|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
2,993
|
2,995
|
3,077
|
3,093
|
3,100
|
3,119
|
3,200
|
3,220
|
3,228
|
3,227
|
3,196
|
3,111
|
3,038
|
3,068
|
3,068
|
3,022
|
3,047
|
3,057
|
3,102
|
3,061
|
3,068
|
3,117
|
3,156
|
3,221
|
3,252
|
3,320
|
3,374
|
3,400
|
3,531
|
3,714
|
3,740
|
3,791
|
3,948
|
4,123
|
4,311
|
4,351
|
4,451
|
4,437
|
4,255
|
4,116
|
3,672
|
3,573
|
3,479
|
3,341
|
3,382
|
3,409
|
3,355
|
3,418
|
3,825
|
4,728
|
5,974
|
6,964
|
7,526
|
7,754
|
7,763
|
7,764
|
7,985
|
8,086
|
7,831
|
7,516
|
7,604
|
7,927
|
7,923
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9
|
-3.2
|
-4.8
|
-2.0
|
1.2
|
|
営業費用
|
2,136
|
2,377
|
2,385
|
2,485
|
2,314
|
2,425
|
2,476
|
2,696
|
2,601
|
2,609
|
2,686
|
2,470
|
2,557
|
2,565
|
2,682
|
2,544
|
2,753
|
2,614
|
2,804
|
2,665
|
2,682
|
2,775
|
2,809
|
2,749
|
2,992
|
2,931
|
3,004
|
2,944
|
3,023
|
3,039
|
3,939
|
3,055
|
3,085
|
3,044
|
3,280
|
3,087
|
3,153
|
3,144
|
3,401
|
3,316
|
3,318
|
3,371
|
3,364
|
3,379
|
3,387
|
3,429
|
3,533
|
3,502
|
3,724
|
3,637
|
4,043
|
4,555
|
4,569
|
4,530
|
5,219
|
4,459
|
4,214
|
4,204
|
4,311
|
4,232
|
4,181
|
4,197
|
4,227
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,973
|
1,972
|
1,874
|
1,908
|
2,056
|
2,009
|
2,022
|
1,923
|
2,025
|
2,037
|
2,045
|
1,905
|
2,078
|
2,082
|
2,040
|
1,985
|
2,063
|
2,158
|
1,311
|
2,044
|
2,199
|
2,282
|
2,153
|
2,086
|
2,277
|
2,384
|
1,847
|
1,439
|
759
|
1,933
|
1,920
|
2,892
|
2,539
|
2,598
|
2,137
|
1,955
|
1,948
|
2,297
|
1,101
|
2,159
|
1,751
|
1,955
|
1,000
|
1,673
|
2,056
|
2,072
|
2,108
|
2,159
|
2,293
|
2,532
|
2,533
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64.9
|
64.3
|
61.1
|
63.1
|
67.5
|
65.7
|
65.2
|
62.8
|
66.0
|
65.4
|
64.8
|
59.1
|
63.9
|
62.7
|
60.5
|
58.4
|
58.4
|
58.1
|
35.1
|
53.9
|
55.7
|
55.3
|
49.9
|
47.9
|
51.2
|
53.7
|
43.4
|
35.0
|
20.7
|
54.1
|
55.2
|
86.6
|
75.1
|
76.2
|
63.7
|
57.2
|
50.9
|
48.6
|
18.4
|
31.0
|
23.3
|
25.2
|
12.9
|
21.5
|
25.7
|
25.6
|
26.9
|
28.7
|
30.2
|
31.9
|
32.0
|
|
法人税等合計
|
161
|
199
|
260
|
315
|
366
|
458
|
490
|
527
|
564
|
593
|
552
|
558
|
529
|
542
|
403
|
496
|
547
|
523
|
521
|
479
|
528
|
534
|
556
|
504
|
542
|
566
|
549
|
499
|
551
|
589
|
-375
|
362
|
441
|
460
|
291
|
378
|
449
|
467
|
