Urban One, Inc.【UONE】 業績推移・財務諸表

(単位:千ドル) 3Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 104,445 103,042 109,952 105,885 99,112 119,602 118,391 111,595 111,072 108,414 112,171 109,730 105,763 119,821 115,893 109,384 109,088 122,719 110,856 113,556 101,289 117,638 112,078 109,036 99,621 115,206 110,730 113,541 98,449 121,571 111,055 105,854 94,875 76,008 91,912 113,542 91,440 107,593 111,463 130,966 112,349 118,810 121,403 109,869 129,652 117,825 104,410 117,744 110,393 92,235
売上成長率(%) - - - -
売上原価 32,742 31,165 32,454 - 30,473 32,897 37,176 - 35,272 33,920 36,520 - 34,457 31,425 32,785 - 34,003 30,693 32,093 - 31,897 33,009 34,892 - 32,147 30,375 30,982 - 30,950 - - - - - - - - - - - - - - - - - - - - -
販売管理費 36,035 - 36,650 - 32,723 41,017 36,414 - 40,618 33,450 37,011 - 34,836 41,531 41,004 - 35,536 43,150 35,855 - 34,519 42,910 36,851 - 35,235 40,648 36,530 - 33,139 44,816 36,125 - 29,463 22,294 23,615 - 29,987 31,510 33,102 - 35,428 35,346 41,076 36,874 49,931 40,352 39,900 50,448 41,293 50,766
営業費用 91,325 89,269 88,419 - 83,583 101,193 96,596 - 95,241 86,064 92,611 - 90,170 95,034 108,801 - 90,280 95,000 86,323 - 84,836 105,530 108,547 - 92,306 90,393 78,629 - 82,332 91,025 78,588 - 122,162 55,626 87,944 - 67,683 69,673 76,988 - 75,811 94,975 102,429 101,749 119,997 173,937 91,522 178,165 136,590 90,137
営業利益 13,120 13,773 21,533 14,673 15,529 18,409 21,795 17,388 15,831 22,350 19,560 19,424 15,593 24,787 7,092 -11,305 18,808 27,719 24,533 17,084 16,453 12,108 3,531 20,627 7,315 24,813 32,101 9,411 16,117 30,546 32,467 12,062 -27,287 20,382 3,968 34,533 23,757 37,920 34,475 22,391 36,538 23,835 18,974 8,120 9,655 -56,112 12,888 -60,421 -26,197 2,098
営業利益率 (%)
経常(税引前)利益 -9,731 -9,945 -1,219 - -6,637 -3,865 -489 - -11,724 3,197 279 - -3,493 -2,732 -13,192 - -1,751 9,932 4,287 - -2,469 1,192 -13,855 - -9,682 8,315 15,202 - -4,290 10,255 12,222 - -44,913 2,107 -12,413 - 451 24,597 20,712 - 22,700 19,529 7,937 -3,600 94,354 -67,764 10,600 -63,609 -33,212 3,900
経常(税引前)利益率(%) -9.32 -9.65 -1.11 - -6.7 -3.23 -0.41 - -10.56 2.95 0.25 - -3.3 -2.28 -11.38 - -1.61 8.09 3.87 - -2.44 1.01 -12.36 - -9.72 7.22 13.73 - -4.36 8.44 11.01 - -47.34 2.77 -13.51 - 0.49 22.86 18.58 - 20.2 16.44 6.54 -3.28 72.77 -57.51 10.15 -54.02 -30.09 4.23
法人税等合計 -2,325 65,254 9,051 - 6,681 4,702 8,415 - 8,578 8,605 9,037 - 8,530 9,942 4,439 - 1,775 2,183 4,307 - -112 182 -6,037 - 12,840 -15,581 -8,173 -127,800 2,248 3,118 6,535 - -21,855 465 -136 - -10 6,119 6,257 - 5,600 3,725 3,364 -1,200 23,197 -16,778 2,500 -18,512 -1,814 15,658
実効税率(%) - - - - - - - - - -
純利益 -7,395 -75,185 -10,255 -17,227 -12,415 -8,552 -8,904 -16,440 -20,302 -5,408 -8,758 -13,451 -12,023 -12,674 -17,631 -24,349 -3,526 7,749 -20 -3,367 -2,313 1,010 -7,818 121,284 -22,522 23,896 23,375 116,922 -6,538 7,137 5,687 -7,921 -23,058 1,642 -12,277 26,426 461 18,478 14,455 6,603 17,070 15,804 4,573 -2,411 71,157 -53,714 7,735 -45,097 -31,398 -11,739
純利益率(%)
一株あたり利益 -0.2 - -0.26 -0.34 -0.36 -0.29 -0.28 -0.35 -0.53 -0.23 -0.28 -0.28 -0.39 -0.27 -0.38 -0.5 -0.08 0.15 - - - 0.02 -0.17 2.5 - - - - - - - - - - - - - - 0.27 0.13 0.32 0.3 0.09 -0.06 1.48 -1.14 0.15 -0.94 -0.68 -0.26
希薄化後一株あたり利益 -0.2 - -0.26 -0.34 -0.36 -0.29 -0.28 -0.35 -0.53 -0.23 -0.28 -0.28 -0.39 -0.27 -0.38 -0.5 -0.08 0.15 - - - 0.02 -0.17 2.5 - 0.49 0.49 - - - - - - - - - - - 0.25 0.12 0.3 0.28 0.08 -0.06 1.39 -1.14 0.15 -0.94 -0.68 -0.26
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -