United Parcel Service, Inc.【UPS】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 2,544 3,252 3,020 3,370 4,657 4,691 4,133 3,034 5,133 6,718 8,430 7,327 6,456 4,808 5,182 4,665 5,946 3,056 4,204 2,291 4,482 3,430 3,441 2,730 3,887 3,059 3,299 3,476 2,687 3,544 3,418 3,320 3,826 4,491 4,375 4,367 4,542 4,216 4,185 5,238 8,956 8,814 8,840 5,910 7,731 9,608 10,212 10,255 12,208 11,735 11,045 5,602 6,190 4,812 4,311 3,206 4,374 6,319 5,855 6,112 4,802
有価証券 571 755 732 711 787 946 1,320 1,241 947 604 586 597 876 1,384 1,467 580 1,089 1,543 1,367 992 1,935 2,792 2,248 1,996 2,380 2,613 2,059 1,091 1,031 1,060 1,043 749 665 720 744 810 712 725 498 503 505 403 402 406 351 346 348 338 337 336 331 1,993 3,208 3,071 2,967 2,866 232 213 205 206 263
現金 + 有価証券 3,115 4,007 3,752 4,081 5,444 5,637 5,453 4,275 6,080 7,322 9,016 7,924 7,332 6,192 6,649 5,245 7,035 4,599 5,571 3,283 6,417 6,222 5,689 4,726 6,267 5,672 5,358 4,567 3,718 4,604 4,461 4,069 4,491 5,211 5,119 5,177 5,254 4,941 4,683 5,741 9,461 9,217 9,242 6,316 8,082 9,954 10,560 10,593 12,545 12,071 11,376 7,595 9,398 7,883 7,278 6,072 4,606 6,532 6,060 6,318 5,065
売掛金 5,077 5,110 5,250 5,627 5,462 5,602 5,418 6,246 5,637 5,541 5,545 6,111 5,617 5,438 5,592 6,502 5,804 5,845 5,822 6,661 5,724 5,618 6,055 7,134 6,241 6,111 6,272 7,695 6,475 6,553 6,937 8,773 7,606 7,363 7,494 8,958 7,613 8,071 7,951 9,552 8,126 9,230 8,993 10,750 10,127 10,137 10,474 12,541 11,199 11,396 10,975 12,583 10,299 9,587 9,461 11,216 9,554 9,048 9,195 10,871 9,887
流動資産合計 10,060 11,024 10,756 11,569 12,618 12,950 12,628 12,284 13,473 14,702 16,344 15,591 14,481 13,226 13,758 13,387 14,620 12,341 13,318 11,808 13,915 13,768 13,581 13,208 13,912 13,123 12,853 13,849 11,494 12,394 12,910 15,548 13,620 13,874 13,991 16,210 14,904 14,843 14,184 17,103 19,389 20,226 19,930 20,216 20,985 21,988 22,843 24,934 25,601 25,571 24,598 22,217 21,725 19,439 19,251 19,413 16,177 18,823 17,264 19,310 17,090
有形固定資産 17,758 17,615 17,471 17,387 17,407 17,489 17,581 17,621 17,614 17,597 17,829 17,894 17,888 17,880 17,992 17,961 17,769 17,787 17,843 18,281 17,901 17,970 18,163 18,352 18,285 18,251 18,489 18,800 19,225 19,841 20,988 22,118 23,239 23,901 25,379 26,576 27,247 28,095 29,071 30,482 30,908 31,439 32,164 32,254 32,455 32,631 32,859 - - - - - - - - - - - - - -
固定資産合計 22,444 22,245 22,151 22,028 21,976 22,202 22,610 22,417 22,490 22,475 22,720 23,272 23,524 23,477 23,718 22,825 22,465 22,520 22,588 23,663 23,417 23,483 25,421 25,103 25,256 25,216 25,489 26,528 26,886 27,330 28,446 29,855 30,844 31,349 32,698 33,806 37,157 37,944 39,098 40,754 41,506 41,831 42,476 42,192 42,327 42,881 42,896 44,471 44,512 44,518 44,946 48,907 50,464 50,908 51,030 51,444 51,451 50,595 50,999 50,760 51,376
総資産 32,504 33,269 32,907 33,597 34,594 35,152 35,238 34,701 35,963 37,177 39,064 38,863 38,005 36,703 37,476 36,212 37,085 34,861 35,906 35,471 37,332 37,251 39,002 38,311 39,168 38,339 38,342 40,377 38,380 39,724 41,356 45,403 44,464 45,223 46,689 50,016 52,061 52,787 53,282 57,857 60,895 62,057 62,406 62,408 63,312 64,869 65,739 69,405 70,113 70,089 69,544 71,124 72,189 70,347 70,281 70,857 67,628 69,418 68,263 70,070 68,466
