|
(単位:千ドル)
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
12,874
|
7,784
|
3,882
|
3,723
|
2,825
|
2,547
|
4,141
|
5,538
|
5,855
|
2,512
|
4,254
|
4,363
|
4,010
|
3,976
|
4,067
|
3,877
|
3,354
|
1,921
|
1,360
|
1,204
|
2,518
|
2,164
|
1,987
|
1,814
|
3,277
|
2,095
|
2,758
|
2,993
|
2,340
|
1,256
|
884
|
1,385
|
1,532
|
1,136
|
777
|
1,039
|
2,854
|
7,236
|
6,582
|
6,955
|
4,422
|
1,447
|
2,467
|
3,093
|
4,411
|
2,421
|
1,175
|
1,974
|
3,351
|
2,006
|
2,223
|
1,155
|
7,723
|
10,502
|
6,728
|
1,415
|
429
|
|
現金 + 有価証券
|
12,874
|
7,784
|
3,882
|
3,723
|
2,825
|
2,547
|
4,141
|
5,538
|
5,855
|
2,512
|
4,254
|
4,363
|
4,010
|
3,976
|
4,067
|
3,877
|
3,354
|
1,921
|
1,360
|
1,204
|
2,518
|
2,164
|
1,987
|
1,814
|
3,277
|
2,095
|
2,758
|
2,993
|
2,340
|
1,256
|
884
|
1,385
|
1,532
|
1,136
|
777
|
1,039
|
2,854
|
7,236
|
6,582
|
6,955
|
4,422
|
1,447
|
2,467
|
3,093
|
4,411
|
2,421
|
1,175
|
1,974
|
3,351
|
2,006
|
2,223
|
1,155
|
7,723
|
10,502
|
6,728
|
1,415
|
429
|
|
売掛金
|
5,496
|
4,751
|
5,943
|
5,151
|
5,182
|
5,884
|
6,074
|
5,792
|
6,801
|
6,443
|
6,460
|
6,788
|
3,177
|
1,404
|
1,778
|
1,085
|
1,143
|
625
|
834
|
694
|
562
|
659
|
641
|
464
|
687
|
1,078
|
742
|
927
|
697
|
881
|
1,357
|
1,113
|
716
|
599
|
65
|
199
|
514
|
561
|
722
|
1,084
|
933
|
4,270
|
6,131
|
4,520
|
3,193
|
2,048
|
2,714
|
3,486
|
2,336
|
2,088
|
1,902
|
1,416
|
1,298
|
609
|
567
|
490
|
454
|
|
流動資産合計
|
37,136
|
31,181
|
27,707
|
28,763
|
26,015
|
24,282
|
26,141
|
11,920
|
13,161
|
9,314
|
10,970
|
11,541
|
7,500
|
5,632
|
6,109
|
6,449
|
6,836
|
4,438
|
4,653
|
4,919
|
4,889
|
4,705
|
4,561
|
3,669
|
5,918
|
4,775
|
4,990
|
5,404
|
3,688
|
3,038
|
3,043
|
3,003
|
2,693
|
2,428
|
2,139
|
2,427
|
4,708
|
9,559
|
8,985
|
8,819
|
5,975
|
7,010
|
9,895
|
8,272
|
8,444
|
5,911
|
5,136
|
6,671
|
8,372
|
5,400
|
5,189
|
3,386
|
9,724
|
12,091
|
8,215
|
2,799
|
1,985
|
|
有形固定資産
|
9,196
|
9,031
|
115,315
|
114,265
|
110,808
|
107,302
|
105,623
|
109,478
|
111,860
|
117,675
|
111,839
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
488
|
589
|
634
|
651
|
861
|
913
|
964
|
899
|
842
|
786
|
725
|
660
|
459
|
411
|
367
|
318
|
|
投資有価証券
|
-
|
-
|
2,472
|
2,455
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,369
|
2,360
|
2,327
|
2,482
|
2,448
|
2,392
|
2,320
|
2,317
|
494
|
481
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
162,439
|
148,221
|
147,283
|
148,186
|
140,827
|
135,565
|
135,616
|
125,356
|
126,801
|
128,777
|
124,634
|
125,511
|
123,523
|
101,499
|
95,418
|
71,502
|
33,132
|
22,815
|
19,038
|
18,654
|
16,767
|
16,325
|
15,808
|
14,893
|
15,316
|
14,697
|
14,772
|
15,242
|
14,778
|
14,589
|
14,382
|
14,157
|
13,467
|
13,664
|
9,690
|
9,606
|
12,363
|
17,650
|
17,627
|
17,597
|
17,663
|
105,018
|
108,976
|
118,994
|
118,320
|
114,969
|
112,808
|
108,157
|
80,444
|
70,270
|
