|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
8,380
|
5,033
|
4,470
|
14,487
|
13,800
|
15,250
|
13,708
|
13,962
|
15,403
|
9,382
|
8,252
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44,303
|
39,124
|
41,652
|
53,542
|
66,228
|
70,642
|
64,354
|
61,192
|
76,985
|
65,832
|
73,562
|
56,502
|
50,013
|
57,807
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
123,681
|
128,120
|
134,032
|
136,840
|
156,003
|
160,288
|
149,376
|
174,821
|
167,247
|
160,309
|
154,097
|
161,650
|
153,953
|
156,159
|
152,549
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
8,380
|
5,033
|
4,470
|
14,487
|
13,800
|
15,250
|
13,708
|
13,962
|
15,403
|
9,382
|
8,252
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
211,550
|
199,433
|
195,749
|
215,192
|
220,181
|
226,801
|
216,903
|
61,192
|
76,985
|
65,832
|
73,562
|
56,502
|
50,013
|
57,807
|
|
有形固定資産
|
2,246
|
2,257
|
2,304
|
2,487
|
2,508
|
2,529
|
2,581
|
2,657
|
2,638
|
2,650
|
2,670
|
2,656
|
2,622
|
2,608
|
2,606
|
2,589
|
2,614
|
2,608
|
2,618
|
2,575
|
2,551
|
2,515
|
2,513
|
2,486
|
2,459
|
2,449
|
2,443
|
2,432
|
2,413
|
2,402
|
2,432
|
2,441
|
2,431
|
2,438
|
2,457
|
3,686
|
3,690
|
3,673
|
3,702
|
3,660
|
3,616
|
3,516
|
3,468
|
3,388
|
3,295
|
3,262
|
3,305
|
3,207
|
3,177
|
3,155
|
3,858
|
3,735
|
3,695
|
3,616
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
282,428
|
283,243
|
290,654
|
307,786
|
311,462
|
320,874
|
330,141
|
340,122
|
353,136
|
352,253
|
353,855
|
355,447
|
353,415
|
360,681
|
364,021
|
371,289
|
389,065
|
391,284
|
402,529
|
410,233
|
419,075
|
415,943
|
421,853
|
428,638
|
438,463
|
454,134
|
445,964
|
449,522
|
463,844
|
459,227
|
462,040
|
460,119
|
461,329
|
464,607
|
467,374
|
475,775
|
481,719
|
487,671
|
495,426
|
542,909
|
546,652
|
540,455
|
553,905
|
553,375
|
558,886
|
567,495
|
573,284
|
586,517
|
591,381
|
600,973
|
674,805
|
682,377
|
680,825
|
668,039
|
663,491
|
683,606
|
680,058
|
686,469
|
678,318
|
676,489
|
686,370
|
|
長期借入金
|
32,399
|
29,137
|
30,353
|
31,537
|
31,775
|
32,830
|
30,624
|
31,953
|
28,821
|
26,264
|
25,516
|
25,239
|
19,724
|
18,750
|
20,049
|
23,774
|
25,891
|
30,768
|
32,260
|
35,104
|
34,141
|
32,504
|
32,078
|
34,872
|
36,941
|
37,978
|
33,323
|
35,948
|
37,814
|
34,515
|
32,259
|
33,201
|
37,172
|
40,894
|
41,340
|
40,680
|
41,008
|
41,274
|
40,167
|
52,298
|
42,579
|
42,443
|
41,297
|
37,419
|
36,360
|
35,671
|
32,125
|
32,931
|
29,408
|
32,228
|
39,829
|
42,045
|
45,283
|
43,074
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
255,040
|
254,303
|
260,711
|
277,464
|
280,127
|
287,533
|
295,931
|
305,151
|
314,262
|
312,428
|
313,588
|
314,600
|
312,365
|
319,129
|
322,214
|
328,546
|
345,679
|
347,455
|
358,361
|
365,268
|
373,844
|
370,176
|
375,036
|
381,245
|
390,434
|
405,735
|
398,031
|
401,089
|
414,895
|
409,876
