|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
740
|
757
|
800
|
1,033
|
2,180
|
1,585
|
571
|
641
|
541
|
1,366
|
1,927
|
999
|
1,940
|
2,582
|
1,278
|
783
|
1,220
|
1,787
|
1,034
|
1,011
|
1,030
|
819
|
599
|
625
|
710
|
1,063
|
696
|
661
|
548
|
1,716
|
929
|
472
|
984
|
1,674
|
1,490
|
1,275
|
792
|
1,669
|
1,419
|
2,149
|
2,019
|
3,498
|
4,194
|
5,452
|
6,128
|
9,215
|
6,687
|
2,116
|
2,010
|
1,557
|
3,523
|
3,740
|
3,927
|
5,528
|
6,943
|
5,016
|
7,277
|
8,449
|
10,610
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,543
|
6,892
|
7,176
|
7,412
|
7,447
|
7,639
|
8,484
|
8,719
|
9,300
|
9,753
|
10,348
|
11,163
|
11,977
|
8,550
|
7,739
|
7,128
|
7,006
|
6,908
|
6,669
|
6,331
|
7,069
|
6,541
|
7,107
|
7,016
|
7,774
|
10,896
|
|
現金 + 有価証券
|
740
|
757
|
800
|
1,033
|
2,180
|
1,585
|
571
|
641
|
541
|
1,366
|
1,927
|
999
|
1,940
|
2,582
|
1,278
|
783
|
1,220
|
1,787
|
1,034
|
1,011
|
1,030
|
819
|
599
|
625
|
710
|
1,063
|
696
|
661
|
548
|
1,716
|
929
|
472
|
984
|
8,217
|
8,382
|
8,452
|
8,205
|
9,117
|
9,059
|
10,632
|
10,738
|
12,797
|
13,947
|
15,799
|
17,291
|
21,191
|
15,237
|
9,856
|
9,139
|
8,564
|
10,431
|
10,408
|
10,258
|
12,597
|
13,484
|
12,124
|
14,293
|
16,223
|
21,506
|
|
有形固定資産
|
213
|
213
|
215
|
219
|
219
|
220
|
225
|
234
|
239
|
244
|
244
|
246
|
247
|
249
|
247
|
250
|
257
|
257
|
263
|
279
|
281
|
281
|
279
|
277
|
287
|
289
|
282
|
276
|
277
|
275
|
272
|
274
|
277
|
283
|
279
|
278
|
290
|
300
|
297
|
300
|
295
|
293
|
286
|
281
|
273
|
270
|
264
|
257
|
260
|
263
|
260
|
255
|
249
|
241
|
231
|
226
|
222
|
221
|
391
|
|
総資産
|
10,724
|
11,062
|
11,340
|
12,405
|
13,352
|
12,771
|
12,139
|
13,183
|
13,286
|
14,927
|
15,705
|
15,253
|
16,184
|
16,912
|
15,946
|
15,563
|
16,284
|
17,501
|
16,730
|
18,419
|
18,598
|
19,094
|
19,303
|
19,734
|
19,726
|
20,683
|
20,576
|
20,354
|
20,280
|
21,772
|
20,988
|
20,531
|
21,462
|
23,351
|
23,557
|
24,016
|
24,143
|
26,561
|
26,245
|
29,754
|
30,251
|
33,128
|
34,669
|
36,619
|
37,554
|
42,693
|
40,606
|
37,508
|
37,581
|
38,512
|
40,607
|
41,243
|
41,465
|
44,012
|
45,343
|
44,469
|
47,496
|
50,410
|
69,347
|
|
長期借入金
|
24
|
9
|
9
|
8
|
7
|
7
|
7
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
7
|
8
|
7
|
88
|
83
|
86
|
85
|
85
|
75
|
76
|
76
|
76
|
76
|
79
|
78
|
78
|
78
|
82
|
81
|
88
|
86
|
97
|
121
|
70
|
269
|
269
|
270
|
270
|
271
|
271
|
272
|
272
|
381
|
381
|
381
|
382
|
382
|
383
|
383
|
384
|
384
|
385
|
654
|
|
総負債
|
9,695
|
9,994
|
10,250
|
11,344
|
12,273
|
11,638
|
10,969
|
11,931
|
11,992
|
13,648
|
14,420
|
14,027
|
14,721
|
15,406
|
14,404
|
13,961
|
14,669
|
15,857
|
15,048
|
16,562
|
16,697
|
17,201
|
17,355
|
17,731
|
17,702
|
