|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
3Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
244
|
253
|
340
|
243
|
226
|
83
|
145
|
130
|
135
|
216
|
245
|
273
|
298
|
194
|
242
|
191
|
145
|
128
|
154
|
176
|
194
|
149
|
265
|
228
|
243
|
234
|
248
|
252
|
276
|
234
|
282
|
313
|
405
|
329
|
358
|
291
|
162
|
167
|
221
|
588
|
662
|
624
|
395
|
364
|
464
|
236
|
206
|
71
|
91
|
147
|
201
|
171
|
224
|
206
|
178
|
173
|
209
|
182
|
290
|
|
有価証券
|
346
|
250
|
116
|
68
|
59
|
46
|
89
|
117
|
135
|
146
|
228
|
214
|
225
|
227
|
281
|
149
|
106
|
115
|
104
|
96
|
71
|
69
|
61
|
59
|
59
|
24
|
111
|
118
|
220
|
186
|
330
|
332
|
198
|
237
|
279
|
229
|
171
|
170
|
211
|
65
|
0
|
0
|
174
|
164
|
156
|
188
|
239
|
187
|
160
|
95
|
181
|
209
|
250
|
249
|
286
|
312
|
352
|
340
|
319
|
|
現金 + 有価証券
|
591
|
503
|
456
|
312
|
285
|
130
|
235
|
247
|
271
|
362
|
473
|
488
|
524
|
422
|
523
|
341
|
251
|
243
|
258
|
273
|
266
|
219
|
326
|
287
|
302
|
259
|
359
|
370
|
497
|
421
|
612
|
646
|
603
|
566
|
637
|
520
|
333
|
337
|
433
|
653
|
663
|
624
|
570
|
528
|
621
|
424
|
445
|
259
|
251
|
242
|
382
|
381
|
475
|
455
|
465
|
486
|
561
|
522
|
610
|
|
売掛金
|
42
|
47
|
36
|
46
|
52
|
46
|
36
|
43
|
48
|
43
|
39
|
48
|
53
|
54
|
55
|
59
|
72
|
70
|
70
|
54
|
70
|
68
|
75
|
72
|
95
|
68
|
54
|
83
|
75
|
78
|
76
|
88
|
90
|
90
|
80
|
88
|
95
|
99
|
88
|
55
|
60
|
87
|
89
|
85
|
94
|
114
|
63
|
97
|
97
|
81
|
70
|
105
|
79
|
77
|
67
|
88
|
78
|
96
|
74
|
|
商品及び製品
|
243
|
289
|
229
|
264
|
303
|
367
|
250
|
299
|
322
|
395
|
282
|
325
|
347
|
406
|
311
|
349
|
362
|
467
|
358
|
397
|
384
|
441
|
330
|
359
|
367
|
453
|
338
|
359
|
365
|
449
|
351
|
404
|
375
|
451
|
370
|
408
|
440
|
531
|
409
|
335
|
351
|
489
|
389
|
477
|
483
|
627
|
569
|
629
|
697
|
743
|
587
|
590
|
586
|
721
|
550
|
578
|
604
|
793
|
621
|
|
流動資産合計
|
962
|
899
|
803
|
701
|
698
|
608
|
596
|
675
|
704
|
866
|
872
|
954
|
997
|
976
|
994
|
853
|
791
|
898
|
809
|
844
|
839
|
847
|
834
|
809
|
859
|
890
|
881
|
924
|
937
|
967
|
978
|
1,097
|
1,201
|
1,248
|
1,202
|
1,139
|
1,000
|
1,113
|
1,053
|
1,176
|
1,270
|
1,371
|
1,223
|
1,281
|
1,395
|
1,369
|
1,285
|
1,208
|
1,267
|
1,345
|
1,237
|
1,301
|
1,365
|
1,489
|
1,282
|
1,373
|
1,473
|
1,637
|
1,492
|
|
有形固定資産
|
559
|
582
|
586
|
601
|
626
|
670
|
684
|
711
|
722
|
734
|
733
|
