|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
746
|
543
|
738
|
3,275
|
741
|
759
|
324
|
107
|
602
|
0
|
258
|
135
|
32
|
542
|
617
|
700
|
56
|
148
|
62
|
43
|
155
|
4,346
|
5,428
|
8,373
|
7,646
|
6,194
|
4,054
|
3,193
|
2,197
|
3,538
|
1,919
|
1,206
|
2,749
|
1,737
|
7,307
|
13,992
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
746
|
543
|
738
|
3,275
|
741
|
759
|
324
|
107
|
602
|
0
|
258
|
135
|
32
|
542
|
617
|
700
|
56
|
148
|
62
|
43
|
155
|
4,346
|
5,428
|
8,373
|
7,646
|
6,194
|
4,054
|
3,193
|
2,197
|
3,538
|
1,919
|
1,206
|
2,749
|
1,737
|
7,307
|
13,992
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
5,333
|
4,607
|
3,323
|
2,932
|
3,818
|
2,912
|
2,903
|
2,722
|
2,181
|
2,272
|
2,291
|
2,020
|
2,071
|
1,865
|
1,391
|
1,556
|
1,336
|
1,269
|
1,328
|
986
|
945
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
10,080
|
9,396
|
6,921
|
8,927
|
7,400
|
6,095
|
6,468
|
6,180
|
5,997
|
4,997
|
6,219
|
5,598
|
5,234
|
5,163
|
5,372
|
5,690
|
4,261
|
3,251
|
2,996
|
2,702
|
3,358
|
8,671
|
6,352
|
8,976
|
8,278
|
7,007
|
4,323
|
3,406
|
2,810
|
4,166
|
2,388
|
1,751
|
3,181
|
2,344
|
8,036
|
14,579
|
14,075
|
11,607
|
7,881
|
4,078
|
9,899
|
7,187
|
4,788
|
5,746
|
8,433
|
6,517
|
4,482
|
3,031
|
6,523
|
4,129
|
2,202
|
10,022
|
|
有形固定資産
|
1,029
|
910
|
783
|
698
|
566
|
499
|
425
|
373
|
283
|
241
|
219
|
191
|
164
|
96
|
94
|
70
|
51
|
39
|
27
|
15
|
16
|
-
|
-
|
-
|
-
|
58
|
79
|
77
|
74
|
72
|
70
|
68
|
133
|
129
|
176
|
173
|
172
|
168
|
193
|
359
|
349
|
338
|
329
|
498
|
490
|
482
|
474
|
466
|
458
|
449
|
442
|
440
|
|
固定資産合計
|
4,957
|
5,226
|
2,655
|
2,503
|
3,042
|
3,000
|
1,697
|
1,605
|
1,468
|
1,385
|
1,353
|
1,469
|
1,662
|
1,595
|
1,553
|
1,523
|
1,490
|
1,470
|
1,445
|
1,420
|
1,407
|
4,205
|
4,258
|
4,258
|
4,708
|
4,766
|
5,106
|
4,601
|
4,591
|
4,605
|
6,589
|
6,587
|
6,652
|
6,670
|
16,979
|
16,919
|
17,247
|
17,390
|
17,474
|
17,627
|
17,603
|
17,579
|
17,557
|
15,747
|
15,750
|
15,716
|
15,767
|
15,830
|
16,058
|
16,010
|
15,988
|
15,993
|
|
総資産
|
15,037
|
14,622
|
9,577
|
11,430
|
10,443
|
9,096
|
8,165
|
7,785
|
7,465
|
6,382
|
7,572
|
7,067
|
6,897
|
6,758
|
6,925
|
7,214
|
5,751
|
4,721
|
4,442
|
4,123
|
4,765
|
12,877
|
10,611
|
13,235
|
12,986
|
11,774
|
9,430
|
8,007
|
7,401
|
8,771
|
8,977
|
8,339
|
9,834
|
9,015
|
25,016
|
31,499
|
31,323
|
28,997
|
25,356
|
21,706
|
27,502
|
24,766
|
22,345
|
21,493
|
24,183
|
22,234
|
20,249
|
18,861
|
22,581
|
20,139
|
18,191
|
26,016
|
|
買掛金
|
1,935
|
1,690
|
705
|
1,017
|
828
|
630
|
948
|
1,198
|
1,306
|
1,097
|
1,438
|
1,478
|
2,249
|
614
|
912
|
684
|
737
|
971
|
521
|
884
|
1,002
|
290
|
323
|
179
|
262
|
342
|
219
