
|
42.31
|
41.74
|
42.78
|
43.48
|
41.41
|
41.18
|
41.22
|