721
|
731
|
783
|
806
|
836
|
868
|
886
|
889
|
899
|
900
|
891
|
863
|
871
|
878
|
872
|
867
|
851
|
843
|
829
|
813
|
819
|
807
|
808
|
796
|
829
|
867
|
890
|
890
|
880
|
889
|
930
|
967
|
988
|
1,047
|
1,088
|
1,145
|
1,149
|
1,150
|
1,175
|
1,187
|
1,201
|
1,222
|
1,272
|
1,286
|
1,304
|
1,314
|
1,324
|
1,331
|
|
投資有価証券
|
157
|
186
|
351
|
333
|
322
|
129
|
126
|
91
|
91
|
93
|
149
|
149
|
216
|
303
|
366
|
175
|
157
|
114
|
104
|
83
|
72
|
54
|
36
|
18
|
26
|
5
|
44
|
38
|
25
|
41
|
58
|
35
|
45
|
36
|
57
|
93
|
78
|
83
|
97
|
13
|
9
|
9
|
123
|
100
|
113
|
269
|
223
|
179
|
152
|
95
|
102
|
86
|
122
|
132
|
314
|
287
|
209
|
240
|
410
|
|
固定資産合計
|
764
|
822
|
990
|
992
|
1,006
|
869
|
886
|
879
|
890
|
889
|
924
|
914
|
996
|
1,141
|
1,226
|
1,092
|
1,112
|
1,090
|
1,079
|
1,072
|
1,067
|
1,029
|
998
|
1,005
|
1,014
|
995
|
1,021
|
1,003
|
984
|
986
|
974
|
954
|
956
|
948
|
957
|
2,112
|
2,137
|
2,208
|
2,262
|
2,179
|
2,154
|
2,159
|
2,323
|
2,299
|
2,347
|
2,521
|
2,506
|
2,434
|
2,386
|
2,375
|
2,445
|
2,491
|
2,604
|
2,621
|
2,829
|
2,815
|
2,785
|
2,848
|
3,027
|
|
総資産
|
1,727
|
1,721
|
1,794
|
1,694
|
1,705
|
1,478
|
1,483
|
1,555
|
1,594
|
1,755
|
1,797
|
1,869
|
1,993
|
2,118
|
2,221
|
1,945
|
1,904
|
1,988
|
1,888
|
1,917
|
1,907
|
1,876
|
1,833
|
1,814
|
1,874
|
1,885
|
1,902
|
1,928
|
1,922
|
1,953
|
1,952
|
2,051
|
2,159
|
2,197
|
2,161
|
3,252
|
3,138
|
3,321
|
3,316
|
3,356
|
3,425
|
3,531
|
3,546
|
3,580
|
3,743
|
3,891
|
3,791
|
3,642
|
3,653
|
3,720
|
3,683
|
3,793
|
3,970
|
4,110
|
4,111
|
4,189
|
4,259
|
4,486
|
4,519
|
|
買掛金
|
92
|
114
|
82
|
109
|
110
|
134
|
95
|
117
|
105
|
162
|
99
|
128
|
128
|
160
|
137
|
172
|
156
|
218
|
156
|
145
|
134
|
190
|
118
|
151
|
134
|
199
|
119
|
157
|
159
|
208
|
128
|
158
|
149
|
191
|
144
|
174
|
181
|
232
|
167
|
104
|
207
|
349
|
237
|
251
|
240
|
315
|
304
|
296
|
347
|
326
|
257
|
263
|
270
|
319
|
253
|
321
|
299
|
363
|
295
|
|
流動負債合計
|
198
|
238
|
211
|
212
|
228
|
265
|
233
|
255
|
231
|
295
|
250
|
250
|
281
|
325
|
331
|
362
|
368
|
409
|
353
|
320
|
353
|
377
|
329
|
342
|
357
|
405
|
352
|
353
|
370
|
423
|
360
|
415
|
429
|
454
|
386
|
648
|
626
|
711
|
638
|
663
|
771
|
946
|
906
|
891
|
946
|
1,049
|
981
|
920
|
966
|
1,008
|
890
|
927
|
957
|
1,048
|
994
|
1,034
|
1,010
|
1,125
|
1,075
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115