|
164
|
112
|
269
|
220
|
60
|
154
|
185
|
1,150
|
572
|
619
|
1,313
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
5,364
|
5,993
|
3,268
|
2,237
|
3,637
|
3,145
|
3,908
|
4,489
|
4,394
|
4,253
|
5,337
|
4,854
|
6,205
|
3,885
|
3,890
|
3,603
|
2,752
|
2,232
|
1,733
|
1,932
|
2,774
|
4,618
|
-
|
-
|
-
|
371
|
248
|
242
|
160
|
293
|
258
|
77
|
157
|
220
|
1,150
|
572
|
619
|
1,332
|
1,683
|
1,414
|
1,136
|
1,087
|
586
|
515
|
378
|
1,146
|
487
|
288
|
452
|
572
|
542
|
800
|
|
固定負債合計
|
-
|
-
|
1,766
|
1,667
|
1,466
|
1,366
|
1,267
|
1,166
|
566
|
466
|
250
|
232
|
214
|
161
|
143
|
125
|
107
|
95
|
71
|
53
|
35
|
23
|
-
|
-
|
-
|
60
|
84
|
86
|
88
|
90
|
93
|
95
|
168
|
172
|
190
|
194
|
204
|
224
|
288
|
281
|
2,708
|
1,775
|
1,559
|
1,959
|
4,947
|
4,932
|
3,476
|
3,898
|
4,667
|
6,415
|
6,404
|
7,748
|
|
総負債
|
-
|
-
|
5,035
|
3,904
|
5,103
|
4,512
|
5,175
|
5,656
|
4,960
|
4,719
|
5,587
|
5,087
|
6,420
|
4,046
|
4,033
|
3,728
|
2,859
|
2,328
|
1,804
|
1,986
|
2,809
|
4,642
|
840
|
199
|
286
|
432
|
333
|
329
|
248
|
383
|
351
|
173
|
326
|
392
|
1,340
|
766
|
823
|
1,556
|
1,971
|
1,695
|
3,844
|
2,862
|
2,145
|
2,475
|
5,325
|
6,079
|
3,964
|
4,187
|
5,120
|
6,988
|
6,947
|
8,548
|
|
資本金及び資本剰余金
|
20,696
|
20,831
|
20,926
|
20,999
|
21,178
|
21,016
|
21,043
|
21,063
|
21,776
|
21,781
|
22,646
|
23,401
|
23,406
|
25,288
|
25,785
|
24,441
|
24,559
|
28,401
|
28,435
|
29,032
|
15,820
|
22,082
|
25,046
|
30,083
|
30,928
|
31,051
|
31,807
|
32,462
|
33,427
|
35,971
|
38,436
|
38,937
|
41,095
|
41,167
|
61,064
|
71,822
|
74,474
|
74,965
|
75,202
|
76,163
|
81,563
|
81,755
|
81,947
|
82,652
|
84,808
|
85,000
|
85,388
|
85,464
|
90,308
|
90,325
|
90,519
|
103,105
|
|
利益剰余金
|
-11,023
|
-12,202
|
-16,385
|
-13,428
|
-15,652
|
-16,433
|
-18,053
|
-18,934
|
-19,273
|
-20,119
|
-20,662
|
-21,422
|
-22,929
|
-24,608
|
-24,588
|
-25,038
|
-25,711
|
-26,639
|
-26,898
|
-27,399
|
-27,626
|
-13,848
|
-15,276
|
-17,049
|
-18,229
|
-19,711
|
-22,711
|
-24,784
|
-26,276
|
-29,607
|
-29,811
|
-30,773
|
-31,588
|
-32,546
|
-37,390
|
-41,091
|
-43,976
|
-47,500
|
-51,800
|
-56,200
|
-57,900
|
-59,900
|
-61,700
|
-63,600
|
-66,000
|
-68,800
|
-69,100
|
-70,800
|
-72,849
|
-77,200
|
-79,300
|
-85,600
|
|
株主資本
|
9,673
|
8,629
|
4,542
|
7,526
|
5,339
|
4,583
|
2,990
|
2,129
|
2,504
|
1,662
|
1,985
|
1,979
|
477
|
2,712
|
2,891
|
3,485
|
2,892
|
2,393
|
2,637
|
2,136
|
1,956
|
8,234
|
9,770
|
13,035
|
12,700
|
11,341
|
9,097
|
7,678
|
7,152
|
8,387
|
8,626
|
8,165
|
9,508
|
8,622
|
23,675
|
30,732
|
30,499
|
27,440
|
23,384
|
20,010
|
23,657
|
21,904
|
20,199
|
19,018
|
18,857
|
16,155
|
16,285
|
14,674
|
17,460
|
13,151
|
11,244
|
17,467
|