|
412,374
|
410,307
|
411,072
|
413,600
|
415,717
|
423,089
|
428,179
|
433,524
|
442,943
|
490,747
|
494,172
|
487,260
|
500,180
|
501,067
|
505,212
|
513,117
|
517,897
|
534,849
|
542,312
|
552,995
|
623,573
|
628,923
|
627,341
|
614,461
|
607,720
|
627,573
|
623,173
|
627,148
|
619,278
|
615,931
|
624,474
|
|
資本金及び資本剰余金
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
利益剰余金
|
24,597
|
25,367
|
26,147
|
27,005
|
27,769
|
28,701
|
29,704
|
30,785
|
32,687
|
33,730
|
34,720
|
35,720
|
36,707
|
37,692
|
38,667
|
39,584
|
40,573
|
41,543
|
42,530
|
43,463
|
44,434
|
45,413
|
46,377
|
47,267
|
48,269
|
49,231
|
50,151
|
51,069
|
52,033
|
53,023
|
54,142
|
55,549
|
56,742
|
57,878
|
59,065
|
60,092
|
61,252
|
62,419
|
63,186
|
62,544
|
62,526
|
63,391
|
64,188
|
65,740
|
67,039
|
68,297
|
69,201
|
69,987
|
70,772
|
71,782
|
71,901
|
72,807
|
73,355
|
74,023
|
74,026
|
74,473
|
75,231
|
76,057
|
76,863
|
77,691
|
78,652
|
|
株主資本
|
27,388
|
28,940
|
29,943
|
30,322
|
31,335
|
33,341
|
34,210
|
34,971
|
38,874
|
39,825
|
40,267
|
40,847
|
41,050
|
41,552
|
41,807
|
42,743
|
43,386
|
43,829
|
44,168
|
44,965
|
45,231
|
45,767
|
46,817
|
47,393
|
48,029
|
48,399
|
47,933
|
48,433
|
48,949
|
49,351
|
49,666
|
49,812
|
50,257
|
51,007
|
51,657
|
52,686
|
53,540
|
54,147
|
52,483
|
52,162
|
52,480
|
53,195
|
53,725
|
52,308
|
53,674
|
54,378
|
55,387
|
51,668
|
49,069
|
47,978
|
51,232
|
53,454
|
53,484
|
53,578
|
55,771
|
56,033
|
56,885
|
59,321
|
59,040
|
60,558
|
61,896
|
|
有利子負債合計
|
32,399
|
29,137
|
30,353
|
31,537
|
31,775
|
32,830
|
30,624
|
31,953
|
28,821
|
26,264
|
25,516
|
25,239
|
19,724
|
18,750
|
20,049
|
23,774
|
25,891
|
30,768
|
32,260
|
35,104
|
34,141
|
32,504
|
32,078
|
34,872
|
36,941
|
37,978
|
33,323
|
35,948
|
37,814
|
34,515
|
32,259
|
33,201
|
37,172
|
40,894
|
41,340
|
40,680
|
41,008
|
41,274
|
40,167
|
52,298
|
42,579
|
42,443
|
41,297
|
37,419
|
36,360
|
35,671
|
32,125
|
32,931
|
29,408
|
32,228
|
39,829
|
42,045
|
45,283
|
43,074
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
24,019
|
24,104
|
25,883
|
17,050
|
17,975
|
17,580
|
16,916
|
17,991
|
13,418
|
16,882
|
17,264
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-178,619
|
-170,025
|
-163,521
|
-175,363
|
-178,136
|
-181,518
|
-173,829
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
118.3
|
100.68
|
101.37
|
104.01
|
101.4
|
98.47
|
89.52
|
91.37
|
74.14
|
65.95
|
63.37
|
61.79
|
48.05
|
45.12
|
47.96
|
55.62
|
59.68
|
70.2
|
73.04
|
78.07
|
75.48
|
71.02
|
68.52
|
73.58
|
76.91
|
78.47
|
69.52
|
74.22
|
77.25
|
69.94
|
64.95
|
66.65
|
73.96
|
80.17
|
80.03
|
77.21
|
76.59
|
76.23
|
76.53
|
100.26
|
81.13
|
79.79
|
76.87
|
71.54
|
67.74
|
65.6
|
58.0
|
63.74
|
59.93
|
67.17
|
77.74
|
78.66
|
84.67
|
80.39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|