United States Lime & Minerals, Inc.【USLM】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 46,260 46,374 53,372 16,286 21,303 27,353 29,787 33,488 36,873 43,401 49,475 48,487 56,015 58,272 58,332 60,469 47,774 54,519 59,926 60,626 62,958 68,940 74,712 75,813 81,591 82,245 85,000 83,265 82,346 83,166 67,218 68,341 73,672 80,731 54,260 58,796 68,835 71,310 83,562 89,651 91,347 101,402 105,355 100,864 108,581 122,659 133,384 147,575 156,198 176,305 187,964 206,995 222,501 255,022 278,031 300,634
現金 + 有価証券 46,260 46,374 53,372 16,286 21,303 27,353 29,787 33,488 36,873 43,401 49,475 48,487 56,015 58,272 58,332 60,469 47,774 54,519 59,926 60,626 62,958 68,940 74,712 75,813 81,591 82,245 85,000 83,265 82,346 83,166 67,218 68,341 73,672 80,731 54,260 58,796 68,835 71,310 83,562 89,651 91,347 101,402 105,355 100,864 108,581 122,659 133,384 147,575 156,198 176,305 187,964 206,995 222,501 255,022 278,031 300,634
売掛金 18,149 18,742 15,595 17,118 16,716 16,329 14,552 16,776 17,724 17,767 14,097 18,832 17,737 19,687 17,444 16,028 16,727 19,214 15,889 16,837 17,405 19,385 16,781 20,025 18,887 18,242 16,473 19,074 20,923 18,373 19,602 22,710 22,946 23,180 22,948 23,148 21,192 24,846 22,979 23,957 27,547 29,242 26,715 32,871 37,123 39,559 33,592 38,356 40,735 44,061 38,052 42,155 46,284 52,905 43,982 55,772
商品及び製品 9,693 9,503 10,764 10,969 11,201 12,395 14,127 13,689 14,177 13,550 13,688 11,992 11,539 12,859 13,436 13,886 13,637 14,121 14,728 13,772 13,490 12,713 12,433 11,817 11,346 12,531 13,546 12,599 12,257 12,903 12,846 12,821 12,329 13,237 13,388 13,534 14,422 15,062 15,210 15,409 14,623 14,760 15,116 16,540 16,719 17,652 19,579 22,046 22,350 23,778 24,313 25,724 27,300 27,783 27,686 27,860
流動資産合計 74,819 75,728 80,938 45,543 50,139 56,849 59,959 65,777 70,638 76,291 78,844 81,166 86,429 92,189 91,762 92,140 79,491 88,781 91,961 92,303 94,722 101,756 105,036 108,722 113,004 114,594 118,015 117,517 118,084 116,768 101,358 105,348 110,298 118,808 92,735 97,368 105,692 113,068 123,996 131,445 135,317 146,805 150,430 152,766 164,620 182,032 189,990 210,803 222,107 246,394 254,969 278,875 299,551 338,459 354,782 388,337
有形固定資産 122,641 122,385 121,318 119,698 118,735 116,383 114,042 111,893 111,008 109,518 108,487 107,498 106,420 105,645 108,513 107,876 106,606 104,564 104,378 103,356 103,327 103,430 104,981 104,770 106,360 107,597 109,718 112,830 119,993 128,674 142,764 145,187 146,628 151,033 150,687 151,289 150,660 156,043 152,461 151,638 159,536 160,626 162,172 168,153 168,585 169,380 171,970 171,191 174,531 172,061 179,795 179,676 177,848 177,790 182,891 191,810
固定資産合計 122,971 122,701 121,620 119,982 119,007 116,641 114,287 112,126 111,228 109,726 108,682 107,681 106,591 105,806 108,658 108,010 106,746 104,702 104,538 103,511 103,478 103,574 105,123 104,907 106,505 107,765 110,431 113,516 120,598 129,247 143,313 149,721 151,175 155,025 154,302 154,499 153,578 158,639 155,102 153,965 161,795 164,103 165,766 171,981 172,113 173,848 177,782 176,942 180,265 177,661 185,633 185,121 184,604 183,300 188,381 196,918
総資産 197,790 198,429 202,558 165,525 169,146 173,490 174,246 177,903 181,866 186,017 187,526 188,847 193,020 197,995 200,420 200,150 186,237 193,483 196,499 195,814 198,200 205,330 210,159 213,629 219,509 222,359 228,446 231,033 238,682 246,015 244,671 255,069 261,473 273,833 247,037 251,867 259,270 271,707 279,098 285,410 297,112 310,908 316,196 324,747 336,733 355,880 367,772 387,745 402,372 424,055 440,602 463,996 484,155 521,759 543,163 585,255