73,677
|
64,076
|
49,667
|
55,835
|
50,993
|
46,497
|
40,630
|
|
買掛金
|
9,370
|
7,892
|
3,718
|
3,782
|
2,692
|
3,196
|
2,719
|
5,416
|
6,167
|
5,841
|
4,209
|
4,938
|
7,441
|
8,879
|
8,696
|
8,334
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
464
|
429
|
390
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
-
|
-
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
20,937
|
19,364
|
14,585
|
14,815
|
13,253
|
13,882
|
13,338
|
6,814
|
7,191
|
6,846
|
5,533
|
5,842
|
7,966
|
9,504
|
15,605
|
15,600
|
16,614
|
14,857
|
14,162
|
14,010
|
10,932
|
11,543
|
4,996
|
4,460
|
1,582
|
653
|
1,073
|
1,765
|
1,670
|
1,307
|
1,308
|
1,341
|
1,223
|
1,279
|
796
|
1,625
|
2,209
|
1,375
|
1,569
|
1,423
|
2,742
|
13,555
|
16,112
|
13,233
|
11,494
|
9,198
|
9,919
|
12,104
|
11,078
|
10,495
|
10,358
|
10,884
|
12,348
|
8,773
|
10,767
|
8,468
|
6,023
|
|
長期借入金
|
12,200
|
200
|
5,200
|
8,200
|
10,000
|
10,000
|
10,000
|
7,000
|
9,000
|
11,000
|
8,000
|
8,000
|
6,000
|
6,000
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
937
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,190
|
8,162
|
8,188
|
2,173
|
1,781
|
1,043
|
1,051
|
1,227
|
1,066
|
2,077
|
1,744
|
7,571
|
7,655
|
3,072
|
2,814
|
2,899
|
1,680
|
1,389
|
1,535
|
1,294
|
1,308
|
1,034
|
1,200
|
1,296
|
1,467
|
1,587
|
1,702
|
1,576
|
1,496
|
1,486
|
-
|
-
|
-
|
28,472
|
-
|
-
|
-
|
22,844
|
-
|
-
|
-
|
13,498
|
13,504
|
12,266
|
12,990
|
10,412
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,257
|
2,479
|
2,092
|
3,092
|
3,796
|
3,077
|
3,145
|
2,919
|
4,228
|
28,867
|
32,672
|
38,673
|
39,966
|
37,881
|
38,465
|
41,985
|
33,922
|
33,527
|
35,949
|
28,342
|
25,846
|
22,277
|
23,033
|
21,458
|
16,435
|
|
利益剰余金
|
3,906
|
3,525
|
2,536
|
590
|
-7,339
|
-13,237
|
-12,664
|
-13,498
|
-14,718
|
-14,468
|
-14,412
|
-14,475
|
-16,809
|
-40,512
|
-46,792
|
-70,443
|
-109,705
|
-120,307
|
-124,523
|
-124,788
|
-123,825
|
-124,565
|
-124,229
|
-124,611
|
-125,185
|
-125,429
|
-127,506
|
-127,038
|
-127,129
|
-127,114
|
-127,094
|
-127,375
|
-127,679
|
-127,985
|
-131,636
|
-133,349
|
-134,118
|
-134,280
|
-134,487
|
-134,406
|
-135,888
|
-139,272
|
-139,728
|
-136,196
|
-138,586
|
-140,429
|
-143,540
|
-152,328
|
-172,134
|
-181,671
|
-183,645
|
-185,892
|
-197,918
|
-201,029
|
-207,087
|
-210,428
|
-211,912
|
|
株主資本
|
126,781
|
126,540
|
125,659
|
123,718
|
116,117
|
110,235
|
110,803
|
110,021
|
109,057
|
109,315
|
109,426
|
109,479
|
107,395
|
83,807
|
77,640
|
54,121
|
15,475
|
6,907
|
3,649
|
3,578
|
3,758
|
3,038
|
3,241
|
2,778
|
10,662
|
11,230
|
10,800
|
9,797
|
9,719
|
9,746
|
9,780
|
9,508
|
9,210
|
9,185
|
5,598
|
4,514
|
8,567
|
14,573
|
14,482
|
14,678
|
13,435
|
76,151
|
76,304
|
80,321
|
78,354
|
77,088
|
74,343
|
66,172
|
46,522
|
36,743
|
37,728
|
35,734
|
23,821
|
33,558
|
27,960
|
25,039
|
24,195
|