|
(単位:%)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
3Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
4Q26
|
|
売上高
|
552
|
573
|
668
|
524
|
609
|
609
|
730
|
568
|
676
|
692
|
856
|
648
|
758
|
774
|
905
|
686
|
811
|
814
|
1,011
|
739
|
867
|
825
|
1,013
|
762
|
890
|
862
|
1,030
|
761
|
872
|
892
|
1,089
|
855
|
992
|
973
|
1,128
|
864
|
962
|
987
|
1,169
|
588
|
803
|
969
|
1,088
|
927
|
1,157
|
1,131
|
1,332
|
1,051
|
1,183
|
1,175
|
1,384
|
1,113
|
1,272
|
1,281
|
1,486
|
1,200
|
1,351
|
1,361
|
1,636
|
1,329
|
1,504
|
1,529
|
1,801
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
-
|
11.3
|
27.4
|
10.1
|
|
売上原価
|
317
|
337
|
403
|
330
|
378
|
393
|
510
|
366
|
421
|
432
|
543
|
409
|
460
|
481
|
573
|
447
|
507
|
530
|
661
|
492
|
549
|
537
|
664
|
500
|
548
|
562
|
689
|
521
|
575
|
595
|
748
|
575
|
636
|
635
|
756
|
595
|
646
|
666
|
821
|
562
|
565
|
646
|
798
|
626
|
722
|
740
|
964
|
728
|
808
|
817
|
1,006
|
742
|
816
|
825
|
1,041
|
787
|
858
|
864
|
1,108
|
840
|
938
|
964
|
1,202
|
|
売上総利益
|
234
|
235
|
265
|
193
|
231
|
216
|
219
|
202
|
254
|
260
|
313
|
238
|
298
|
292
|
332
|
238
|
303
|
283
|
349
|
246
|
318
|
288
|
349
|
261
|
342
|
299
|
340
|
239
|
297
|
297
|
340
|
280
|
355
|
337
|
372
|
269
|
315
|
321
|
333
|
11
|
238
|
322
|
289
|
300
|
435
|
390
|
367
|
323
|
374
|
357
|
372
|
371
|
455
|
454
|
434
|
408
|
493
|
497
|
527
|
489
|
566
|
563
|
599
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.3
|
36.8
|
37.6
|
36.8
|
33.3
|
|
販売管理費
|
127
|
131
|
144
|
134
|
143
|
142
|
155
|
149
|
158
|
167
|
181
|
165
|
178
|
186
|
202
|
178
|
198
|
207
|
225
|
193
|
214
|
207
|
232
|
211
|
224
|
229
|
240
|
218
|
222
|
224
|
249
|
226
|
238
|
241
|
258
|
229
|
237
|
245
|
281
|
210
|
168
|
224
|
254
|
227
|
269
|
274
|
313
|
277
|
288
|
299
|
335
|
299
|
323
|
345
|
370
|
333
|
348
|
368
|
402
|
360
|
391
|
419
|
440
|
|
営業利益
|
106
|
104
|
120
|
58
|
87
|
73
|
64
|
52
|
95
|
93
|
131
|
72
|
119
|
105
|
129
|
59
|
105
|
76
|
123
|
53
|
103
|
80
|
116
|
50
|
118
|
70
|
99
|
21
|
75
|
72
|
90
|
53
|
116
|
96
|
114
|
40
|
78
|
75
|
38
|
-199
|
69
|
98
|
34
|
73
|
165
|
115
|
53
|
46
|
85
|
57
|
37
|
71
|
132
|
108
|
57
|
74
|
145
|
128
|
125
|
128
|
174
|
144
|
158
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.7
|
9.6
|
11.6
|
9.4
|
8.8
|
|
経常(税引前)利益
|
107
|
105
|
121
|
60
|
88
|
75
|
64
|
53
|
96
|
93
|
132
|
72
|
119
|
