|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
8
|
6
|
5
|
7
|
7
|
8
|
6
|
9
|
9
|
7
|
7
|
12
|
9
|
14
|
12
|
10
|
8
|
11
|
16
|
8
|
8
|
8
|
7
|
4
|
5
|
8
|
7
|
10
|
8
|
9
|
8
|
6
|
7
|
4
|
4
|
7
|
5
|
6
|
4
|
8
|
6
|
6
|
5
|
8
|
6
|
6
|
5
|
7
|
9
|
6
|
6
|
6
|
6
|
6
|
2
|
6
|
6
|
10
|
|
現金 + 有価証券
|
8
|
6
|
5
|
7
|
7
|
8
|
6
|
9
|
9
|
7
|
7
|
12
|
9
|
14
|
12
|
10
|
8
|
11
|
16
|
8
|
8
|
8
|
7
|
4
|
5
|
8
|
7
|
10
|
8
|
9
|
8
|
6
|
7
|
4
|
4
|
7
|
5
|
6
|
4
|
8
|
6
|
6
|
5
|
8
|
6
|
6
|
5
|
7
|
9
|
6
|
6
|
6
|
6
|
6
|
2
|
6
|
6
|
10
|
|
売掛金
|
36
|
45
|
32
|
30
|
44
|
47
|
31
|
30
|
45
|
60
|
40
|
35
|
52
|
69
|
44
|
41
|
60
|
85
|
52
|
45
|
49
|
58
|
42
|
43
|
52
|
57
|
41
|
45
|
67
|
74
|
56
|
52
|
66
|
73
|
48
|
39
|
55
|
62
|
48
|
48
|
62
|
73
|
50
|
46
|
66
|
81
|
54
|
51
|
73
|
92
|
59
|
57
|
75
|
83
|
60
|
56
|
75
|
95
|
|
流動資産合計
|
117
|
94
|
82
|
97
|
131
|
109
|
88
|
95
|
132
|
118
|
105
|
111
|
140
|
145
|
113
|
112
|
145
|
180
|
133
|
119
|
125
|
128
|
105
|
107
|
131
|
126
|
108
|
122
|
151
|
144
|
118
|
120
|
152
|
133
|
107
|
107
|
130
|
125
|
109
|
117
|
139
|
132
|
114
|
121
|
159
|
163
|
139
|
150
|
194
|
197
|
161
|
156
|
177
|
189
|
160
|
162
|
188
|
195
|
|
固定資産合計
|
166
|
166
|
161
|
151
|
158
|
161
|
159
|
153
|
152
|
149
|
143
|
136
|
115
|
115
|
105
|
98
|
121
|
122
|
120
|
116
|
111
|
111
|
111
|
103
|
113
|
117
|
117
|
111
|
119
|
127
|
126
|
121
|
109
|
118
|
118
|
1,202
|
1,239
|
1,252
|
1,274
|
1,306
|
1,338
|
1,344
|
1,362
|
1,388
|
1,380
|
1,389
|
1,408
|
1,428
|
1,395
|
1,416
|
1,434
|
1,463
|
1,493
|
1,508
|
1,535
|
1,574
|
1,605
|
1,695
|
|
総資産
|
759
|
736
|
727
|
748
|
800
|
783
|
768
|
784
|
886
|
875
|
874
|
895
|
920
|
928
|
900
|
916
|
1,000
|
1,040
|
1,011
|
1,018
|
1,046
|
1,052
|
1,051
|
1,072
|
1,128
|
1,134
|
1,137
|
1,179
|
1,241
|
1,244
|
1,234
|
1,264
|
1,298
|
1,290
|
1,279
|
1,309
|
1,370
|
1,378
|
1,384
|
1,423
|
1,477
|
1,477
|
1,477
|
1,509
|
1,540
|
1,552
|
1,547
|
1,578
|
1,590
|
1,614
|
1,595
|
1,620
|
1,670
|
1,697
|
1,695
|
1,737
|
1,794
|
1,890
|
|
買掛金
|
26
|
22
|
15
|
16
|
26
|
18
|
15
|
17
|
30
|
25
|
21
|
21
|
38
|
31
|
20
|
19
|
44
|
34
|
19
|
21
|
33
|
27
|
21
|
23
|
32
|
28
|
23
|
24
|
41
|
30
|
24
|
27
|
42
|
33
|
21
|
22
|
37
|
26
|
24
|
25
|
33
|
28
|
32
|
29
|
52
|
39
|
34
|
35
|
68
|
46
|
36
|
35
|
47
|
37
|
37
|
36
|
49
|
42
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
17
|
17
|
17
|
17
|
16
|
30
|
29
|
29
|
29
|
29
|
29
|
31
|
18
|
19
|
19
|
19
|
19
|
6
|
6
|
6
|
8
|
8
|
19
|
10
|
8
|
8
|
8
|
8
|
6
|
6
|
6
|
7
|
4
|
4
|
4
|
4
|
4
|
4
|
|
流動負債合計
|
126
|
103
|
100
|
126
|
154
|
132
|
54
|
77
|
125
|
94
|
90
|
115
|
144
|
131
|
102
|
76
|
129
|
140
|
94
|
101
|
144
|
146
|
139
|
126
|
176
|
177
|
177
|
216
|
151
|
146
|
135
|
180
|
192
|
164
|
156
|
144
|
159
|
147
|
149
|
98
|
136
|
122
|
133
|
126
|
173
|
157
|
155
|
193
|
260
|
253
