|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
285
|
210
|
252
|
288
|
321
|
343
|
162
|
156
|
157
|
263
|
154
|
262
|
343
|
322
|
278
|
413
|
259
|
497
|
397
|
426
|
254
|
765
|
831
|
846
|
837
|
953
|
1,023
|
1,122
|
1,005
|
1,067
|
705
|
932
|
745
|
656
|
669
|
790
|
881
|
719
|
738
|
875
|
685
|
670
|
738
|
832
|
942
|
908
|
894
|
813
|
795
|
966
|
961
|
1,163
|
1,067
|
1,107
|
1,207
|
1,251
|
1,355
|
1,553
|
1,697
|
1,899
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
109
|
143
|
222
|
324
|
467
|
581
|
746
|
814
|
904
|
850
|
747
|
669
|
875
|
910
|
1,096
|
899
|
1,025
|
1,091
|
1,035
|
1,454
|
1,460
|
1,648
|
1,877
|
1,699
|
1,611
|
1,767
|
1,786
|
1,456
|
1,615
|
1,772
|
1,569
|
1,421
|
|
現金 + 有価証券
|
285
|
210
|
252
|
288
|
321
|
343
|
162
|
156
|
157
|
263
|
154
|
262
|
343
|
322
|
278
|
413
|
259
|
497
|
397
|
426
|
254
|
765
|
831
|
846
|
837
|
953
|
1,023
|
1,156
|
1,115
|
1,210
|
927
|
1,256
|
1,213
|
1,237
|
1,415
|
1,605
|
1,786
|
1,570
|
1,485
|
1,544
|
1,560
|
1,580
|
1,835
|
1,731
|
1,967
|
2,000
|
1,930
|
2,268
|
2,255
|
2,616
|
2,839
|
2,863
|
2,679
|
2,876
|
2,994
|
2,708
|
2,972
|
3,327
|
3,267
|
3,321
|
|
売掛金
|
83
|
75
|
73
|
65
|
82
|
87
|
88
|
89
|
98
|
108
|
116
|
101
|
131
|
130
|
126
|
131
|
212
|
139
|
162
|
156
|
169
|
179
|
192
|
194
|
238
|
224
|
214
|
188
|
273
|
251
|
297
|
211
|
251
|
215
|
175
|
159
|
181
|
183
|
151
|
149
|
172
|
152
|
157
|
141
|
173
|
212
|
198
|
170
|
173
|
231
|
220
|
134
|
272
|
258
|
278
|
307
|
290
|
341
|
279
|
322
|
|
商品及び製品
|
30
|
33
|
35
|
38
|
41
|
45
|
45
|
45
|
46
|
46
|
37
|
39
|
44
|
49
|
47
|
51
|
58
|
63
|
66
|
72
|
77
|
80
|
81
|
87
|
89
|
92
|
100
|
106
|
114
|
114
|
107
|
101
|
102
|
101
|
101
|
96
|
96
|
94
|
93
|
92
|
89
|
87
|
86
|
92
|
89
|
96
|
93
|
88
|
89
|
91
|
102
|
102
|
103
|
104
|
111
|
120
|
136
|
146
|
157
|
165
|
|
流動資産合計
|
516
|
598
|
764
|
810
|
877
|
846
|
562
|
573
|
570
|
718
|
668
|
844
|
903
|
932
|
909
|
990
|
881
|
1,078
|
974
|
994
|
829
|
1,228
|
1,275
|
1,299
|
1,315
|
1,386
|
1,424
|
1,504
|
1,563
|
1,639
|
1,447
|
1,633
|
1,624
|
1,608
|
1,768
|
1,942
|
2,139
|
1,933
|
1,864
|
1,846
|
1,894
|
1,868
|
2,167
|
2,014
|
2,318
|
2,386
|
2,324
|
2,587
|
2,684
|
3,056
|
3,380
|
3,193
|
3,213
|
3,459
|
3,551
|
3,249
|
3,620
|
4,000
|
3,874
|
3,940
|
|
有形固定資産
|
302
|
303
|
306
|
304
|
314
|
333
|
366
|
401
|
435
|
439
|
453
|
449
|
447
|
449
|
464
|
474
|
477
|
481
|
478
|
474
|
471
|
474
|
495
|
495
|
490
|
488
|
489
|
493
|
501
|
521
|
545
|
577
|
626
|
665
|
699
|
701
|
709
|
678
|
738
|
739
|
744
|
736
|
731
|
713
|
715
|
726
|
780
|
784
|
791
|
840
|
861
|
896
|
938
|
992
|
1,045
|
1,074
|
1,094
|
1,156
|
1,222
|
1,302
|
|
投資有価証券
|
135
|
-
|
-
|
-
|
157
|
249
|
343
|
336
|
308
|
248
|
305
|
206
|
198
|
321
|
448
|
384
|
280
|
205
|
122
|
116
|
121
|
-
|
38
|
-
|
-
|
-
|
2
|
144
|
216
|
338
|
502
|
414
|
578
|
595
|
442
|
411
|
420
|
730
|
767
|
868
|
1,009
|
1,227
|
1,149
|
1,433
|
1,325
|
1,508
|
1,649
|
1,559
|
1,641
|
1,443
|
1,316
|
1,765
|
2,023
|
2,060
|
1,909
|
1,491
|
1,330
|
1,279
|
1,475
|
1,710
|
|
固定資産合計
|
671
|
684
|
667
|
674
|
701
|
820
|
955
|
987
|
985
|