買掛金 5,649 5,772 5,392 4,799 5,759 6,103 4,171 4,928 5,711 6,029 5,812 3,458 4,499 4,823 5,166 4,656 3,587 4,075 6,022 4,199 3,916 4,216 5,587 5,005 5,616 4,921 6,263 5,697 6,234 8,848 4,570 6,109 4,952 6,521 4,430 4,831 4,212 5,267 4,592 5,675 5,309 5,712 5,433 5,474 7,100 7,141 7,725 8,830 7,511 8,070 7,404 6,980 7,186 8,496 8,819 9,233
一年内返済予定の長期借入金 5,000 5,000 6,250 6,250 6,250 6,250 5,000 6,250 6,250 5,000 5,000 5,000 5,000 5,000 16,667 15,417 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 15,213 15,478 16,018 15,645 15,776 16,353 13,340 15,248 15,119 14,921 14,348 12,855 12,805 13,906 24,965 22,620 5,783 7,846 8,742 7,018 6,221 7,492 9,108 9,119 10,157 7,846 9,359 7,696 8,659 11,845 7,963 9,877 9,442 11,310 9,459 8,565 9,224 11,072 11,588 10,743 10,605 11,858 11,188 10,937 12,416 14,687 15,537 18,712 14,564 16,002 17,491 19,246 14,069 18,698 16,962 25,391
長期借入金 29,166 27,917 26,667 25,417 24,167 22,917 21,667 20,417 19,167 17,917 16,667 15,417 14,167 12,917 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 43,260 44,676 43,527 42,496 41,612 41,048 40,551 39,337 38,354 37,535 36,373 35,092 33,953 32,655 20,764 20,870 20,797 20,642 21,130 21,156 21,169 21,351 21,412 20,761 20,509 20,280 13,835 14,284 14,936 14,877 13,741 17,617 18,890 19,854 20,446 21,135 22,427 24,091 24,318 24,897 25,894 27,475 26,802 27,504 28,147 29,791 31,147 31,151 30,557 30,421 30,007 29,434 28,997 28,847 28,460 27,657
総負債 58,473 60,154 59,545 58,141 57,388 57,401 53,891 54,585 53,473 52,456 50,721 47,947 46,758 46,561 45,729 43,490 26,580 28,488 29,872 28,174 27,390 28,843 30,520 29,880 30,666 28,126 23,194 21,980 23,595 26,722 21,704 27,494 28,332 31,164 29,905 29,700 31,651 35,163 35,906 35,640 36,499 39,333 37,990 38,441 40,563 44,478 46,684 49,863 45,121 46,423 47,498 48,680 43,066 47,545 45,422 53,048
資本金及び資本剰余金 643 643 645 647 647 647 648 649 649 649 650 650 650 651 652 653 653 654 655 655 656 656 657 657 657 657 659 659 660 660 661 661 662 662 663 664 664 664 666 667 667 667 669 669 669 669 671 672 672 672 2,955 674 2,963 2,963 2,968 2,969
利益剰余金 125,333 132,395 136,910 141,534 145,594 149,541 153,333 156,090 160,715 165,504 168,133 171,928 176,949 181,677 184,710 186,375 188,234 193,211 194,798 198,168 201,160 206,545 209,770 213,637 218,162 223,076 233,905 237,412 243,294 247,093 250,568 254,939 260,212 269,358 243,566 248,211 253,411 261,834 268,186 274,312 284,501 294,903 301,611 309,146 318,250 332,841 342,504 358,471 377,044 396,638 412,499 433,512 458,138 490,061 515,622 548,016
株主資本 139,317 138,275 143,013 107,384 111,758 116,089 120,355 123,318 128,393 133,561 136,805 140,900 146,262 151,434 154,691 156,660 159,657 164,995 166,627 167,640 170,810 176,487 179,639 183,749 188,843 194,233 205,252 209,053 215,087 219,293 222,967 227,575 233,141 242,669 217,132 222,167 227,619 236,544 243,192 249,770 260,613 271,575 278,206 286,306 296,170 311,402 321,088 337,882 357,251 377,632 393,104 415,316 441,089 474,214 497,741 532,207
有利子負債合計 34,166 32,917 32,917 31,667 30,417 29,167 26,667 26,667 25,417 22,917 21,667 20,417 19,167 17,917 16,667 15,417 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -12,094 -13,457 -20,455 15,381 9,114 1,814 -3,120 -6,821 -11,456 -20,484 -27,808 -28,070 -36,848 -40,355 -41,665 -45,052 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 24.52 23.81 23.02 29.49 27.22 25.12 22.16 21.62 19.8 17.16 15.84 14.49 13.1 11.83 10.77 9.84 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本