|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
103
|
-
|
-
|
123
|
121
|
-
|
-
|
151
|
143
|
119
|
123
|
108
|
165
|
146
|
279
|
132
|
163
|
162
|
237
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,361
|
43,071
|
43,012
|
44,783
|
46,440
|
47,435
|
47,444
|
45,292
|
48,233
|
49,270
|
44,137
|
42,076
|
43,514
|
43,628
|
43,336
|
39,946
|
36,576
|
34,148
|
34,841
|
36,160
|
35,374
|
34,071
|
36,834
|
36,248
|
35,953
|
37,784
|
35,630
|
35,751
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49,374
|
-
|
-
|
43,637
|
43,750
|
-
|
-
|
36,728
|
34,292
|
34,960
|
36,283
|
35,482
|
34,237
|
36,980
|
36,527
|
36,086
|
37,947
|
35,793
|
35,989
|
|
有形固定資産
|
447
|
454
|
467
|
476
|
482
|
487
|
492
|
493
|
497
|
492
|
497
|
501
|
499
|
504
|
508
|
511
|
519
|
528
|
531
|
531
|
537
|
535
|
529
|
523
|
515
|
510
|
509
|
500
|
501
|
497
|
489
|
504
|
508
|
510
|
521
|
546
|
548
|
556
|
568
|
534
|
540
|
518
|
508
|
498
|
500
|
499
|
462
|
462
|
454
|
447
|
442
|
451
|
456
|
460
|
463
|
485
|
483
|
483
|
495
|
487
|
496
|
|
総資産
|
54,997
|
56,792
|
59,055
|
57,308
|
57,117
|
58,016
|
60,041
|
60,179
|
59,572
|
60,679
|
62,120
|
62,236
|
61,611
|
59,366
|
59,586
|
59,404
|
61,079
|
62,218
|
61,961
|
62,497
|
63,015
|
61,707
|
61,504
|
60,590
|
61,968
|
63,853
|
63,905
|
61,942
|
62,525
|
63,382
|
63,806
|
64,013
|
63,012
|
62,367
|
62,250
|
61,876
|
63,922
|
65,844
|
66,956
|
67,013
|
65,336
|
69,305
|
69,616
|
70,626
|
69,257
|
70,808
|
70,598
|
70,116
|
66,472
|
63,121
|
60,867
|
61,435
|
62,424
|
61,904
|
59,955
|
63,255
|
62,488
|
62,044
|
64,141
|
61,959
|
62,460
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
399
|
399
|
399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
274
|
274
|
|
総負債
|
46,217
|
47,921
|
50,131
|
48,363
|
48,133
|
48,933
|
50,581
|
51,602
|
51,392
|
52,293
|
53,446
|
53,624
|
53,054
|
50,986
|
50,916
|
50,745
|
52,123
|
52,974
|
52,717
|
53,945
|
54,327
|
53,191
|
52,923
|
51,926
|
53,048
|
54,696
|
54,544
|
52,974
|
53,417
|
54,065
|
54,357
|
54,438
|
53,513
|
52,920
|
53,732
|
53,254
|
54,861
|
56,391
|
57,324
|
57,048
|
55,533
|
58,744
|
58,724
|
59,755
|
58,687
|
59,860
|
59,480
|
58,699
|
55,849
|
53,416
|
52,207
|
52,237
|
53,176
|
52,659
|
50,336
|
53,604
|
52,268
|
51,580
|
53,189
|
50,998
|
51,246
|
|
資本金及び資本剰余金
|
36
|
36
|
36
|
36
|
35
|
35
|
35
|
35
|
35
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
19
|
19
|
19
|
19
|
19
|
19
|
|
利益剰余金
|
6,492
|
6,674
|
6,864
|
7,061
|
7,112
|
7,314
|
7,487
|
7,031
|
6,794
|
6,980
|
7,173
|
7,372
|
7,549
|
7,732
|
7,900
|
8,083
|
8,274
|
8,479
|
8,658
|
7,333
|
7,473
|
7,656
|
7,814
|
7,995
|
8,161
|
8,353
|
8,542
|
8,744
|
8,927
|
9,127
|
9,327
|
9,542
|
9,778
|
10,012
|
9,671
|
9,863
|
10,083
|
10,309
|
10,492
|
10,729
|
10,812
|
11,019
|
11,192
|
11,270
|
11,363
|
11,488
|
11,755
|
11,853
|
12,044
|
12,354
|
12,698
|
12,912
|
13,430
|
13,758
|
13,889
|
11,432
|
11,754
|
12,075
|
12,642
|
12,914
|
13,026
|
|
株主資本
|
8,780
|
8,872
|
8,924
|
8,944
|
8,984
|
9,083
|
9,460
|
8,577
|
8,180
|
8,386
|
8,673
|
8,613
|
8,558
|
8,381
|
8,670
|
8,659
|
8,956
|
9,244
|
9,244
|
8,552
|
8,688
|
8,516
|
8,581
|
8,664
|
8,920
|
9,157
|
9,361
|
8,968
|
9,107
|
9,317
|
9,449
|
9,575
|
9,500
|
9,446
|
8,518
|
8,622
|
9,061
|
9,453
|
9,632
|
9,965
|
9,803
|
10,561
|
10,892
|
10,871
|
10,570
|
10,948
|
11,118
|
11,416
|
10,623
|
9,705
|
8,660
|
9,198
|
9,247
|
9,246
|
9,618
|
9,651
|
10,220
|
10,465
|
10,951
|
10,961
|
11,214
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
399
|
399
|
399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
274
|
274
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-34,958
|
-36,281
|
-35,480
|
-34,235
|
-
|
-
|
-
|
-
|
-35,518
|
-35,715
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.01
|
4.08
|
3.79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
0.02
|
0.02
|
0.02
|
-
|
-
|
-
|
-
|
2.51
|
2.45
|