|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
496
|
688
|
828
|
833
|
625
|
667
|
714
|
654
|
659
|
541
|
655
|
628
|
575
|
555
|
639
|
613
|
574
|
476
|
494
|
402
|
364
|
293
|
365
|
513
|
463
|
442
|
370
|
335
|
590
|
620
|
764
|
683
|
601
|
533
|
624
|
516
|
517
|
433
|
551
|
1,287
|
792
|
784
|
906
|
726
|
606
|
624
|
560
|
500
|
389
|
365
|
402
|
400
|
432
|
393
|
396
|
390
|
352
|
381
|
390
|
407
|
|
現金 + 有価証券
|
496
|
688
|
828
|
833
|
625
|
667
|
714
|
654
|
659
|
541
|
655
|
628
|
575
|
555
|
639
|
613
|
574
|
476
|
494
|
402
|
364
|
293
|
365
|
513
|
463
|
442
|
370
|
335
|
590
|
620
|
764
|
683
|
601
|
533
|
624
|
516
|
517
|
433
|
551
|
1,287
|
792
|
784
|
906
|
726
|
606
|
624
|
560
|
500
|
389
|
365
|
402
|
400
|
432
|
393
|
396
|
390
|
352
|
381
|
390
|
407
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
14
|
13
|
9
|
6
|
11
|
7
|
13
|
12
|
12
|
14
|
15
|
21
|
15
|
15
|
15
|
16
|
20
|
16
|
21
|
|
流動資産合計
|
1,526
|
1,728
|
1,875
|
1,806
|
1,531
|
1,562
|
1,603
|
1,452
|
1,464
|
1,324
|
1,512
|
1,401
|
1,361
|
1,327
|
1,540
|
1,389
|
1,301
|
1,256
|
1,317
|
1,106
|
1,096
|
1,042
|
1,135
|
1,207
|
1,194
|
1,133
|
1,027
|
958
|
1,312
|
1,262
|
1,389
|
1,332
|
1,246
|
1,207
|
1,301
|
1,207
|
1,205
|
1,119
|
1,221
|
1,883
|
1,320
|
1,302
|
1,506
|
1,280
|
1,146
|
1,125
|
1,133
|
1,022
|
954
|
878
|
930
|
977
|
950
|
891
|
971
|
920
|
907
|
947
|
982
|
950
|
|
有形固定資産
|
225
|
223
|
219
|
219
|
212
|
199
|
191
|
186
|
178
|
175
|
176
|
165
|
165
|
165
|
174
|
177
|
179
|
173
|
168
|
167
|
164
|
164
|
153
|
152
|
145
|
143
|
145
|
153
|
151
|
148
|
142
|
136
|
115
|
119
|
121
|
122
|
123
|
122
|
124
|
111
|
108
|
106
|
110
|
106
|
107
|
86
|
86
|
82
|
80
|
77
|
75
|
73
|
73
|
70
|
64
|
60
|
60
|
58
|
57
|
56
|
|
固定資産合計
|
1,187
|
1,111
|
1,145
|
1,143
|
1,111
|
1,004
|
1,008
|
1,003
|
933
|
929
|
908
|
921
|
914
|
910
|
969
|
1,009
|
1,034
|
1,022
|
1,031
|
1,025
|
1,067
|
1,055
|
1,007
|
1,058
|
1,047
|
1,042
|
994
|
1,004
|
1,006
|
1,034
|
1,152
|
1,180
|
1,124
|
1,120
|
1,156
|
1,277
|
1,302
|
1,286
|
1,282
|
1,088
|
1,079
|
1,104
|
1,201
|
1,176
|
1,230
|
1,196
|
1,286
|
1,255
|
1,200
|
1,179
|
1,135
|
1,088
|
1,082
|
1,079
|
994
|
970
|
959
|
914
|
889
|
890
|
|
総資産
|
2,714
|
2,840
|
3,021
|
2,949
|
2,643
|
2,567
|
2,612
|
2,456
|
2,398
|
2,255
|
2,420
|
2,323
|
2,276
|
2,238
|
2,510
|
2,399
|
2,336
|
2,279
|
2,349
|
2,131
|
2,164
|
2,097
|
2,143
|
2,265
|
2,242
|
2,176
|
2,021
|
1,962
|
2,319
|
2,297
|
2,542
|
2,514
|
2,371
|
2,328
|
2,458
|
2,485
|
2,508
|
2,406
|
2,504
|
2,972
|
2,399
|
2,407
|
2,708
|
2,457
|
2,376
|
2,321
|
2,420
|
2,277
|
2,154
|
2,058
|
2,065
|
2,066
|
2,032
|
1,970
|
1,965
