|
(単位:千ドル)
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
36,999
|
101,318
|
246,692
|
90,424
|
66,147
|
49,688
|
26,468
|
36,350
|
24,565
|
52,864
|
40,492
|
63,322
|
55,337
|
44,360
|
105,379
|
80,690
|
28,686
|
55,408
|
36,540
|
20,127
|
119,305
|
95,002
|
131,439
|
219,972
|
124,916
|
171,987
|
104,033
|
92,904
|
|
有価証券
|
36,001
|
-
|
-
|
98,739
|
92,046
|
97,389
|
92,623
|
88,773
|
95,058
|
49,154
|
35,417
|
57,710
|
50,872
|
44,779
|
31,065
|
31,048
|
67,225
|
44,556
|
28,514
|
27,174
|
28,114
|
41,966
|
32,606
|
21,106
|
124,659
|
64,698
|
91,857
|
64,050
|
|
現金 + 有価証券
|
73,000
|
101,318
|
246,692
|
189,163
|
158,193
|
147,077
|
119,091
|
125,123
|
119,623
|
102,018
|
75,909
|
121,032
|
106,209
|
89,139
|
136,444
|
111,738
|
95,911
|
99,964
|
65,054
|
47,301
|
147,419
|
136,968
|
164,045
|
241,078
|
249,575
|
236,685
|
195,890
|
156,954
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
402
|
2,810
|
7,047
|
6,301
|
9,512
|
7,784
|
11,717
|
9,499
|
11,595
|
9,429
|
12,704
|
12,493
|
15,505
|
12,847
|
15,443
|
14,158
|
17,415
|
22,802
|
20,302
|
19,638
|
19,649
|
|
商品及び製品
|
316
|
-
|
-
|
-
|
-
|
-
|
-
|
1,125
|
1,346
|
1,964
|
3,331
|
3,421
|
3,808
|
4,832
|
4,756
|
5,047
|
4,862
|
4,325
|
5,466
|
4,988
|
5,002
|
5,673
|
7,243
|
7,442
|
7,594
|
9,227
|
7,590
|
7,128
|
|
流動資産合計
|
74,472
|
102,243
|
248,295
|
191,194
|
159,876
|
148,634
|
121,866
|
129,943
|
129,338
|
115,619
|
93,082
|
140,498
|
125,140
|
114,390
|
160,524
|
139,624
|
121,594
|
128,907
|
95,973
|
81,333
|
182,123
|
169,186
|
196,760
|
278,968
|
295,097
|
276,135
|
237,177
|
196,868
|
|
有形固定資産
|
805
|
948
|
929
|
909
|
893
|
977
|
991
|
1,401
|
1,725
|
2,046
|
2,142
|
2,001
|
1,978
|
1,967
|
1,777
|
1,605
|
1,519
|
1,297
|
1,103
|
910
|
823
|
689
|
566
|
580
|
608
|
655
|
627
|
688
|
|
投資有価証券
|
-
|
-
|
-
|
43,851
|
63,506
|
48,555
|
40,137
|
26,499
|
5,900
|
1,893
|
-
|
8,290
|
4,071
|
675
|
674
|
673
|
-
|
-
|
10,165
|
7,970
|
6,507
|
4,502
|
481
|
203
|
4,641
|
5,022
|
4,514
|
4,632
|
|
固定資産合計
|
1,078
|
1,316
|
3,757
|
47,372
|
66,877
|
53,754
|
45,063
|
31,134
|
10,555
|
6,386
|
4,332
|
13,270
|
9,463
|
5,356
|
5,191
|
6,517
|
6,879
|
6,712
|
16,981
|
14,028
|
11,510
|
9,125
|
3,814
|
2,881
|
6,846
|
9,576
|
10,441
|
11,849
|
|
総資産
|
75,550
|
103,559
|
252,052
|
238,566
|
226,753
|
202,388
|
166,929
|
161,077
|
139,893
|
122,005
|
97,414
|
153,768
|
134,603
|
119,746
|
165,715
|
146,141
|
128,473
|