|
115
|
150
|
75
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
155
|
164
|
171
|
169
|
172
|
179
|
183
|
187
|
188
|
190
|
192
|
193
|
193
|
196
|
195
|
196
|
199
|
201
|
207
|
208
|
322
|
326
|
366
|
298
|
271
|
232
|
236
|
241
|
243
|
245
|
291
|
289
|
284
|
281
|
284
|
1,155
|
1,150
|
1,179
|
1,221
|
1,394
|
1,303
|
1,152
|
1,162
|
1,153
|
1,127
|
1,094
|
1,064
|
1,026
|
979
|
973
|
999
|
1,014
|
1,045
|
1,014
|
1,004
|
992
|
1,006
|
1,007
|
972
|
|
総負債
|
353
|
402
|
382
|
381
|
401
|
444
|
417
|
443
|
420
|
485
|
442
|
443
|
474
|
522
|
527
|
558
|
568
|
610
|
560
|
528
|
676
|
704
|
696
|
640
|
629
|
637
|
589
|
595
|
613
|
668
|
651
|
704
|
714
|
736
|
671
|
1,803
|
1,776
|
1,890
|
1,860
|
2,058
|
2,074
|
2,099
|
2,068
|
2,045
|
2,073
|
2,143
|
2,045
|
1,946
|
1,946
|
1,981
|
1,890
|
1,941
|
2,002
|
2,063
|
1,998
|
2,026
|
2,017
|
2,132
|
2,047
|
|
資本金及び資本剰余金
|
138
|
10
|
27
|
0
|
0
|
0
|
0
|
5
|
10
|
44
|
48
|
74
|
93
|
93
|
97
|
0
|
0
|
3
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,245
|
1,318
|
1,394
|
1,317
|
1,309
|
1,041
|
1,077
|
1,111
|
1,173
|
1,232
|
1,315
|
1,362
|
1,438
|
1,508
|
1,597
|
1,384
|
1,333
|
1,380
|
1,343
|
1,376
|
1,241
|
1,184
|
1,160
|
1,187
|
1,264
|
1,285
|
1,347
|
1,358
|
1,332
|
1,309
|
1,310
|
1,358
|
1,451
|
1,492
|
1,516
|
1,478
|
1,398
|
1,454
|
1,473
|
1,335
|
1,369
|
1,446
|
1,475
|
1,528
|
1,655
|
1,744
|
1,770
|
1,740
|
1,757
|
1,794
|
1,826
|
1,878
|
1,982
|
2,065
|
2,113
|
2,176
|
2,280
|
2,383
|
2,503
|
|
株主資本
|
1,373
|
1,319
|
1,411
|
1,312
|
1,304
|
1,033
|
1,066
|
1,112
|
1,174
|
1,269
|
1,354
|
1,425
|
1,519
|
1,596
|
1,694
|
1,386
|
1,336
|
1,377
|
1,327
|
1,388
|
1,231
|
1,171
|
1,137
|
1,174
|
1,245
|
1,247
|
1,313
|
1,332
|
1,308
|
1,284
|
1,300
|
1,346
|
1,443
|
1,460
|
1,489
|
1,447
|
1,361
|
1,429
|
1,455
|
1,298
|
1,350
|
1,431
|
1,477
|
1,534
|
1,669
|
1,746
|
1,745
|
1,695
|
1,707
|
1,738
|
1,792
|
1,850
|
1,967
|
2,046
|
2,112
|
2,162
|
2,241
|
2,353
|
2,472
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115
|
115
|
150
|
75
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-152
|
-105
|
-177
|
-213
|
-253
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-544
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.34
|
9.82
|
13.19
|
6.39
|
4.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|