|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
33
|
35
|
43
|
40
|
48
|
56
|
45
|
60
|
55
|
67
|
61
|
60
|
59
|
67
|
72
|
54
|
72
|
45
|
39
|
65
|
52
|
37
|
44
|
36
|
46
|
15
|
6
|
15
|
31
|
33
|
66
|
70
|
102
|
73
|
57
|
129
|
111
|
152
|
166
|
143
|
105
|
95
|
71
|
231
|
196
|
155
|
132
|
115
|
137
|
115
|
86
|
79
|
26
|
|
現金 + 有価証券
|
33
|
35
|
43
|
40
|
48
|
56
|
45
|
60
|
55
|
67
|
61
|
60
|
59
|
67
|
72
|
54
|
72
|
45
|
39
|
65
|
52
|
37
|
44
|
36
|
46
|
15
|
6
|
15
|
31
|
33
|
66
|
70
|
102
|
73
|
57
|
129
|
111
|
152
|
166
|
143
|
105
|
95
|
71
|
231
|
196
|
155
|
132
|
115
|
137
|
115
|
86
|
79
|
26
|
|
売掛金
|
86
|
83
|
80
|
95
|
97
|
98
|
96
|
94
|
94
|
96
|
95
|
99
|
100
|
105
|
100
|
106
|
101
|
104
|
104
|
106
|
110
|
111
|
98
|
100
|
105
|
110
|
101
|
105
|
103
|
106
|
97
|
87
|
92
|
106
|
94
|
103
|
114
|
127
|
113
|
123
|
127
|
143
|
123
|
122
|
131
|
123
|
122
|
118
|
113
|
94
|
93
|
93
|
88
|
|
流動資産合計
|
158
|
156
|
159
|
173
|
184
|
192
|
180
|
193
|
188
|
201
|
201
|
198
|
201
|
213
|
213
|
203
|
218
|
199
|
201
|
224
|
218
|
199
|
190
|
182
|
197
|
173
|
163
|
169
|
181
|
186
|
215
|
204
|
233
|
222
|
203
|
279
|
271
|
313
|
326
|
311
|
287
|
289
|
258
|
417
|
393
|
335
|
308
|
291
|
305
|
263
|
233
|
229
|
164
|
|
有形固定資産
|
32
|
33
|
34
|
35
|
34
|
34
|
33
|
32
|
31
|
30
|
31
|
30
|
30
|
29
|
29
|
28
|
25
|
24
|
24
|
24
|
23
|
25
|
24
|
23
|
26
|
26
|
25
|
24
|
24
|
24
|
24
|
24
|
23
|
19
|
18
|
25
|
25
|
26
|
26
|
26
|
27
|
27
|
27
|
28
|
29
|
28
|
28
|
28
|
27
|
28
|
28
|
31
|
33
|
|
投資有価証券
|
9
|
7
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136
|
136
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
1,521
|
1,486
|
1,481
|
1,428
|
1,420
|
1,414
|
1,406
|
1,406
|
1,391
|
1,398
|
1,385
|
1,384
|
1,363
|
1,346
|
1,342
|
1,350
|
1,359
|
1,358
|
1,352
|
1,361
|
1,325
|
1,316
|
1,305
|
1,290
|
1,287
|
1,237
|
1,271
|
1,269
|
1,261
|
1,249
|
1,223
|
1,209
|
1,210
|
1,195
|
1,168
|
1,239
|
1,237
|
1,261
|
1,284
|
1,254
|
1,250
|
1,338
|
1,284
|
1,279
|
1,192
|
1,126
|
1,019
|
962
|
944
|
890
|
729
|
723
|
592
|
|
買掛金
|
7
|
5
|
8
|
8
|
8
|
7
|
7
|
6
|
7
|
6
|
7
|
5
|
3
|
8
|
8
|
5
|
5
|
7
|
7
|
5
|
7
|
8
|
7
|
7
|
5
|
7
|
7
|
7
|
5
|
5
|
5
|
5
|
6
|
11
|
9
|
12
|
14
|
14
|
11
|
14
|
14
|
18
|
14
|
16
|
17
|
21
|
18
|
15
|
19
|
17
|
13
|
16
|
14
|
|
一年内返済予定の長期借入金
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
484
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
15
|
15
|
38
|
20
|
20
|
22
|
25
|
22
|
49
|
49
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
65
|
62
|
65
|
56
|
58
|
62
|
53
|
59
|
56
|
62
|
539
|
70
|
67
|
83
|
79
|
86
|
88
|
92
|
87
|
83
|
83
|
80
|
91
|
96
|
92
|
111
|
109
|
98
|
101
|
101
|
102
|
120
|
122
|
106
|
77
|
99
|
87
|
106
|
99
|
109
|
112
|
130
|
112
|
116
|
105
|
113
|
111
|
100
|
114
|
89
|
88
|
88
|
78
|
|
長期借入金
|
798
|
805
|
810
|
812
|
812
|
811
|
819
|
817
|
817
|
816
|
335
|
1,020
|
1,021
|
1,020
|
1,021
|
1,001
|
1,002
|
1,002
|
1,003
|
1,007
|
987
|
967
|
956
|
929
|
924
|
873
|
870
|
874
|
856
|
850
|
870
|
838
|
827
|
818
|
809
|
817
|
818
|
818
|
819
|
787
|
763
|
739
|
714
|
715
|
715
|
642
|
607
|
593
|
579
|
551
|
488
|
484
|
429
|
|
総負債
|
1,069
|
1,055
|
1,129
|
1,098
|
1,105
|
1,117
|
1,133
|
1,144
|
1,146
|
1,167
|
1,169
|
1,403
|
1,400
|
1,407
|
1,406
|
1,403
|
1,413
|
1,417
|
1,414
|
1,424
|
1,395
|
1,263
|
1,277
|
1,239
|
1,213
|
1,048
|
1,083
|
1,076
|
1,062
|
1,056
|
1,054
|
1,038
|
1,036
|
995
|
957
|
987
|
972
|
989
|
996
|
976
|
964
|
979
|
927
|
924
|
891
|
832
|
771
|
747
|
765
|
727
|
644
|
642
|
565
|
|
利益剰余金
|
-775
|
-797
|
-876
|
-896
|
-909
|
-926
|
-951
|
-962
|
-975
|
-988
|
-1,007
|
-1,020
|
-1,038
|
-1,056
|
-1,060
|
-1,049
|
-1,050
|
-1,053
|
-1,056
|
-1,055
|
-1,063
|
-941
|
-964
|
-940
|
-917
|
-800
|
-801
|
-795
|
-789
|
-797
|
-820
|
-819
|
-832
|
-805
|
-805
|
-788
|
-774
|
-767
|
-751
|
-736
|
-731
|
-733
|
-739
|
-668
|
-723
|
-726
|
-772
|
-804
|
-839
|
-851
|
-929
|
-932
|
-986
|
|
株主資本
|
421
|
410
|
328
|
318
|
301
|
284
|
261
|
250
|
236
|
220
|
204
|
-31
|
-48
|
-72
|
-77
|
-66
|
-67
|
-72
|
-74
|
-74
|
-81
|
42
|
17
|
40
|
62
|
178
|
177
|
181
|
189
|
183
|
158
|
159
|
162
|
186
|
198
|
236
|
248
|
254
|
270
|
259
|
266
|
333
|
331
|
331
|
278
|
285
|
239
|
204
|
170
|
159
|
82
|
78
|
24
|