|
(単位:百万ドル)
|
1Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
133
|
109
|
54
|
59
|
78
|
120
|
152
|
163
|
175
|
197
|
141
|
157
|
151
|
191
|
212
|
231
|
235
|
276
|
311
|
334
|
347
|
363
|
286
|
313
|
312
|
-
|
-
|
-
|
-
|
-
|
-
|
335
|
349
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
376
|
244
|
244
|
59
|
79
|
77
|
90
|
112
|
161
|
166
|
192
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
107
|
101
|
10
|
10
|
11
|
11
|
13
|
13
|
14
|
8
|
|
現金 + 有価証券
|
133
|
109
|
54
|
59
|
78
|
120
|
152
|
163
|
175
|
197
|
141
|
157
|
151
|
191
|
212
|
231
|
235
|
276
|
311
|
334
|
347
|
363
|
286
|
313
|
312
|
-
|
-
|
-
|
-
|
-
|
-
|
335
|
349
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
376
|
351
|
345
|
69
|
89
|
88
|
101
|
125
|
175
|
180
|
200
|
|
商品及び製品
|
52
|
66
|
73
|
77
|
76
|
75
|
75
|
74
|
72
|
74
|
66
|
69
|
69
|
78
|
77
|
84
|
83
|
80
|
76
|
75
|
76
|
78
|
73
|
71
|
72
|
79
|
81
|
84
|
87
|
90
|
91
|
95
|
94
|
100
|
99
|
94
|
104
|
106
|
104
|
110
|
120
|
143
|
158
|
160
|
151
|
151
|
143
|
150
|
150
|
148
|
148
|
158
|
161
|
156
|
155
|
159
|
|
流動資産合計
|
418
|
438
|
418
|
427
|
451
|
487
|
539
|
534
|
551
|
561
|
511
|
524
|
526
|
589
|
620
|
639
|
643
|
661
|
713
|
720
|
735
|
777
|
704
|
733
|
744
|
814
|
842
|
854
|
719
|
784
|
809
|
849
|
861
|
913
|
902
|
923
|
925
|
969
|
986
|
1,023
|
1,070
|
1,103
|
1,111
|
1,078
|
1,068
|
1,063
|
1,067
|
1,067
|
813
|
840
|
858
|
864
|
884
|
915
|
916
|
936
|
|
有形固定資産
|
381
|
394
|
392
|
400
|
410
|
412
|
423
|
433
|
448
|
457
|
466
|
470
|
485
|
486
|
485
|
495
|
515
|
513
|
516
|
521
|
532
|
539
|
541
|
551
|
568
|
525
|
524
|
543
|
560
|
559
|
558
|
554
|
565
|
574
|
574
|
582
|
584
|
582
|
598
|
599
|
606
|
617
|
623
|
627
|
640
|
665
|
681
|
685
|
739
|
756
|
766
|
772
|
790
|
801
|
802
|
802
|
|
固定資産合計
|
715
|
736
|
740
|
746
|
753
|
752
|
761
|
770
|
783
|
812
|
819
|
821
|
834
|
834
|
841
|
851
|
873
|
871
|
872
|
872
|
895
|
924
|
1,020
|
1,028
|
1,046
|
1,004
|
1,002
|
1,036
|
1,059
|
1,058
|
1,097
|
1,105
|
1,119
|
1,133
|
1,221
|
1,229
|
1,227
|
1,229
|
1,247
|
1,252
|
1,265
|
1,277
|
1,285
|
1,333
|
1,341
|
1,364
|
1,383
|
1,387
|
1,712
|
1,729
|
1,743
|
1,756
|
1,767
|
1,780
|
1,785
|
1,796
|
|
総資産
|
1,133
|
1,175
|
1,159
|
1,173
|
1,204
|
1,240
|
1,301
|
1,305
|
1,334
|
1,373
|
1,331
|
1,345
|
1,360
|
1,424
|
1,461
|
1,490
|
1,517
|
1,533
|
1,585
|
1,593
|
1,630
|
1,702
|
1,724
|
1,761
|
1,791
|
1,819
|
1,844
|
1,890
|
1,778
|
1,843
|
1,907
|
1,954
|
1,981
|
2,047
|
2,123
|
2,153
|
2,153
|
2,199
|
2,234
|
2,276
|
2,336
|
2,381
|
2,398
|
2,413
|
2,411
|
2,428
|
2,451
|
2,454
|
2,526
|
2,570
|
2,602
|
2,621
|
2,651
|
2,696
|
2,702
|
2,733
|
|
買掛金
|
48
|
50
|
59
|
54
|
58
|
52
|
63
|
49
|
55
|
54
|
60
|
58
|
42
|
59
|
59
|
57
|
56
|
50
|
58
|
50
|
49
|
50
|
49
|