18,720
|
18,565
|
18,282
|
18,178
|
19,590
|
18,821
|
18,330
|
19,259
|
21,123
|
21,206
|
21,538
|
21,579
|
23,955
|
23,581
|
26,976
|
27,397
|
30,111
|
31,711
|
33,529
|
34,441
|
39,548
|
37,857
|
34,865
|
35,058
|
35,845
|
37,793
|
38,411
|
38,658
|
40,911
|
42,191
|
41,242
|
43,961
|
46,943
|
62,599
|
|
資本金及び資本剰余金
|
768
|
770
|
771
|
773
|
773
|
775
|
776
|
781
|
785
|
787
|
787
|
791
|
917
|
937
|
938
|
942
|
946
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
78
|
|
利益剰余金
|
581
|
596
|
612
|
623
|
646
|
664
|
682
|
756
|
774
|
787
|
813
|
834
|
860
|
884
|
897
|
922
|
947
|
963
|
986
|
1,005
|
1,016
|
1,033
|
1,058
|
1,083
|
1,112
|
1,142
|
1,174
|
1,204
|
1,239
|
1,338
|
1,393
|
1,434
|
1,477
|
1,488
|
1,531
|
1,573
|
1,621
|
1,672
|
1,646
|
1,692
|
1,750
|
1,891
|
1,968
|
2,040
|
2,116
|
2,177
|
2,265
|
2,384
|
2,454
|
2,536
|
2,610
|
2,681
|
2,759
|
2,811
|
2,903
|
2,984
|
3,075
|
3,175
|
3,225
|
|
株主資本
|
1,029
|
1,068
|
1,090
|
1,060
|
1,078
|
1,132
|
1,170
|
1,251
|
1,294
|
1,279
|
1,285
|
1,226
|
1,463
|
1,506
|
1,542
|
1,601
|
1,615
|
1,643
|
1,682
|
1,857
|
1,900
|
1,893
|
1,947
|
2,002
|
2,024
|
1,962
|
2,010
|
2,071
|
2,101
|
2,182
|
2,167
|
2,202
|
2,203
|
2,228
|
2,351
|
2,478
|
2,564
|
2,606
|
2,663
|
2,777
|
2,854
|
3,017
|
2,958
|
3,090
|
3,113
|
3,145
|
2,748
|
2,643
|
2,524
|
2,667
|
2,815
|
2,832
|
2,807
|
3,100
|
3,153
|
3,227
|
3,535
|
3,467
|
6,748
|
|
有利子負債合計
|
24
|
9
|
9
|
8
|
7
|
7
|
7
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
7
|
8
|
7
|
88
|
83
|
86
|
85
|
85
|
75
|
76
|
76
|
76
|
76
|
79
|
78
|
78
|
78
|
82
|
81
|
88
|
86
|
97
|
121
|
70
|
269
|
269
|
270
|
270
|
271
|
271
|
272
|
272
|
381
|
381
|
381
|
382
|
382
|
383
|
383
|
384
|
384
|
385
|
654
|
|
純有利子負債
|
-717
|
-749
|
-792
|
-1,025
|
-2,172
|
-1,579
|
-564
|
-637
|
-536
|
-1,361
|
-1,924
|
-996
|
-1,936
|
-2,577
|
-1,274
|
-778
|
-1,214
|
-1,779
|
-1,028
|
-924
|
-948
|
-734
|
-514
|
-541
|
-636
|
-988
|
-621
|
-586
|
-473
|
-1,637
|
-851
|
-394
|
-907
|
-8,134
|
-8,300
|
-8,363
|
-8,118
|
-9,019
|
-8,937
|
-10,561
|
-10,469
|
-12,528
|
-13,677
|
-15,529
|
-17,020
|
-20,920
|
-14,965
|
-9,583
|
-8,757
|
-8,183
|
-10,049
|
-10,026
|
-9,875
|
-12,214
|
-13,101
|
-11,739
|
-13,908
|
-15,838
|
-20,851
|
|
DEレシオ(%)
|
2.35
|
0.87
|
0.83
|
0.84
|
0.72
|
0.67
|
0.67
|
0.42
|
0.44
|
0.46
|
0.34
|
0.33
|
0.35
|
0.34
|
0.38
|
0.36
|
0.44
|
0.54
|
0.45
|
4.76
|
4.39
|
4.55
|
4.38
|
4.26
|
3.73
|
3.91
|
3.78
|
3.67
|
3.62
|
3.63
|
3.63
|
3.57
|
3.56
|
3.71
|
3.47
|
3.57
|
3.39
|
3.74
|
4.56
|
2.56
|
9.43
|
8.94
|
9.13
|
8.76
|
8.71
|
8.63
|
9.9
|
10.31
|
15.12
|
14.3
|
13.56
|
13.5
|
13.64
|
12.36
|
12.17
|
11.91
|
10.88
|
11.11
|
9.7
|