354
|
260
|
64
|
347
|
395
|
607
|
551
|
564
|
459
|
397
|
414
|
481
|
171
|
455
|
382
|
431
|
139
|
347
|
445
|
350
|
438
|
443
|
472
|
524
|
482
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.8
|
20.5
|
20.6
|
20.7
|
19.0
|
|
純利益
|
669
|
766
|
908
|
974
|
1,046
|
1,203
|
1,273
|
1,350
|
1,415
|
1,474
|
1,420
|
1,428
|
1,484
|
1,468
|
1,471
|
1,412
|
1,509
|
1,486
|
1,501
|
1,444
|
1,497
|
1,503
|
1,489
|
1,401
|
1,536
|
1,516
|
1,491
|
1,486
|
1,512
|
1,569
|
1,686
|
1,682
|
1,758
|
1,822
|
1,862
|
1,708
|
1,828
|
1,917
|
1,493
|
1,179
|
695
|
1,586
|
1,525
|
2,285
|
1,988
|
2,034
|
1,678
|
1,558
|
1,534
|
1,816
|
930
|
1,704
|
1,369
|
1,524
|
861
|
1,326
|
1,611
|
1,722
|
1,670
|
1,716
|
1,821
|
2,008
|
2,051
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.3
|
22.8
|
23.9
|
25.3
|
25.9
|
|
一株あたり利益
|
0.34
|
0.45
|
0.46
|
0.49
|
0.52
|
0.61
|
0.65
|
0.69
|
0.71
|
0.74
|
0.72
|
0.73
|
0.76
|
0.76
|
0.76
|
0.73
|
0.79
|
0.78
|
0.8
|
0.77
|
0.8
|
0.81
|
0.8
|
0.77
|
0.83
|
0.84
|
0.81
|
0.82
|
0.85
|
0.89
|
0.97
|
0.97
|
1.02
|
1.06
|
1.1
|
1.01
|
1.09
|
1.16
|
0.9
|
0.72
|
0.41
|
0.99
|
0.94
|
1.45
|
1.29
|
1.3
|
1.07
|
0.99
|
0.99
|
1.16
|
0.56
|
1.04
|
0.84
|
0.91
|
0.48
|
0.78
|
0.97
|
1.03
|
1.02
|
1.03
|
1.11
|
1.22
|
1.26
|
|
希薄化後一株あたり利益
|
0.34
|
0.45
|
0.45
|
0.49
|
0.52
|
0.6
|
0.64
|
0.69
|
0.71
|
0.74
|
0.72
|
0.73
|
0.76
|
0.76
|
0.75
|
0.73
|
0.78
|
0.78
|
0.79
|
0.76
|
0.8
|
0.81
|
0.8
|
0.76
|
0.83
|
0.84
|
0.81
|
0.82
|
0.85
|
0.88
|
0.96
|
0.96
|
1.02
|
1.06
|
1.1
|
1
|
1.09
|
1.15
|
0.91
|
0.72
|
0.41
|
0.99
|
0.95
|
1.45
|
1.28
|
1.3
|
1.06
|
0.99
|
0.99
|
1.16
|
0.56
|
1.04
|
0.84
|
0.91
|
0.48
|
0.78
|
0.97
|
1.03
|
1.02
|
1.03
|
1.11
|
1.22
|
1.27
|
|
配当性向(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
49.0
|
-
|
-
|
-
|
40.9
|
|
一株あたり配当金
|
0.05
|
0.05
|
0.05
|
0.05
|
0.13
|
0.13
|
0.13
|
0.13
|
0.2
|
0.2
|
0.2
|
0.2
|
0.23
|
0.23
|
0.23
|
0.23
|
0.24
|
0.24
|
0.24
|
0.24
|
0.26
|
0.26
|
0.26
|
0.26
|
0.26
|
0.28
|
0.28
|
0.28
|
0.28
|
0.3
|
0.3
|
0.3
|
0.3
|
0.37
|
0.37
|
0.37
|
0.37
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|
0.42
|
0.46
|
0.46
|
0.46
|
0.46
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.49
|
0.49
|
0.49
|
0.5
|
0.5
|
0.5
|
0.5
|
0.52
|
0.52
|