|
(単位:千ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
86,101
|
86,733
|
86,891
|
85,973
|
86,551
|
85,624
|
-
|
-
|
85,350
|
84,979
|
84,623
|
83,902
|
86,212
|
89,096
|
89,131
|
89,047
|
89,789
|
90,817
|
94,218
|
93,953
|
101,884
|
115,229
|
119,615
|
124,086
|
127,897
|
132,038
|
139,010
|
144,690
|
151,211
|
157,895
|
163,116
|
167,665
|
176,480
|
185,097
|
202,719
|
211,307
|
216,662
|
219,103
|
215,820
|
211,411
|
192,769
|
197,017
|
207,292
|
205,979
|
212,634
|
221,326
|
221,799
|
248,570
|
300,339
|
408,747
|
461,380
|
471,976
|
520,065
|
538,282
|
557,694
|
737,970
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
117,378
|
126,122
|
130,635
|
135,516
|
145,581
|
139,428
|
-
|
-
|
144,686
|
145,905
|
157,959
|
150,378
|
150,311
|
153,063
|
170,426
|
172,241
|
166,511
|
161,461
|
166,713
|
164,413
|
171,964
|
185,279
|
182,080
|
180,744
|
185,243
|
179,783
|
186,324
|
188,766
|
176,939
|
171,821
|
182,559
|
175,876
|
177,218
|
180,385
|
184,321
|
190,626
|
193,387
|
191,397
|
203,450
|
188,619
|
208,533
|
197,995
|
226,858
|
200,946
|
201,338
|
208,869
|
214,778
|
214,127
|
231,396
|
237,052
|
240,673
|
231,441
|
254,804
|
249,067
|
252,454
|
384,787
|
|
経常(税引前)利益
|
36,516
|
32,546
|
30,132
|
43,582
|
36,593
|
36,103
|
-
|
-
|
41,413
|
36,281
|
-
|
48,121
|
40,601
|
47,607
|
-
|
31,668
|
48,660
|
48,040
|
-
|
48,152
|
39,946
|
31,214
|
-
|
48,498
|
50,414
|
53,930
|
-
|
57,329
|
56,261
|
61,843
|
-
|
67,571
|
66,297
|
65,240
|
-
|
68,274
|
67,425
|
72,998
|
-
|
-4,254
|
68,652
|
83,385
|
-
|
109,566
|
107,322
|
113,803
|
125,755
|
173,599
|
108,812
|
111,594
|
110,020
|
119,186
|
133,874
|
126,910
|
135,665
|
93,050
|
|
経常(税引前)利益率(%)
|
42.41
|
37.52
|
34.68
|
50.69
|
42.28
|
42.16
|
-
|
-
|
48.52
|
42.69
|
-
|
57.35
|
47.09
|
53.43
|
-
|
35.56
|
54.19
|
52.9
|
-
|
51.25
|
39.21
|
27.09
|
-
|
39.08
|
39.42
|
40.84
|
-
|
39.62
|
37.21
|
39.17
|
-
|
40.3
|
37.57
|
35.25
|
-
|
32.31
|
31.12
|
33.32
|
-
|
-2.01
|
35.61
|
42.32
|
-
|
53.19
|
50.47
|
51.42
|
56.7
|
69.84
|
36.23
|
27.3
|
23.85
|
25.25
|
25.74
|
23.58
|
24.33
|
12.61
|
|
法人税等合計
|
10,331
|
9,533
|
7,359
|
12,712
|
10,272
|
10,088
|
-
|
-
|
12,248
|
10,156
|
-6,484
|
13,180
|
10,672
|
13,175
|
-12,432
|
8,255
|
13,988
|
12,410
|
9,509
|
14,387
|
9,732
|
8,763
|
10,330
|
12,253
|
13,117
|
11,984
|
11,028
|
13,148
|
11,490
|
12,971
|
16,463
|
10,038
|
10,873
|
7,391
|
-968
|
10,530
|
10,466
|
10,616
|
10,753
|
-815
|
8,123
|
10,293
|
34,787
|
16,923
|
19,910
|
19,336
|
19,792
|
36,043
|
20,822
|
19,157
|
19,910
|
22,632
|
23,616
|
25,565
|
26,022
|
11,717
|
|
実効税率(%)
|
|
|
|
|
|
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
26,185
|
23,013
|
22,773
|
30,870
|
26,321
|
26,015
|
-
|
-
|
29,165
|
26,125
|
21,060
|
34,941
|
29,929
|
34,432
|
34,663
|
23,413
|
34,672
|
35,630
|
26,940
|
33,765
|
30,214
|
22,451
|
29,643
|
36,245
|
37,297
|
41,946
|
42,934
|
44,181
|
42,821
|
48,142
|
-
|
56,786
|
55,424
|
57,849
|
-
|
57,744
|
56,959
|
62,382
|
-
|
-3,439
|
60,529
|
73,092
|
-
|
92,643
|
87,412
|
94,467
|
105,963
|
137,556
|
87,990
|
92,437
|
90,110
|
96,554
|
110,258
|
101,345
|
109,643
|
81,333
|
|
純利益率(%)
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.65
|
0.57
|
0.57
|
0.77
|
0.66
|
0.65
|
-
|
-
|
0.73
|
0.65
|
0.53
|
0.88
|
0.75
|
0.85
|
0.78
|
0.52
|
0.77
|
0.79
|
0.6
|
0.75
|
0.65
|
0.46
|
0.61
|
0.74
|
0.76
|
0.86
|
0.88
|
0.9
|
0.87
|
0.98
|
-
|
1.15
|
1.12
|
1.17
|
-
|
1.19
|
1.17
|
1.28
|
-
|
-0.07
|
1.26
|
1.52
|
-
|
1.93
|
1.81
|
1.96
|
2.19
|
2.85
|
1.82
|
1.91
|
1.86
|
1.99
|
2.27
|
2.08
|
2.25
|
1.22
|
|
希薄化後一株あたり利益
|
0.65
|
0.57
|
0.57
|
0.76
|
0.65
|
0.64
|
-
|
-
|
0.72
|
0.64
|
0.52
|
0.87
|
0.74
|
0.83
|
0.77
|
0.52
|
0.76
|
0.78
|
0.59
|
0.74
|
0.65
|
0.46
|
0.6
|
0.74
|
0.76
|
0.85
|
0.87
|
0.89
|
0.86
|
0.97
|
-
|
1.14
|
1.11
|
1.16
|
-
|
1.18
|
1.16
|
1.27
|
-
|
-0.07
|
1.26
|
1.52
|
-
|
1.91
|
1.79
|
1.94
|
2.17
|
2.83
|
1.81
|
1.9
|
1.85
|
1.98
|
2.25
|
2.07
|
2.23
|
1.21
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.18
|
0.18
|
0.18
|
0.2
|
0.2
|
0.2
|
0.2
|
0.2
|
0.2
|
0.2
|
0.21
|
0.21
|
0.21
|
0.21
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.24
|
0.24
|
0.24
|
0.24
|
0.26
|
0.26
|
0.26
|
0.26
|
0.28
|
0.29
|
0.29
|
0.29
|
0.3
|
0.3
|
0.3
|
0.3
|
0.31
|
0.31
|
0.31
|
0.31
|
0.32
|
0.32
|
0.32
|
0.37
|
0.37
|
0.37
|
0.37
|
0.38
|
0.38
|
0.38
|
0.39
|
0.39
|
0.39
|
0.4
|