|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
2,562
|
2,511
|
2,528
|
2,593
|
2,563
|
2,565
|
2,546
|
2,605
|
2,611
|
2,618
|
2,628
|
2,658
|
2,625
|
2,602
|
2,541
|
2,586
|
2,611
|
2,654
|
2,609
|
2,636
|
2,647
|
2,704
|
2,658
|
2,722
|
2,725
|
2,761
|
2,763
|
2,797
|
2,807
|
2,822
|
2,819
|
2,839
|
2,900
|
2,890
|
2,928
|
2,881
|
2,988
|
3,017
|
2,960
|
3,035
|
2,871
|
3,021
|
2,996
|
4,274
|
3,072
|
2,993
|
2,970
|
2,983
|
3,041
|
2,962
|
3,036
|
3,112
|
3,093
|
3,200
|
3,233
|
3,217
|
3,092
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
361
|
308
|
326
|
335
|
330
|
338
|
293
|
-705
|
310
|
296
|
320
|
322
|
303
|
311
|
284
|
305
|
326
|
346
|
312
|
-458
|
303
|
319
|
298
|
316
|
304
|
340
|
332
|
371
|
330
|
361
|
366
|
345
|
341
|
354
|
-378
|
309
|
353
|
352
|
299
|
377
|
202
|
337
|
299
|
124
|
198
|
262
|
409
|
312
|
443
|
515
|
451
|
498
|
261
|
495
|
495
|
814
|
243
|
|
経常(税引前)利益率(%)
|
14.1
|
12.27
|
12.92
|
12.94
|
12.88
|
13.18
|
11.52
|
-27.04
|
11.87
|
11.32
|
12.19
|
12.14
|
11.57
|
11.97
|
11.18
|
11.82
|
12.5
|
13.06
|
11.96
|
-17.37
|
11.45
|
11.83
|
11.25
|
11.63
|
11.16
|
12.32
|
12.02
|
13.27
|
11.77
|
12.81
|
13.01
|
12.16
|
11.76
|
12.28
|
-12.9
|
10.75
|
11.83
|
11.67
|
10.11
|
12.44
|
7.04
|
11.17
|
10.0
|
2.92
|
6.47
|
8.77
|
13.8
|
10.46
|
14.57
|
17.4
|
14.86
|
16.01
|
8.46
|
15.49
|
15.32
|
25.32
|
7.88
|
|
法人税等合計
|
131
|
98
|
105
|
-
|
104
|
108
|
87
|
-
|
96
|
80
|
90
|
-
|
91
|
92
|
78
|
-
|
97
|
104
|
91
|
-
|
90
|
95
|
95
|
-
|
93
|
103
|
96
|
-
|
100
|
116
|
114
|
-
|
67
|
69
|
-94
|
-
|
72
|
70
|
57
|
-
|
41
|
72
|
68
|
-
|
45
|
79
|
81
|
58
|
72
|
104
|
93
|
105
|
59
|
100
|
106
|
168
|
54
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
229
|
209
|
220
|
225
|
225
|
229
|
205
|
-426
|
213
|
216
|
230
|
233
|
212
|
218
|
205
|
221
|
228
|
242
|
221
|
-280
|
212
|
224
|
203
|
226
|
210
|
236
|
236
|
248
|
229
|
245
|
252
|
266
|
273
|
285
|
-285
|
249
|
280
|
281
|
242
|
296
|
161
|
265
|
231
|
135
|
153
|
182
|
328
|
253
|
370
|
410
|
358
|
392
|
202
|
395
|
389
|
645
|
189
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.69
|
0.63
|
0.68
|
0.71
|
0.72
|
0.75
|
0.69
|
-1.45
|
0.74
|
0.76
|
0.83
|
0.86
|
0.79
|
0.82
|
0.78
|
0.85
|
0.88
|
0.94
|
0.87
|
-1.11
|
0.85
|
0.9
|
0.83
|
0.93
|
0.88
|
1
|
1.01
|
1.07
|
1
|
1.08
|
1.12
|
1.19
|
1.23
|
1.29
|
-1.3
|
1.15
|
1.31
|
1.33
|
1.16
|
1.44
|
0.79
|
1.3
|
1.13
|
0.66
|
0.75
|
0.89
|
1.61
|
1.25
|
1.84
|
2.05
|
1.81
|
1.99
|
1.03
|
2.05
|
2.05
|
3.46
|
1.06
|
|
希薄化後一株あたり利益
|
0.69
|
0.63
|
0.68
|
0.71
|
0.72
|
0.75
|
0.69
|
-1.45
|
0.73
|
0.76
|
0.83
|
0.85
|
0.79
|
0.82
|
0.78
|
0.84
|
0.88
|
0.94
|
0.87
|
-1.11
|
0.84
|
0.9
|
0.83
|
0.93
|
0.88
|
1
|
1.01
|
1.07
|
1
|
1.07
|
1.12
|
1.19
|
1.23
|
1.29
|
-1.3
|
1.15
|
1.31
|
1.33
|
1.16
|
1.44
|
0.79
|
1.3
|
1.13
|
0.66
|
0.75
|
0.89
|
1.6
|
1.25
|
1.83
|
2.04
|
1.8
|
1.98
|
1.02
|
2.04
|
2.05
|
3.46
|
1.06
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.28
|
0.28
|
0.28
|
-
|
0.28
|
0.28
|
0.3
|
0.3
|
0.3
|
0.33
|
0.33
|
0.33
|
0.36
|
0.36
|
0.36
|
0.42
|
0.42
|