105
|
129
|
59
|
104
|
75
|
123
|
50
|
103
|
80
|
115
|
48
|
119
|
71
|
98
|
21
|
76
|
72
|
91
|
53
|
118
|
97
|
115
|
42
|
81
|
75
|
39
|
-199
|
68
|
97
|
35
|
73
|
164
|
115
|
51
|
44
|
83
|
52
|
41
|
72
|
135
|
109
|
64
|
80
|
152
|
135
|
130
|
137
|
183
|
152
|
123
|
|
経常(税引前)利益率(%)
|
19.5
|
18.4
|
18.2
|
11.5
|
14.6
|
12.4
|
8.8
|
9.4
|
14.2
|
13.5
|
15.5
|
11.2
|
15.8
|
13.6
|
14.3
|
8.7
|
12.9
|
9.3
|
12.2
|
6.9
|
11.9
|
9.7
|
11.4
|
6.4
|
13.4
|
8.3
|
9.6
|
2.8
|
8.8
|
8.1
|
8.4
|
6.3
|
11.9
|
10.0
|
10.2
|
4.9
|
8.5
|
7.7
|
3.4
|
-33.7
|
8.6
|
10.1
|
3.3
|
7.9
|
14.2
|
10.2
|
3.9
|
4.2
|
7.1
|
4.4
|
3.0
|
6.5
|
10.7
|
8.6
|
4.3
|
6.7
|
11.3
|
10.0
|
8.0
|
10.4
|
12.2
|
10.0
|
6.8
|
|
法人税等合計
|
35
|
32
|
46
|
21
|
32
|
24
|
25
|
19
|
34
|
34
|
50
|
25
|
43
|
35
|
41
|
21
|
37
|
28
|
43
|
18
|
36
|
28
|
42
|
19
|
42
|
23
|
34
|
9
|
27
|
26
|
89
|
12
|
25
|
20
|
28
|
10
|
21
|
20
|
20
|
-61
|
34
|
20
|
7
|
19
|
36
|
26
|
10
|
12
|
24
|
15
|
9
|
19
|
31
|
26
|
16
|
19
|
35
|
32
|
10
|
29
|
39
|
36
|
27
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.1
|
21.4
|
21.5
|
23.6
|
21.9
|
|
純利益
|
71
|
73
|
75
|
38
|
56
|
50
|
39
|
33
|
61
|
59
|
82
|
47
|
76
|
70
|
88
|
37
|
67
|
47
|
80
|
32
|
66
|
51
|
72
|
29
|
76
|
47
|
64
|
11
|
49
|
45
|
1
|
41
|
92
|
77
|
86
|
32
|
60
|
55
|
19
|
-139
|
34
|
76
|
28
|
53
|
127
|
88
|
40
|
31
|
59
|
37
|
31
|
52
|
104
|
83
|
47
|
61
|
117
|
102
|
120
|
108
|
143
|
116
|
96
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.4
|
8.1
|
9.6
|
7.6
|
5.3
|
|
一株あたり利益
|
0.42
|
0.44
|
0.46
|
0.24
|
0.36
|
0.34
|
0.27
|
0.24
|
0.42
|
0.41
|
0.56
|
0.32
|
0.52
|
0.48
|
0.6
|
0.26
|
0.49
|
0.35
|
0.6
|
0.25
|
0.52
|
0.42
|
0.6
|
0.25
|
0.66
|
0.41
|
0.56
|
0.1
|
0.44
|
0.41
|
0.02
|
0.38
|
0.85
|
0.71
|
0.8
|
0.31
|
0.61
|
0.57
|
0.2
|
-1.41
|
0.35
|
0.78
|
0.29
|
0.55
|
1.29
|
0.9
|
0.42
|
0.33
|
0.64
|
0.4
|
0.34
|
0.57
|
1.12
|
0.89
|
0.51
|
0.66
|
1.26
|
1.12
|
1.3
|
1.18
|
1.6
|
1.3
|
1.07
|
|
希薄化後一株あたり利益
|
0.42
|
0.43
|
0.44
|
0.23
|
0.35
|
0.33
|
0.28
|
0.23
|
0.42
|
0.4
|
0.56
|
0.32
|
0.51
|
0.47
|
0.59
|
0.26
|
0.49
|
0.35
|
0.59
|
0.25
|
0.52
|
0.42
|
0.6
|
0.25
|
0.66
|
0.4
|
0.55
|
0.1
|
0.44
|
0.41
|
0.02
|
0.38
|
0.84
|
0.7
|
0.8
|
0.31
|
0.61
|
0.56
|
0.2
|
-1.41
|
0.35
|
0.78
|
0.29
|
0.54
|
1.28
|
0.89
|
0.42
|
0.33
|
0.64
|
0.4
|
0.34
|
0.56
|
1.1
|
0.88
|
0.5
|
0.65
|
1.24
|
1.1
|
1.27
|
1.16
|
1.58
|
1.28
|
1.05
|