|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
100
|
96
|
107
|
107
|
132
|
276
|
227
|
213
|
223
|
339
|
180
|
180
|
177
|
275
|
203
|
198
|
157
|
319
|
419
|
168
|
169
|
500
|
328
|
316
|
282
|
571
|
394
|
365
|
390
|
668
|
432
|
447
|
574
|
313
|
217
|
223
|
750
|
774
|
735
|
1,188
|
1,169
|
1,132
|
1,611
|
1,058
|
1,528
|
1,471
|
1,011
|
886
|
1,354
|
1,189
|
1,189
|
1,052
|
1,813
|
1,806
|
701
|
1,044
|
|
営業キャッシュフロー
|
-
|
2,835
|
2,755
|
1,319
|
1,678
|
2,090
|
-57
|
7,525
|
5,834
|
2,112
|
6,564
|
9,814
|
7,244
|
3,001
|
3,761
|
11,699
|
7,659
|
4,029
|
9,714
|
7,949
|
10,339
|
6,306
|
12,444
|
12,250
|
10,289
|
4,155
|
10,282
|
15,447
|
12,174
|
-527
|
14,213
|
12,654
|
17,295
|
13,697
|
19,349
|
18,696
|
13,215
|
19,988
|
13,047
|
18,913
|
5,608
|
-193
|
-332
|
-13,066
|
12,940
|
39,485
|
37,890
|
29,762
|
19,048
|
18,557
|
16,726
|
27,270
|
12,779
|
24,416
|
23,448
|
21,330
|
|
投資キャッシュフロー
|
-
|
-5,891
|
-3,912
|
-6,562
|
-59,837
|
-17,375
|
-15,206
|
-17,950
|
-11,004
|
-8,542
|
-24,768
|
-11,722
|
-12,154
|
-25,000
|
-49,777
|
-61,745
|
-18,539
|
-17,981
|
-23,440
|
-17,610
|
-49,618
|
-26,235
|
-39,557
|
-37,511
|
-17,473
|
-44,005
|
-25,893
|
-50,234
|
-14,737
|
-19,727
|
-65,155
|
-22,732
|
-20,477
|
-24,212
|
-32,955
|
-26,126
|
-18,726
|
-30,847
|
-14,414
|
-30,377
|
34,617
|
-33,746
|
-59,306
|
-65,686
|
-40,195
|
-53,624
|
-41,108
|
-30,646
|
-25,424
|
-33,334
|
-38,256
|
-42,851
|
-56,411
|
-44,237
|
-64,088
|
-44,464
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
1,604
|
226
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
4,401
|
1,186
|
17,338
|
55,608
|
21,139
|
8,706
|
10,251
|
5,315
|
9,676
|
9,851
|
7,332
|
7,902
|
19,952
|
44,883
|
48,680
|
12,257
|
15,626
|
7,844
|
10,166
|
43,368
|
19,788
|
33,787
|
33,660
|
11,204
|
27,902
|
10,417
|
32,789
|
3,681
|
15,652
|
59,812
|
10,906
|
6,387
|
5,551
|
65,056
|
-32,664
|
16,971
|
73,065
|
-10,422
|
46,020
|
138,461
|
15,240
|
-154,278
|
48,531
|
29,440
|
20,266
|
-400
|
19,751
|
-8,849
|
16,447
|
45,078
|
49,962
|
-18,693
|
60,818
|
-4,740
|
61,957
|