|
238
|
243
|
277
|
276
|
274
|
179
|
228
|
295
|
|
長期借入金
|
288
|
288
|
288
|
288
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
286
|
284
|
284
|
284
|
326
|
328
|
328
|
328
|
328
|
308
|
305
|
305
|
335
|
316
|
303
|
303
|
303
|
376
|
363
|
363
|
361
|
387
|
373
|
373
|
410
|
437
|
436
|
436
|
529
|
523
|
515
|
505
|
501
|
497
|
496
|
495
|
493
|
489
|
488
|
486
|
509
|
509
|
507
|
506
|
638
|
638
|
637
|
|
固定負債合計
|
109
|
103
|
102
|
104
|
118
|
115
|
117
|
114
|
213
|
231
|
238
|
238
|
225
|
237
|
242
|
245
|
268
|
288
|
307
|
310
|
310
|
311
|
319
|
324
|
341
|
352
|
355
|
361
|
377
|
386
|
388
|
377
|
367
|
378
|
377
|
384
|
396
|
407
|
413
|
415
|
429
|
435
|
437
|
441
|
420
|
432
|
432
|
433
|
373
|
386
|
386
|
388
|
394
|
402
|
405
|
417
|
414
|
424
|
|
資本金及び資本剰余金
|
189
|
190
|
186
|
181
|
191
|
193
|
254
|
250
|
230
|
230
|
231
|
231
|
232
|
233
|
467
|
467
|
469
|
472
|
236
|
236
|
237
|
238
|
239
|
239
|
240
|
242
|
242
|
243
|
275
|
277
|
277
|
278
|
279
|
280
|
281
|
281
|
282
|
284
|
284
|
284
|
285
|
286
|
286
|
331
|
332
|
333
|
334
|
334
|
334
|
336
|
336
|
337
|
337
|
338
|
339
|
339
|
341
|
342
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
40
|
37
|
33
|
38
|
47
|
43
|
40
|
45
|
51
|
48
|
47
|
52
|
59
|
57
|
54
|
60
|
71
|
69
|
66
|
72
|
93
|
91
|
88
|
94
|
103
|
101
|
95
|
103
|
116
|
113
|
107
|
116
|
131
|
130
|
124
|
132
|
150
|
147
|
142
|
151
|
171
|
169
|
162
|
171
|
191
|
|
株主資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
267
|
273
|
283
|
280
|
277
|
282
|
290
|
288
|
287
|
293
|
301
|
300
|
298
|
336
|
348
|
347
|
345
|
351
|
373
|
373
|
370
|
376
|
387
|
385
|
380
|
389
|
403
|
400
|
439
|
448
|
465
|
464
|
458
|
467
|
486
|
484
|
479
|
489
|
510
|
508
|
502
|
512
|
534
|
|
有利子負債合計
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
329
|
332
|
329
|
329
|
329
|
322
|
322
|
322
|
352
|
333
|
333
|
333
|
333
|
406
|
392
|
392
|
392
|
405
|
392
|
392
|
430
|
457
|
442
|
442
|
535
|
531
|
524
|
524
|
511
|
506
|
504
|
503
|
501
|
495
|
494
|
493
|
516
|
514
|
512
|
511
|
643
|
643
|
642
|
|
純有利子負債
|
279
|
282
|
282
|
280
|
280
|
280
|
281
|
278
|
278
|
280
|
280
|
275
|
277
|
272
|
275
|
319
|
324
|
318
|
313
|
320
|
313
|
314
|
314
|
347
|
327
|
324
|
325
|
322
|
397
|
383
|
384
|
386
|
398
|
388
|
387
|
423
|
451
|
436
|
438
|
527
|
525
|
518
|
519
|
502
|
499
|
498
|
498
|
493
|
486
|
487
|
486
|
510
|
507
|
506
|
508
|
637
|
637
|
631
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122.88
|
121.81
|
116.34
|
117.54
|
118.65
|
114.07
|
111.17
|
111.91
|
122.61
|
113.82
|
110.5
|
110.99
|
111.77
|
120.58
|
112.68
|
113.13
|
113.88
|
115.51
|
104.97
|
105.25
|
116.32
|
121.28
|
114.1
|
114.78
|
140.57
|
136.59
|
130.0
|
130.81
|
116.33
|
112.82
|
108.49
|
108.4
|
109.26
|
106.03
|
101.71
|
101.8
|
107.54
|
105.05
|
100.39
|
100.49
|
128.05
|
125.52
|
120.22
|