|
(単位:百万ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
58
|
26
|
26
|
41
|
68
|
106
|
147
|
133
|
125
|
175
|
227
|
170
|
168
|
158
|
257
|
200
|
171
|
179
|
219
|
265
|
297
|
312
|
337
|
338
|
324
|
352
|
278
|
117
|
65
|
43
|
52
|
75
|
60
|
52
|
513
|
127
|
174
|
202
|
278
|
336
|
320
|
144
|
101
|
68
|
76
|
106
|
99
|
227
|
284
|
363
|
429
|
467
|
479
|
457
|
542
|
|
現金 + 有価証券
|
58
|
26
|
26
|
41
|
68
|
106
|
147
|
133
|
125
|
175
|
227
|
170
|
168
|
158
|
257
|
200
|
171
|
179
|
219
|
265
|
297
|
312
|
337
|
338
|
324
|
352
|
278
|
117
|
65
|
43
|
52
|
75
|
60
|
52
|
513
|
127
|
174
|
202
|
278
|
336
|
320
|
144
|
101
|
68
|
76
|
106
|
99
|
227
|
284
|
363
|
429
|
467
|
479
|
457
|
542
|
|
売掛金
|
407
|
453
|
417
|
704
|
804
|
793
|
725
|
751
|
807
|
804
|
752
|
844
|
941
|
940
|
848
|
894
|
994
|
930
|
833
|
867
|
929
|
920
|
854
|
990
|
1,151
|
1,233
|
1,154
|
1,203
|
1,438
|
1,545
|
1,487
|
1,525
|
1,595
|
1,530
|
1,413
|
1,226
|
1,324
|
1,315
|
1,254
|
1,400
|
1,602
|
1,677
|
1,607
|
1,744
|
1,934
|
2,004
|
2,034
|
2,138
|
2,277
|
2,230
|
2,221
|
2,260
|
2,396
|
2,357
|
2,298
|
|
商品及び製品
|
70
|
56
|
85
|
102
|
89
|
68
|
103
|
111
|
91
|
70
|
102
|
119
|
112
|
78
|
81
|
81
|
77
|
69
|
74
|
71
|
72
|
68
|
75
|
78
|
82
|
75
|
84
|
94
|
104
|
109
|
123
|
135
|
130
|
120
|
115
|
107
|
108
|
125
|
114
|
174
|
166
|
164
|
179
|
199
|
193
|
232
|
222
|
210
|
201
|
205
|
208
|
219
|
211
|
200
|
227
|
|
流動資産合計
|
674
|
658
|
656
|
1,019
|
1,111
|
1,343
|
1,311
|
1,363
|
1,414
|
1,362
|
1,400
|
1,396
|
1,378
|
1,546
|
1,452
|
1,436
|
1,426
|
1,294
|
1,182
|
1,264
|
1,354
|
1,361
|
1,320
|
1,483
|
1,639
|
1,772
|
1,590
|
1,506
|
1,692
|
1,761
|
1,720
|
1,840
|
1,881
|
1,842
|
2,214
|
1,622
|
1,728
|
2,017
|
2,004
|
2,154
|
2,200
|
2,151
|
2,010
|
2,164
|
2,327
|
2,723
|
2,622
|
2,838
|
2,978
|
2,933
|
3,009
|
3,219
|
3,321
|
3,249
|
3,241
|
|
有形固定資産
|
380
|
371
|
380
|
419
|
426
|
428
|
420
|
417
|
420
|
421
|
408
|
423
|
423
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
451
|
467
|
467
|
480
|
529
|
614
|
-
|
-
|
-
|
604
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,278
|
3,347
|
6,641
|
9,923
|
9,881
|
9,683
|
9,610
|
9,963
|
10,149
|
9,869
|
9,847
|
11,071
|
11,105
|
10,921
|
10,830
|
11,169
|
11,172
|
10,789
|
10,602
|
10,856
|
10,921
|
10,627
|
10,502
|
11,801
|
12,105
|
13,258
|
13,098
|
13,602
|
14,662
|
16,372
|
16,866
|
17,207
|
17,524
|
17,128
|
16,654
|
16,278
|
16,180
|
15,851
|
15,538
|
17,487
|
18,106
|
18,141
|
18,159
|
18,656
|
19,092
|
21,460
|
22,007
|
22,668
|
22,854
|
22,656
|
23,649
|
24,394
|
25,091
|
24,914
|
24,809
|
|
総資産
|
3,952
|
4,005
|
7,297
|
10,942
|
10,992
|
11,026
|
10,921
|
11,326
|
11,563
|
11,231
|
11,247
|
12,467
|
12,483
|
12,467
|
12,282
|
12,605
|
12,598
|
12,083
|
11,784
|
12,120
|
12,275
|
11,988
|
11,822
|
13,284
|
13,744
|
15,030
|
14,688
|
15,108
|
16,354
|
18,133
|
18,586
|
19,047
|
19,405
|
18,970
|
18,868
|
17,900
|
17,908
|
17,868
|
17,542
|
19,641
|
20,306
|
20,292
|
20,169
|
20,820
|
21,419
|
24,183
|
24,629
|
25,506
|
25,832
|
25,589
|
26,658
|
27,613
|
28,412
|
28,163
|
28,050
|
|
買掛金
|
282
|
233
|
384
