|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
37,141
|
53,670
|
51,067
|
58,281
|
58,524
|
45,665
|
30,197
|
28,536
|
23,916
|
35,657
|
36,934
|
34,343
|
25,129
|
38,985
|
33,044
|
16,367
|
10,895
|
29,438
|
32,443
|
40,433
|
103,245
|
119,045
|
102,859
|
88,984
|
35,077
|
50,138
|
86,450
|
82,245
|
55,968
|
58,104
|
73,431
|
66,944
|
56,223
|
80,555
|
85,463
|
90,841
|
79,161
|
88,919
|
59,243
|
71,782
|
114,780
|
145,977
|
111,057
|
72,979
|
73,340
|
69,996
|
166,771
|
124,592
|
114,083
|
156,924
|
148,823
|
120,545
|
119,116
|
167,472
|
177,754
|
100,513
|
|
現金 + 有価証券
|
37,141
|
53,670
|
51,067
|
58,281
|
58,524
|
45,665
|
30,197
|
28,536
|
23,916
|
35,657
|
36,934
|
34,343
|
25,129
|
38,985
|
33,044
|
16,367
|
10,895
|
29,438
|
32,443
|
40,433
|
103,245
|
119,045
|
102,859
|
88,984
|
35,077
|
50,138
|
86,450
|
82,245
|
55,968
|
58,104
|
73,431
|
66,944
|
56,223
|
80,555
|
85,463
|
90,841
|
79,161
|
88,919
|
59,243
|
71,782
|
114,780
|
145,977
|
111,057
|
72,979
|
73,340
|
69,996
|
166,771
|
124,592
|
114,083
|
156,924
|
148,823
|
120,545
|
119,116
|
167,472
|
177,754
|
100,513
|
|
売掛金
|
16,620
|
11,205
|
10,644
|
11,265
|
13,370
|
14,910
|
10,900
|
12,040
|
10,584
|
11,406
|
10,078
|
10,470
|
7,750
|
12,118
|
18,609
|
9,864
|
12,563
|
22,409
|
22,991
|
16,100
|
15,027
|
15,253
|
10,223
|
9,972
|
10,091
|
15,197
|
8,969
|
12,284
|
14,833
|
21,106
|
10,417
|
10,965
|
12,032
|
17,937
|
12,456
|
23,771
|
40,358
|
35,411
|
24,115
|
19,809
|
25,611
|
17,151
|
14,796
|
15,465
|
26,592
|
16,450
|
22,252
|
25,435
|
25,156
|
25,161
|
22,722
|
24,294
|
30,024
|
31,096
|
27,933
|
31,240
|
|
流動資産合計
|
111,367
|
133,473
|
134,686
|
132,898
|
125,061
|
134,984
|
115,428
|
113,582
|
105,692
|
133,347
|
131,367
|
127,816
|
107,347
|
127,532
|
130,606
|
104,680
|
94,240
|
108,057
|
103,355
|
87,725
|
145,674
|
161,949
|
149,595
|
142,989
|
127,572
|
146,826
|
141,287
|
133,908
|
108,497
|
116,795
|
108,314
|
101,133
|
89,804
|
118,104
|
116,601
|
175,259
|
170,200
|
180,179
|
130,561
|
131,093
|
161,886
|
183,392
|
147,284
|
109,472
|
121,939
|
135,953
|
215,043
|
174,606
|
164,479
|
204,985
|
197,442
|
170,234
|
176,565
|
221,951
|
230,873
|
198,452
|
|
有形固定資産
|
103,472
|
100,377
|
95,091
|
92,220
|
89,812
|
91,939
|
92,459
|
92,133
|
101,325
|
103,070
|
107,182
|
105,049
|
107,095
|
106,927
|
103,656
|
113,376
|
116,509
|
124,144
|
121,109
|
119,746
|
117,207
|
114,033
|
111,533
|
109,877
|
108,452
|
106,664
|
105,794
|
109,163
|
113,732
|
114,848
|
113,014
|
110,115
|
106,490
|
104,126
|
73,815
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
138,246
|
132,114
|
129,425
|
134,602
|
132,594
|
133,174
|
135,713
|
143,513
|
153,979
|
146,116
|
153,508
|
157,396
|
167,323
|
160,537
|
155,595
|
167,188
|
168,990
|
166,245
|
161,844
|
142,137
|
139,359
|
135,210
|
132,578
|
131,664
|
129,200
|
127,276
|
161,611
|
163,279
|
165,495
|
165,483
|
162,849
|
159,204
|
154,287
|
152,422
|
265,460
|
257,868
|
251,383
|
261,802
|
304,026
|
309,252
|
313,124
|
329,178
|
386,254
|
407,881
|
418,343
|
416,958
|
533,030
|
538,109
|
542,257
|
535,700
|
534,971
|
531,854
|
529,476
|
522,624
|
522,883
|
521,991
|
|
総資産
|
249,613
|
265,587
|
264,111
|
267,500
|
257,655
|
268,158
|
251,141
|
257,095
|
259,671
|
279,463
|
284,875
|
285,212
|
274,670
|
288,069
|
286,201
|
271,868
|
263,230
|
274,302
|
265,199
|
229,862
|
285,033
|
297,159
|
282,173
|
274,653
|
256,772
|
274,102
|
302,898
|
297,187
|
273,992
|
282,278
|
271,163
|
260,337
|
244,091
|
270,526
|
382,061
|
433,127
|
421,583
|
441,981
|
434,587
|
440,345
|
475,010
|
512,570
|
533,538
|
517,353
|
540,282
|
552,911
|
748,073
|
712,715
|
706,736
|
740,685
|
732,413
|
702,088
|
706,041
|
744,575
|
753,756
|
720,443