135,619
|
112,954
|
95,361
|
193,633
|
178,311
|
200,574
|
281,849
|
301,943
|
285,711
|
247,618
|
208,717
|
|
流動負債合計
|
7,035
|
13,465
|
10,277
|
11,844
|
14,088
|
19,482
|
14,207
|
16,423
|
17,618
|
21,436
|
17,005
|
19,056
|
19,806
|
22,380
|
19,091
|
18,040
|
18,999
|
23,916
|
25,234
|
26,765
|
25,788
|
31,212
|
26,340
|
34,223
|
32,787
|
45,949
|
42,000
|
47,548
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70,797
|
71,196
|
71,870
|
97,537
|
97,941
|
98,296
|
98,518
|
98,551
|
97,590
|
97,813
|
121,709
|
121,734
|
122,108
|
122,508
|
|
固定負債合計
|
0
|
0
|
2,184
|
1,943
|
1,749
|
2,604
|
2,268
|
1,994
|
1,748
|
4,214
|
3,918
|
78,441
|
83,260
|
88,953
|
163,698
|
169,014
|
172,760
|
201,064
|
204,274
|
207,030
|
209,838
|
212,311
|
214,368
|
217,312
|
243,641
|
248,565
|
252,076
|
254,545
|
|
総負債
|
7,035
|
13,465
|
12,461
|
13,787
|
15,837
|
22,086
|
16,475
|
18,417
|
19,366
|
25,650
|
20,923
|
97,497
|
103,066
|
111,333
|
182,789
|
187,054
|
191,759
|
224,980
|
229,508
|
233,795
|
235,626
|
243,523
|
240,708
|
251,535
|
276,428
|
294,514
|
294,076
|
302,093
|
|
資本金及び資本剰余金
|
115,729
|
212,965
|
383,906
|
391,290
|
399,657
|
57
|
58
|
60
|
60
|
60
|
61
|
61
|
61
|
61
|
62
|
62
|
63
|
63
|
64
|
64
|
84
|
89
|
99
|
112
|
115
|
115
|
126
|
126
|
|
利益剰余金
|
-47,214
|
-122,871
|
-144,315
|
-166,800
|
-189,000
|
-228,000
|
-265,800
|
-297,200
|
-326,000
|
-356,500
|
-382,400
|
-408,700
|
-438,900
|
-467,300
|
-495,700
|
-522,400
|
-548,200
|
-577,100
|
-607,300
|
-631,453
|
-653,300
|
-679,300
|
-711,600
|
-745,000
|
-768,710
|
-806,200
|
-850,100
|
-900,000
|
|
株主資本
|
68,515
|
90,094
|
239,591
|
224,779
|
210,916
|
180,302
|
150,454
|
142,660
|
120,527
|
96,355
|
76,491
|
56,271
|
31,537
|
8,413
|
-17,074
|
-40,913
|
-63,286
|
-89,361
|
-116,554
|
-138,434
|
-41,993
|
-65,212
|
-40,134
|
30,314
|
25,515
|
-8,803
|
-46,458
|
-93,376
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70,797
|
71,196
|
71,870
|
97,537
|
97,941
|
98,296
|
98,518
|
98,551
|
97,590
|
97,813
|
121,709
|
121,734
|
122,108
|
122,508
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-65,647
|
-40,542
|
-24,041
|
-2,427
|
32,887
|
50,995
|
-48,901
|
-38,417
|
-66,455
|
-143,265
|
-127,866
|
-114,951
|
-73,782
|
-34,446
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-414.65
|
-174.02
|
-113.56
|
-109.15
|
-84.03
|
-71.01
|
-234.61
|
-151.12
|
-243.16
|
322.67
|
477.01
|
-1382.87
|
-262.84
|
-131.2
|