USバンコープ【USB】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 8,380 5,033 4,470 14,487 13,800 15,250 13,708 13,962 15,403 9,382 8,252 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 44,303 39,124 41,652 53,542 66,228 70,642 64,354 61,192 76,985 65,832 73,562 56,502 50,013 57,807
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 123,681 128,120 134,032 136,840 156,003 160,288 149,376 174,821 167,247 160,309 154,097 161,650 153,953 156,159 152,549 - - - - - - -
現金 + 有価証券 8,380 5,033 4,470 14,487 13,800 15,250 13,708 13,962 15,403 9,382 8,252 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 211,550 199,433 195,749 215,192 220,181 226,801 216,903 61,192 76,985 65,832 73,562 56,502 50,013 57,807
有形固定資産 2,246 2,257 2,304 2,487 2,508 2,529 2,581 2,657 2,638 2,650 2,670 2,656 2,622 2,608 2,606 2,589 2,614 2,608 2,618 2,575 2,551 2,515 2,513 2,486 2,459 2,449 2,443 2,432 2,413 2,402 2,432 2,441 2,431 2,438 2,457 3,686 3,690 3,673 3,702 3,660 3,616 3,516 3,468 3,388 3,295 3,262 3,305 3,207 3,177 3,155 3,858 3,735 3,695 3,616 - - - - - - -
総資産 282,428 283,243 290,654 307,786 311,462 320,874 330,141 340,122 353,136 352,253 353,855 355,447 353,415 360,681 364,021 371,289 389,065 391,284 402,529 410,233 419,075 415,943 421,853 428,638 438,463 454,134 445,964 449,522 463,844 459,227 462,040 460,119 461,329 464,607 467,374 475,775 481,719 487,671 495,426 542,909 546,652 540,455 553,905 553,375 558,886 567,495 573,284 586,517 591,381 600,973 674,805 682,377 680,825 668,039 663,491 683,606 680,058 686,469 678,318 676,489 686,370
長期借入金 32,399 29,137 30,353 31,537 31,775 32,830 30,624 31,953 28,821 26,264 25,516 25,239 19,724 18,750 20,049 23,774 25,891 30,768 32,260 35,104 34,141 32,504 32,078 34,872 36,941 37,978 33,323 35,948 37,814 34,515 32,259 33,201 37,172 40,894 41,340 40,680 41,008 41,274 40,167 52,298 42,579 42,443 41,297 37,419 36,360 35,671 32,125 32,931 29,408 32,228 39,829 42,045 45,283 43,074 - - - - - - -
総負債 255,040 254,303 260,711 277,464 280,127 287,533 295,931 305,151 314,262 312,428 313,588 314,600 312,365 319,129 322,214 328,546 345,679 347,455 358,361 365,268 373,844 370,176 375,036 381,245 390,434 405,735 398,031 401,089 414,895 409,876 412,374 410,307 411,072 413,600 415,717 423,089 428,179 433,524 442,943 490,747 494,172 487,260 500,180 501,067 505,212 513,117 517,897 534,849 542,312 552,995 623,573 628,923 627,341 614,461 607,720 627,573 623,173 627,148 619,278 615,931 624,474
資本金及び資本剰余金 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21 21
利益剰余金 24,597 25,367 26,147 27,005 27,769 28,701 29,704 30,785 32,687 33,730 34,720 35,720 36,707 37,692 38,667 39,584 40,573 41,543 42,530 43,463 44,434 45,413 46,377 47,267 48,269 49,231 50,151 51,069 52,033 53,023 54,142 55,549 56,742 57,878 59,065 60,092 61,252 62,419 63,186 62,544 62,526 63,391 64,188 65,740 67,039 68,297 69,201 69,987 70,772 71,782 71,901 72,807 73,355 74,023 74,026 74,473 75,231 76,057 76,863 77,691 78,652
株主資本 27,388 28,940 29,943 30,322 31,335 33,341 34,210 34,971 38,874 39,825 40,267 40,847 41,050 41,552 41,807 42,743 43,386 43,829 44,168 44,965 45,231 45,767 46,817 47,393 48,029 48,399 47,933 48,433 48,949 49,351 49,666 49,812 50,257 51,007 51,657 52,686 53,540 54,147 52,483 52,162 52,480 53,195 53,725 52,308 53,674 54,378 55,387 51,668 49,069 47,978 51,232 53,454 53,484 53,578 55,771 56,033 56,885 59,321 59,040 60,558 61,896
有利子負債合計 32,399 29,137 30,353 31,537 31,775 32,830 30,624 31,953 28,821 26,264 25,516 25,239 19,724 18,750 20,049 23,774 25,891 30,768 32,260 35,104 34,141 32,504 32,078 34,872 36,941 37,978 33,323 35,948 37,814 34,515 32,259 33,201 37,172 40,894 41,340 40,680 41,008 41,274 40,167 52,298 42,579 42,443 41,297 37,419 36,360 35,671 32,125 32,931 29,408 32,228 39,829 42,045 45,283 43,074 - - - - - - -
純有利子負債 24,019 24,104 25,883 17,050 17,975 17,580 16,916 17,991 13,418 16,882 17,264 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -178,619 -170,025 -163,521 -175,363 -178,136 -181,518 -173,829 - - - - - - -
DEレシオ(%) 118.3 100.68 101.37 104.01 101.4 98.47 89.52 91.37 74.14 65.95 63.37 61.79 48.05 45.12 47.96 55.62 59.68 70.2 73.04 78.07 75.48 71.02 68.52 73.58 76.91 78.47 69.52 74.22 77.25 69.94 64.95 66.65 73.96 80.17 80.03 77.21 76.59 76.23 76.53 100.26 81.13 79.79 76.87 71.54 67.74 65.6 58.0 63.74 59.93 67.17 77.74 78.66 84.67 80.39 - - - - - - -