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
876
|
884
|
2,374
|
929
|
1,115
|
1,945
|
2,319
|
2,478
|
2,517
|
2,560
|
2,600
|
2,656
|
2,697
|
2,738
|
2,779
|
|
流動負債合計
|
95,867
|
104,696
|
98,446
|
100,789
|
91,244
|
99,440
|
80,288
|
84,327
|
75,849
|
92,361
|
92,437
|
95,430
|
87,680
|
102,335
|
97,667
|
91,007
|
87,090
|
96,494
|
89,264
|
81,359
|
72,348
|
94,560
|
83,155
|
78,475
|
66,605
|
86,389
|
83,705
|
87,292
|
73,264
|
92,462
|
91,325
|
88,153
|
73,986
|
96,844
|
116,974
|
115,611
|
120,807
|
121,640
|
112,486
|
114,759
|
120,345
|
132,718
|
123,197
|
118,352
|
120,933
|
137,722
|
169,212
|
154,542
|
150,935
|
184,700
|
181,935
|
166,442
|
173,761
|
204,963
|
202,356
|
185,100
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,850
|
29,636
|
46,045
|
66,832
|
66,423
|
161,029
|
160,825
|
160,225
|
159,600
|
158,962
|
139,317
|
134,671
|
123,007
|
117,327
|
91,642
|
|
固定負債合計
|
18,736
|
18,776
|
18,343
|
18,990
|
19,046
|
22,633
|
27,482
|
31,350
|
43,434
|
48,332
|
54,099
|
54,098
|
53,371
|
52,542
|
53,854
|
52,856
|
52,749
|
64,333
|
63,716
|
67,404
|
67,003
|
65,985
|
64,875
|
64,184
|
62,852
|
61,937
|
58,310
|
58,407
|
62,119
|
63,171
|
61,657
|
59,950
|
59,378
|
59,394
|
138,814
|
132,460
|
129,794
|
143,819
|
143,795
|
149,128
|
177,468
|
191,322
|
207,734
|
188,266
|
207,705
|
199,792
|
361,575
|
337,306
|
335,673
|
330,018
|
328,293
|
303,033
|
292,897
|
279,381
|
271,424
|
241,430
|
|
総負債
|
114,603
|
123,472
|
116,789
|
119,779
|
110,290
|
122,073
|
107,770
|
115,677
|
119,283
|
140,693
|
146,536
|
149,528
|
141,051
|
154,877
|
151,521
|
143,863
|
139,839
|
160,827
|
152,980
|
148,763
|
139,351
|
160,545
|
148,030
|
142,659
|
129,457
|
148,326
|
142,015
|
145,699
|
135,383
|
155,633
|
152,982
|
148,103
|
133,364
|
156,238
|
255,788
|
248,071
|
250,601
|
265,459
|
256,281
|
263,887
|
297,813
|
324,040
|
330,931
|
306,618
|
328,638
|
337,514
|
530,787
|
491,848
|
486,608
|
514,718
|
510,228
|
469,475
|
466,658
|
484,344
|
473,780
|
426,530
|
|
資本金及び資本剰余金
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
|
利益剰余金
|
56,170
|
62,121
|
66,161
|
65,566
|
63,917
|
63,036
|
64,128
|
60,766
|
58,618
|
57,026
|
56,221
|
52,247
|
50,158
|
49,582
|
50,193
|
48,335
|
42,946
|
32,638
|
30,473
|
-2,016
|
-7,186
|
-17,454
|
-20,501
|
-23,526
|
-28,752
|
-30,832
|
3,919
|
-6,209
|
-19,231
|
-31,555
|
-40,595
|
-47,153
|
-48,827
|
-44,673
|
-32,205
|
-23,521
|
-38,098
|
-32,971
|
-31,557
|
-34,416
|
-32,729
|
-21,996
|
-8,497
|
-2,437
|
-2,890
|
-1,307
|
64
|
2,293
|
521
|
5,946
|
6,897
|
14,684
|
19,669
|
38,509
|
60,662
|
72,108
|
|
株主資本
|
135,010
|
142,115
|
147,322
|
147,721
|
147,365
|
146,085
|
143,371
|
141,418
|
140,388
|
138,770
|
138,339
|
135,684
|
133,619
|
133,192
|
134,680
|
128,005
|
123,391
|
113,475
|
112,219
|
81,099
|
145,682
|
136,614
|
134,143
|
131,994
|
127,315
|
125,776
|
160,883
|
151,488
|
138,609
|
126,645
|
118,181
|
112,234
|
110,727
|
114,288
|
126,273
|
185,056
|
170,982
|
176,522
|
178,306
|
176,458
|
177,197
|
188,530
|
202,607
|
210,735
|
211,644
|
215,397
|
217,286
|
220,867
|
220,128
|
225,967
|
222,185
|
232,613
|
239,383
|
260,231
|
279,976
|
293,913
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,726
|
30,520
|
48,419
|
67,761
|
67,538
|
162,974
|
163,144
|
162,703
|
162,117
|
161,522
|
141,917
|
137,327
|
125,704
|
120,065
|
94,421
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-115,251
|
-80,537
|
-24,560
|
-5,579
|
-2,458
|
-3,797
|
38,552
|
48,620
|
5,193
|
12,699
|
21,372
|
18,211
|
-41,768
|
-57,689
|
-6,092
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.3
|
15.06
|
22.98
|
32.02
|
31.36
|
75.0
|
73.87
|
73.91
|
71.74
|
72.7
|
61.01
|
57.37
|
48.3
|
42.88
|
32.13
|