|
605
|
408
|
286
|
406
|
606
|
366
|
292
|
454
|
625
|
505
|
285
|
465
|
683
|
475
|
271
|
330
|
609
|
409
|
243
|
382
|
692
|
612
|
409
|
513
|
859
|
688
|
536
|
557
|
752
|
839
|
454
|
484
|
316
|
541
|
466
|
562
|
897
|
1,057
|
816
|
828
|
1,065
|
1,136
|
1,139
|
1,117
|
1,339
|
1,121
|
905
|
959
|
1,349
|
1,216
|
748
|
1,029
|
|
流動負債合計
|
840
|
879
|
1,046
|
1,421
|
1,514
|
1,351
|
1,369
|
1,592
|
1,418
|
1,286
|
1,101
|
1,746
|
1,695
|
1,478
|
1,555
|
1,582
|
1,517
|
1,233
|
1,229
|
1,508
|
1,420
|
1,184
|
1,317
|
1,744
|
1,773
|
1,668
|
1,641
|
2,229
|
2,087
|
2,116
|
2,238
|
2,535
|
2,643
|
2,198
|
1,996
|
1,921
|
1,916
|
1,890
|
1,841
|
2,544
|
2,752
|
2,603
|
2,597
|
2,023
|
2,264
|
2,445
|
2,280
|
3,810
|
3,673
|
3,637
|
3,364
|
3,969
|
4,026
|
3,323
|
3,794
|
|
固定負債合計
|
3,088
|
3,071
|
6,124
|
8,091
|
7,950
|
8,101
|
7,957
|
8,125
|
8,416
|
8,097
|
8,322
|
8,914
|
8,972
|
9,191
|
9,232
|
9,571
|
9,584
|
9,374
|
9,054
|
9,110
|
9,316
|
9,156
|
8,752
|
9,592
|
9,760
|
10,256
|
9,989
|
9,715
|
10,933
|
12,614
|
12,973
|
13,034
|
13,112
|
12,942
|
13,237
|
12,072
|
11,831
|
11,433
|
10,956
|
12,003
|
12,071
|
11,698
|
11,488
|
12,751
|
12,802
|
14,676
|
15,219
|
14,282
|
14,403
|
13,822
|
15,174
|
15,363
|
15,805
|
16,218
|
15,467
|
|
総負債
|
3,928
|
3,950
|
7,170
|
9,512
|
9,464
|
9,452
|
9,326
|
9,717
|
9,834
|
9,383
|
9,423
|
10,660
|
10,667
|
10,669
|
10,787
|
11,153
|
11,101
|
10,607
|
10,283
|
10,618
|
10,736
|
10,340
|
10,069
|
11,336
|
11,533
|
11,924
|
11,630
|
11,944
|
13,020
|
14,730
|
15,211
|
15,569
|
15,755
|
15,140
|
15,233
|
13,993
|
13,747
|
13,323
|
12,797
|
14,547
|
14,823
|
14,301
|
14,085
|
14,774
|
15,066
|
17,121
|
17,499
|
18,092
|
18,076
|
17,459
|
18,538
|
19,332
|
19,831
|
19,541
|
19,261
|
|
資本金及び資本剰余金
|
473
|
479
|
491
|
1,960
|
1,978
|
1,998
|
2,038
|
2,056
|
2,031
|
2,055
|
2,062
|
2,101
|
2,128
|
2,169
|
2,157
|
2,166
|
2,236
|
2,198
|
2,222
|
2,260
|
2,271
|
2,289
|
2,277
|
2,301
|
2,323
|
2,357
|
2,328
|
2,352
|
2,381
|
2,409
|
2,395
|
2,416
|
2,430
|
2,441
|
2,436
|
2,451
|
2,464
|
2,483
|
2,474
|
2,507
|
2,539
|
2,568
|
2,536
|
2,571
|
2,605
|
2,627
|
2,599
|
2,622
|
2,643
|
2,651
|
2,639
|
2,665
|
2,687
|
2,692
|
2,689
|
|
利益剰余金
|
-593
|
-528
|
-486
|
-538
|
-465
|
-424
|
-403
|
-320
|
-177
|
-37
|
23
|
117
|
309
|
503
|
618
|
704
|
919
|
1,088
|
1,180
|
1,314
|
1,501
|
1,654
|
1,763
|
1,909
|
2,108
|
3,005
|
3,188
|
3,458
|
3,791
|
4,101
|
4,276
|
4,546
|
4,937
|
5,275
|
5,448
|
5,660
|
5,868
|
6,165
|
6,368
|
6,661
|
7,070
|
7,551
|
7,918
|
8,411
|
9,017
|
9,656
|
10,003
|
10,493
|
11,094
|
11,672
|
12,103
|
12,630
|
13,231
|
13,813
|
14,214
|
|
株主資本
|
-20
|
14
|
90
|
1,395
|
1,495
|
1,543
|
1,566
|
1,583
|
1,707
|
1,828
|
1,813
|
1,797
|
1,813
|
1,796
|
1,494
|
1,451
|
1,497
|
1,476
|
1,501
|
1,502
|
1,539
|
1,648
|
1,753
|
1,948
|
2,211
|
3,106
|
3,058
|
3,164
|
3,334
|
3,403
|
3,375
|
3,478
|
3,650
|
3,830
|
3,635
|
3,907
|
4,161
|
4,545
|
4,745
|
5,094
|
5,483
|
5,991
|
6,084
|
6,046
|
6,353
|
7,062
|
7,130
|
7,414
|
7,756
|
8,130
|
8,120
|
8,281
|
8,581
|
8,622
|
8,789
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|