Urban One, Inc.【UONE】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 104,445 98,093 103,042 109,952 105,885 99,112 119,602 118,391 111,595 111,072 108,414 112,171 109,730 105,763 119,821 115,893 109,384 109,088 122,719 110,856 113,556 101,289 117,638 112,078 109,036 99,621 115,206 110,730 113,541 98,449 121,571 111,055 105,854 94,875 76,008 91,912 113,542 91,440 107,593 111,463 130,966 112,349 118,810 121,403 132,042 109,869 129,652 117,825 120,344 104,410 117,744 110,393 117,127 92,235 91,631 92,677 97,828
売上成長率(%) - - - - -2.7 -11.7 -22.2 -16.1 -16.5
売上原価 32,742 32,898 31,165 32,454 39,204 30,473 32,897 37,176 37,372 35,272 33,920 36,520 35,977 34,457 31,425 32,785 35,743 34,003 30,693 32,093 37,211 31,897 33,009 34,892 30,619 32,147 30,375 30,982 31,860 30,950 - - - - - - - - - - - - - - - - - - - - - - - - - - -
販売管理費 36,035 - - 36,650 30,748 32,723 41,017 36,414 35,080 40,618 33,450 37,011 31,375 34,836 41,531 41,004 32,739 35,536 43,150 35,855 33,364 34,519 42,910 36,851 34,445 35,235 40,648 36,530 37,297 33,139 44,816 36,125 38,470 29,463 22,294 23,615 33,674 29,987 31,510 33,102 48,588 35,428 35,346 41,076 48,380 36,874 49,931 40,352 46,412 39,900 50,448 41,293 43,367 50,766 50,053 49,344 58,996
営業費用 91,325 107,095 89,269 88,419 90,934 83,583 101,193 96,596 94,208 95,241 86,064 92,611 90,306 90,170 95,034 108,801 120,689 90,280 95,000 86,323 96,472 84,836 105,530 108,547 88,409 92,306 90,393 78,629 104,130 82,332 91,025 78,588 97,888 122,162 55,626 87,944 79,009 67,683 69,673 76,988 108,575 75,811 94,975 102,429 116,702 101,749 119,997 173,937 113,579 91,522 178,165 136,590 118,982 90,137 212,315 90,167 151,873
営業利益 13,120 -9,002 13,773 21,533 14,673 15,529 18,409 21,795 17,388 15,831 22,350 19,560 19,424 15,593 24,787 7,092 -11,305 18,808 27,719 24,533 17,084 16,453 12,108 3,531 20,627 7,315 24,813 32,101 9,411 16,117 30,546 32,467 12,062 -27,287 20,382 3,968 34,533 23,757 37,920 34,475 22,391 36,538 23,835 18,974 15,340 8,120 9,655 -56,112 6,765 12,888 -60,421 -26,197 -1,855 2,098 -120,684 2,510 -54,045
営業利益率 (%) -1.6 2.3 -131.7 2.7 -55.2
経常(税引前)利益 -9,731 -32,197 -9,945 -1,219 -7,547 -6,637 -3,865 -489 -4,710 -11,724 3,197 279 322 -3,493 -2,732 -13,192 -31,659 -1,751 9,932 4,287 -2,172 -2,469 1,192 -13,855 4,431 -9,682 8,315 15,202 -10,429 -4,290 10,255 12,222 -5,266 -44,913 2,107 -12,413 14,174 451 24,597 20,712 8,444 22,700 19,529 7,937 6,576 -3,600 94,354 -67,764 -5,360 10,600 -63,609 -33,212 -7,809 3,900 -99,351 -3,942 -63,489
経常(税引前)利益率(%) -9.3 -32.8 -9.7 -1.1 -7.1 -6.7 -3.2 -0.4 -4.2 -10.6 2.9 0.2 0.3 -3.3 -2.3 -11.4 -28.9 -1.6 8.1 3.9 -1.9 -2.4 1.0 -12.4 4.1 -9.7 7.2 13.7 -9.2 -4.4 8.4 11.0 -5.0 -47.3 2.8 -13.5 12.5 0.5 22.9 18.6 6.4 20.2 16.4 6.5 5.0 -3.3 72.8 -57.5 -4.5 10.2 -54.0 -30.1 -6.7 4.2 -108.4 -4.3 -64.9
法人税等合計 -2,325 -15,219 65,254 9,051 7,421 6,681 4,702 8,415 8,921 8,578 8,605 9,037 8,594 8,530 9,942 4,439 -7,853 1,775 2,183 4,307 1,315 -112 182 -6,037 -117,196 12,840 -15,581 -8,173 -127,800 2,248 3,118 6,535 2,522 -21,855 465 -136 -12,950 -10 6,119 6,257 1,177 5,600 3,725 3,364 4,021 -1,200 23,197 -16,778 2,644 2,500 -18,512 -1,814 27,559 15,658 -21,382 -1,121 -9,210
実効税率(%) -352.9 401.5 21.5 28.4 14.5
純利益 -7,395 -16,927 -75,185 -10,255 -15,141 -12,415 -8,552 -8,904 -13,639 -20,302 -5,408 -8,758 -8,272 -12,023 -12,674 -17,631 -23,806 -3,526 7,749 -20 -3,367 -2,313 1,010 -7,818 121,627 -22,522 23,896 23,375 117,415 -6,538 7,137 5,687 -7,788 -23,058 1,642 -12,277 27,124 461 18,478 14,455 7,273 17,070 15,804 4,573 2,508 -2,411 71,157 -53,714 -10,468 7,735 -45,097 -31,398 -35,419 -11,739 -77,902 -2,821 -54,350
純利益率(%) -30.2 -12.7 -85.0 -3.0 -55.6
一株あたり利益 -0.2 -0.42 - -0.26 -0.34 -0.36 -0.29 -0.28 -0.35 -0.53 -0.23 -0.28 -0.28 -0.39 -0.27 -0.38 -0.5 -0.08 0.15 - - - 0.02 -0.17 2.5 - - - - - - - - - - - - - - 0.27 0.13 0.32 0.3 0.09 0.04 -0.06 1.48 -1.14 -0.23 0.15 -0.94 -0.68 -0.79 -0.26 -1.74 -0.06 -30.87
希薄化後一株あたり利益 -0.2 -0.4 - -0.26 -0.34 -0.36 -0.29 -0.28 -0.35 -0.53 -0.23 -0.28 -0.28 -0.39 -0.27 -0.38 -0.5 -0.08 0.15 - - - 0.02 -0.17 2.45 - 0.49 0.49 2.44 - - - - - - - - - - 0.25 0.12 0.3 0.28 0.08 0.05 -0.06 1.39 -1.14 -0.22 0.15 -0.94 -0.68 -0.79 -0.26 -1.74 -0.06 -30.87
EBITDA - - -220 4,413 -117,161 8,614 -47,914
EBITDAマージン(%) - - -0.2 4.8 -127.9 9.3 -49.0