買掛金 1,788 1,708 1,840 1,974 2,017 2,078 1,974 2,300 2,000 2,046 1,863 2,278 1,956 2,008 1,817 2,478 2,126 2,106 2,112 2,754 2,055 2,150 2,058 2,587 2,040 2,405 2,287 3,042 2,404 2,648 2,808 3,872 3,501 3,785 3,689 5,188 3,907 4,291 4,218 5,555 4,779 5,271 5,609 6,455 6,305 6,563 6,445 7,523 7,036 7,168 6,731 7,512 6,302 6,085 5,972 6,340 5,397 5,299 5,410 6,302 5,454
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,200 - 2,789 2,952 2,161 3,420 - - - 2,623 1,811 1,564 1,268 - - - - - - - - - - - - - -
流動負債合計 7,366 7,687 6,801 5,902 7,605 7,618 7,511 6,514 7,543 8,400 10,289 8,390 8,034 7,183 7,821 7,131 9,193 8,337 9,096 8,639 10,610 10,303 11,869 10,696 11,098 9,961 10,889 11,730 11,406 11,082 12,167 12,708 11,149 11,488 12,222 14,087 13,209 13,633 12,835 15,413 15,846 16,271 15,456 17,016 16,306 15,770 15,472 17,569 16,842 17,337 17,679 18,140 16,262 14,686 15,817 17,676 14,696 15,085 15,081 16,441 15,660
長期借入金 8,548 8,614 8,648 10,491 10,504 10,787 11,092 11,095 11,079 11,112 11,148 11,089 11,051 10,837 10,897 10,824 9,860 9,940 9,858 9,864 9,941 9,900 10,044 11,316 11,569 11,550 11,506 12,394 12,938 14,257 14,355 20,278 20,409 20,120 20,101 19,931 20,377 20,427 21,740 21,818 24,196 23,199 23,336 22,031 21,916 21,027 20,838 19,784 19,740 17,997 17,769 17,321 19,856 19,351 - - - - - - -
資本金及び資本剰余金 - 5 - - - 3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 12,692 13,067 13,603 14,164 14,206 14,218 13,828 10,128 10,433 10,827 10,448 7,997 7,614 7,185 7,102 6,925 6,727 6,155 6,229 5,726 5,508 5,668 5,771 6,001 6,095 6,223 6,385 4,879 4,988 5,437 5,724 5,858 6,973 7,665 8,377 8,006 8,249 9,109 10,037 9,105 9,137 10,032 11,115 6,896 10,748 12,531 13,973 16,179 17,433 18,958 20,177 21,326 21,510 21,584 20,699 21,055 20,681 20,692 20,552 20,882 19,939
株主資本 7,613 7,930 8,526 8,047 8,234 8,329 7,869 7,108 7,499 7,725 7,614 4,733 4,043 3,630 3,655 6,488 6,262 5,585 5,644 2,158 1,847 1,968 1,948 2,491 2,480 2,650 2,767 429 560 1,274 1,539 1,030 1,375 2,356 3,126 3,037 3,485 4,423 5,574 3,283 3,313 4,376 5,606 669 7,159 10,822 12,057 14,269 15,434 16,310 16,988 19,803 20,053 20,037 19,180 17,314 16,933 17,053 16,884 16,743 15,684
有利子負債合計 8,548 8,614 8,648 10,491 10,504 10,787 11,092 11,095 11,079 11,112 11,148 11,089 11,051 10,837 10,897 10,824 9,860 9,940 9,858 9,856 9,941 9,900 10,044 11,316 11,569 11,550 11,506 12,394 12,938 14,257 14,355 24,289 20,409 20,120 23,301 22,736 23,166 23,379 23,901 25,238 24,196 23,199 23,336 24,654 23,727 22,591 22,106 19,784 19,740 17,997 17,769 17,321 19,856 19,351 - - - - - - -
純有利子負債 5,433 4,607 4,896 6,410 5,060 5,150 5,639 6,820 4,999 3,790 2,132 3,165 3,719 4,645 4,248 5,579 2,825 5,341 4,287 6,573 3,524 3,678 4,355 6,590 5,302 5,878 6,148 7,827 9,220 9,653 9,894 20,220 15,918 14,909 18,182 17,559 17,912 18,438 19,218 19,497 14,735 13,982 14,094 18,338 15,645 12,637 11,546 9,191 7,195 5,926 6,393 9,726 10,458 11,468 - - - - - - -
DEレシオ(%) 112.28 108.63 101.43 130.37 127.57 129.51 140.96 156.09 147.74 143.84 146.41 234.29 273.34 298.54 298.14 166.83 157.46 177.98 174.66 456.72 538.22 503.05 515.61 454.28 466.49 435.85 415.83 2889.04 2310.36 1119.07 932.75 2358.16 1484.29 853.99 745.39 748.63 664.73 528.58 428.79 768.75 730.34 530.14 416.27 3685.2 331.43 208.75 183.35 138.65 127.9 110.34 104.6 87.47 99.02 96.58 - - - - - - -