929
|
958
|
852
|
874
|
994
|
1,178
|
1,124
|
1,071
|
993
|
910
|
900
|
907
|
930
|
909
|
892
|
886
|
883
|
900
|
1,057
|
1,127
|
1,296
|
1,431
|
1,386
|
1,620
|
1,803
|
1,633
|
1,784
|
1,759
|
2,066
|
2,048
|
2,180
|
2,325
|
2,543
|
2,448
|
2,627
|
2,527
|
2,663
|
2,846
|
2,773
|
2,859
|
2,725
|
2,664
|
3,153
|
3,468
|
3,565
|
3,616
|
3,247
|
3,104
|
3,123
|
3,490
|
3,804
|
|
総資産
|
1,187
|
1,282
|
1,431
|
1,485
|
1,578
|
1,667
|
1,518
|
1,561
|
1,556
|
1,647
|
1,626
|
1,697
|
1,777
|
1,927
|
2,087
|
2,114
|
1,952
|
2,072
|
1,884
|
1,894
|
1,736
|
2,159
|
2,184
|
2,192
|
2,202
|
2,269
|
2,326
|
2,561
|
2,692
|
2,936
|
2,879
|
3,020
|
3,245
|
3,412
|
3,401
|
3,727
|
3,899
|
4,000
|
3,913
|
4,026
|
4,219
|
4,411
|
4,615
|
4,641
|
4,845
|
5,049
|
5,169
|
5,360
|
5,543
|
5,782
|
6,045
|
6,346
|
6,681
|
7,024
|
7,167
|
6,495
|
6,723
|
7,123
|
7,364
|
7,744
|
|
買掛金
|
9
|
11
|
16
|
10
|
17
|
17
|
47
|
8
|
8
|
10
|
10
|
10
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
365
|
397
|
428
|
441
|
453
|
424
|
212
|
175
|
187
|
227
|
176
|
176
|
412
|
468
|
687
|
658
|
659
|
760
|
504
|
646
|
542
|
557
|
440
|
357
|
292
|
314
|
332
|
427
|
838
|
789
|
444
|
318
|
350
|
372
|
276
|
270
|
463
|
469
|
463
|
207
|
255
|
258
|
323
|
302
|
311
|
320
|
305
|
292
|
331
|
315
|
343
|
324
|
370
|
744
|
804
|
860
|
832
|
873
|
738
|
721
|
|
固定負債合計
|
28
|
33
|
108
|
108
|
111
|
146
|
346
|
350
|
348
|
348
|
354
|
359
|
149
|
150
|
95
|
98
|
80
|
94
|
114
|
135
|
140
|
122
|
143
|
112
|
92
|
105
|
130
|
57
|
57
|
57
|
313
|
313
|
310
|
327
|
316
|
1,118
|
868
|
813
|
670
|
870
|
870
|
869
|
896
|
893
|
894
|
899
|
904
|
890
|
893
|
903
|
904
|
898
|
900
|
567
|
377
|
296
|
193
|
148
|
181
|
215
|
|
総負債
|
394
|
431
|
536
|
550
|
565
|
571
|
558
|
525
|
535
|
575
|
531
|
535
|
561
|
619
|
783
|
757
|
739
|
855
|
618
|
782
|
683
|
679
|
584
|
469
|
384
|
419
|
463
|
485
|
896
|
846
|
758
|
631
|
660
|
700
|
593
|
1,388
|
1,332
|
1,283
|
1,133
|
1,077
|
1,125
|
1,128
|
1,219
|
1,195
|
1,205
|
1,219
|
1,210
|
1,183
|
1,224
|
1,219
|
1,247
|
1,222
|
1,270
|
1,311
|
1,182
|
1,157
|
1,026
|
1,022
|
920
|
936
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-19
|
21
|
31
|
47
|
121
|
205
|
249
|
319
|
392
|
470
|
553
|
615
|
695
|
758
|
728
|
865
|
977
|
952
|
1,068
|
1,051
|
1,150
|
1,615
|
1,719
|
1,955
|
2,161
|
2,323
|
2,434
|
2,606
|
2,550
|
2,827
|
2,846
|
3,090
|
3,263
|
3,370
|
3,435
|
2,935
|
3,140
|
3,273
|
3,325
|
3,462
|
3,569
|
3,740
|
3,839
|
3,868
|
4,040
|
4,203
|
4,315
|
4,555
|
4,671
|
4,910
|
5,042
|
5,283
|
5,542
|
5,810
|
6,027
|
6,334
|
6,612
|
6,921
|
7,222
|
7,544
|
|
株主資本
|
782
|
840
|
883
|
924
|
1,002
|
1,084
|
948
|
1,024
|
1,009
|
1,060
|
1,083
|
1,150
|
1,165
|
1,260
|
1,259
|
1,315
|
1,173
|
1,180
|
1,242
|
1,091
|
1,040
|
1,466
|
1,588
|
1,711
|
1,806
|
1,838
|
1,851
|
2,065
|
1,776
|
2,069
|
2,101
|
2,369
|
2,566
|
2,693
|
2,789
|
2,319
|
2,558
|
2,716
|
2,780
|
2,949
|
3,094
|
3,283
|
3,395
|
3,445
|
3,640
|
3,830
|
3,959
|
4,176
|
4,318
|
4,562
|
4,797
|
5,123
|
5,411
|
5,712
|
5,985
|
5,338
|
5,697
|
6,101
|
6,444
|
6,807
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|