|
1,890
|
1,867
|
1,861
|
1,872
|
1,840
|
|
買掛金
|
265
|
269
|
260
|
273
|
236
|
236
|
241
|
230
|
228
|
221
|
228
|
218
|
229
|
218
|
246
|
221
|
223
|
241
|
262
|
230
|
233
|
221
|
219
|
216
|
187
|
175
|
189
|
200
|
199
|
195
|
241
|
214
|
219
|
225
|
268
|
213
|
233
|
240
|
252
|
201
|
161
|
183
|
223
|
172
|
131
|
119
|
180
|
172
|
149
|
157
|
160
|
151
|
150
|
140
|
130
|
143
|
150
|
119
|
97
|
103
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,160
|
1,256
|
1,336
|
1,258
|
1,157
|
1,097
|
1,116
|
1,021
|
1,001
|
953
|
1,030
|
948
|
949
|
915
|
1,024
|
968
|
932
|
912
|
997
|
863
|
919
|
917
|
970
|
945
|
883
|
1,067
|
981
|
938
|
886
|
921
|
971
|
894
|
833
|
842
|
923
|
861
|
871
|
852
|
927
|
1,310
|
792
|
753
|
935
|
729
|
678
|
661
|
752
|
690
|
645
|
642
|
650
|
652
|
641
|
639
|
650
|
590
|
592
|
585
|
628
|
567
|
|
長期借入金
|
835
|
836
|
823
|
618
|
446
|
444
|
358
|
294
|
291
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
214
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4,228
|
0
|
0
|
4,489
|
4,489
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-2,298
|
-2,270
|
-2,171
|
-2,210
|
-2,218
|
-2,135
|
-2,037
|
-2,020
|
-1,969
|
-1,977
|
-1,891
|
-1,921
|
-1,897
|
-1,904
|
-1,783
|
-1,834
|
-1,846
|
-1,798
|
-1,736
|
-1,779
|
-1,838
|
-1,847
|
-1,846
|
-1,886
|
-1,864
|
-1,893
|
-1,894
|
-1,931
|
-1,973
|
-2,014
|
-1,964
|
-1,944
|
-1,941
|
-1,726
|
-1,694
|
-1,714
|
-1,688
|
-1,701
|
-1,712
|
-696
|
-775
|
-788
|
-961
|
-1,119
|
-1,260
|
-1,278
|
-1,409
|
-1,467
|
-1,484
|
-1,524
|
-1,515
|
-1,691
|
-1,731
|
-1,781
|
-1,946
|
-2,096
|
-2,108
|
-2,169
|
-2,140
|
-2,169
|
|
株主資本
|
-1,081
|
-1,035
|
-934
|
-693
|
-662
|
-595
|
-1,311
|
-1,241
|
-1,190
|
-1,153
|
-1,589
|
-1,546
|
-1,536
|
-1,510
|
-664
|
-660
|
-629
|
-522
|
-1,453
|
-1,422
|
-1,456
|
-1,452
|
-1,379
|
-1,355
|
-1,274
|
-1,259
|
-1,631
|
-1,614
|
-1,621
|
-1,629
|
-1,327
|
-1,271
|
-1,245
|
-1,204
|
-1,300
|
-1,283
|
-1,214
|
-1,118
|
-1,229
|
-210
|
-239
|
-201
|
-313
|
-286
|
-264
|
-251
|
-65
|
-80
|
-99
|
-136
|
21
|
54
|
49
|
6
|
-139
|
-145
|
-161
|
-188
|
-270
|
-255
|
|
有利子負債合計
|
836
|
837
|
824
|
619
|
447
|
445
|
359
|
295
|
292
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
215
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
339
|
148
|
-5
|
-214
|
-178
|
-222
|
-356
|
-360
|
-368
|
-331
|
-446
|
-419
|
-366
|
-346
|
-430
|
-404
|
-365
|
-262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-77.44
|
-80.98
|
-88.24
|
-89.48
|
-67.6
|
-74.9
|
-27.44
|
-23.82
|
-24.57
|
-18.27
|
-13.24
|
-13.61
|
-13.68
|
-13.91
|
-31.63
|
-31.84
|
-33.41
|
-41.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|