55
|
53
|
64
|
63
|
58
|
70
|
73
|
71
|
69
|
66
|
77
|
71
|
71
|
57
|
64
|
60
|
61
|
69
|
81
|
77
|
84
|
80
|
82
|
85
|
80
|
89
|
92
|
86
|
86
|
86
|
92
|
86
|
89
|
|
一年内返済予定の長期借入金
|
80
|
50
|
11
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
217
|
187
|
148
|
135
|
141
|
145
|
272
|
249
|
253
|
258
|
183
|
173
|
154
|
191
|
193
|
193
|
188
|
184
|
200
|
163
|
169
|
152
|
151
|
160
|
159
|
177
|
168
|
175
|
179
|
198
|
176
|
180
|
174
|
189
|
197
|
201
|
196
|
210
|
211
|
226
|
238
|
254
|
246
|
250
|
246
|
243
|
242
|
232
|
258
|
267
|
258
|
262
|
269
|
281
|
260
|
277
|
|
長期借入金
|
100
|
130
|
100
|
100
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
179
|
209
|
192
|
193
|
193
|
198
|
98
|
99
|
99
|
101
|
98
|
99
|
99
|
98
|
101
|
111
|
111
|
106
|
108
|
130
|
131
|
184
|
183
|
184
|
184
|
188
|
191
|
170
|
168
|
179
|
190
|
193
|
197
|
216
|
249
|
250
|
248
|
247
|
249
|
248
|
252
|
253
|
256
|
263
|
260
|
268
|
266
|
267
|
289
|
298
|
303
|
308
|
305
|
306
|
307
|
312
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
308
|
294
|
301
|
337
|
335
|
344
|
344
|
365
|
359
|
346
|
348
|
378
|
367
|
373
|
371
|
406
|
447
|
451
|
445
|
457
|
460
|
474
|
490
|
508
|
502
|
513
|
506
|
512
|
508
|
499
|
548
|
566
|
561
|
571
|
575
|
587
|
568
|
589
|
|
資本金及び資本剰余金
|
27
|
31
|
35
|
39
|
40
|
42
|
45
|
-
|
-
|
-
|
53
|
56
|
58
|
59
|
62
|
67
|
66
|
67
|
69
|
71
|
68
|
72
|
74
|
77
|
85
|
86
|
87
|
87
|
82
|
82
|
84
|
84
|
84
|
84
|
84
|
84
|
85
|
86
|
87
|
86
|
87
|
89
|
90
|
90
|
91
|
93
|
92
|
94
|
97
|
99
|
99
|
101
|
103
|
104
|
104
|
106
|
|
利益剰余金
|
701
|
735
|
777
|
796
|
822
|
844
|
874
|
-
|
-
|
-
|
992
|
1,017
|
1,047
|
1,075
|
1,112
|
1,136
|
1,168
|
1,197
|
1,232
|
1,254
|
1,284
|
1,319
|
1,346
|
1,368
|
1,392
|
1,386
|
1,419
|
1,478
|
1,372
|
1,405
|
1,480
|
1,520
|
1,551
|
1,588
|
1,622
|
1,648
|
1,657
|
1,684
|
1,714
|
1,740
|
1,778
|
1,806
|
1,830
|
1,833
|
1,838
|
1,845
|
1,873
|
1,885
|
1,904
|
1,926
|
1,962
|
1,969
|
1,994
|
2,025
|
2,056
|
2,068
|
|
株主資本
|
736
|
779
|
817
|
844
|
869
|
896
|
929
|
956
|
981
|
1,013
|
1,049
|
1,073
|
1,106
|
1,134
|
1,166
|
1,185
|
1,216
|
1,242
|
1,276
|
1,299
|
1,329
|
1,364
|
1,389
|
1,417
|
1,447
|
1,453
|
1,485
|
1,544
|
1,429
|
1,464
|
1,539
|
1,580
|
1,609
|
1,641
|
1,676
|
1,701
|
1,708
|
1,741
|
1,773
|
1,801
|
1,845
|
1,872
|
1,894
|
1,898
|
1,904
|
1,915
|
1,941
|
1,955
|
1,976
|
2,003
|
2,040
|
2,049
|
2,075
|
2,108
|
2,133
|
2,143
|
|
有利子負債合計
|
181
|
180
|
111
|
104
|
104
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
47
|
71
|
57
|
45
|
25
|
-16
|
-153
|
-164
|
-176
|
-198
|
-142
|
-158
|
-151
|
-192
|
-
|
-
|
-
|
-277
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
24.58
|
23.15
|
13.66
|
12.4
|
12.04
|
11.67
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|