Ubiquiti Inc.【UI】業績推移・財務諸表

（単位：千ドル）	1Q12	2Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	2Q20	4Q20	1Q20	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25	2Q25	3Q25
売上高	79,167	87,817	91,665	94,868	61,535	74,901	83,155	101,232	129,687	138,439	148,331	156,007	150,087	153,137	147,456	145,267	151,415	161,871	167,433	185,676	204,757	213,536	218,359	228,616	245,868	250,811	250,404	269,778	282,905	307,276	284,911	286,641	323,277	308,284	337,417	315,522	473,533	479,436	467,237	458,914	431,565	358,068	498,083	493,571	457,773	463,078	464,954	492,997	550,344	599,879	664,170
売上成長率（％）	-	-	-	-																																			-	-
売上原価	46,154	50,527	52,006	-	36,515	44,416	47,690	-	71,664	77,468	82,719	-	89,036	84,116	81,479	-	77,911	82,830	84,940	-	106,453	118,397	119,273	-	134,212	153,911	135,928	-	151,299	167,045	152,081	-	171,886	163,198	177,782	-	245,417	248,762	244,499	249,451	256,867	242,050	326,715	296,010	269,297	279,203	287,307	318,897	318,726	352,649	368,296
売上総利益	33,013	37,290	39,659	41,041	25,020	30,485	35,465	44,364	58,023	60,971	65,612	68,861	61,051	69,021	65,977	66,138	73,504	79,041	82,493	89,757	98,304	95,139	99,086	103,179	111,656	96,900	114,476	120,540	131,606	140,231	132,830	132,937	151,391	145,086	159,635	152,060	228,116	230,674	222,738	209,463	174,698	116,018	171,368	197,561	188,476	183,875	177,647	174,100	231,618	247,230	295,874
売上総利益率（％）
研究開発費	3,369	3,683	4,619	-	4,711	5,052	5,677	-	6,317	8,077	9,413	-	11,721	12,936	15,236	-	13,561	15,429	13,820	-	14,539	16,338	16,603	-	16,928	20,468	17,420	-	18,222	19,977	21,341	-	20,252	24,041	21,672	-	25,813	28,912	30,483	32,051	32,870	35,261	32,659	33,765	38,210	36,283	36,911	42,498	37,997	39,958	44,262
販売管理費	2,144	2,431	2,484	-	4,534	5,314	6,285	-	5,810	5,774	6,064	-	5,696	5,362	5,510	-	8,142	7,433	8,538	-	8,863	9,001	9,074	-	7,665	10,352	12,186	-	13,766	10,597	9,352	-	10,450	8,997	10,606	-	12,350	10,951	13,255	15,714	16,437	18,151	16,696	18,643	16,741	19,290	19,634	20,379	24,415	28,460	24,751
営業費用	5,513	6,114	7,103	-	9,245	10,366	11,962	-	12,127	13,851	15,477	-	17,417	18,298	20,746	-	13,669	22,605	22,355	-	23,402	25,339	25,677	-	24,593	30,820	29,606	-	31,988	48,574	30,693	-	30,702	33,038	32,278	-	38,163	39,863	43,738	47,765	49,307	53,412	49,355	52,408	54,951	55,573	56,545	62,877	62,412	68,418	69,013
営業利益	27,500	31,176	32,556	34,060	15,775	20,119	23,503	33,207	45,896	47,120	50,135	52,794	43,634	50,723	45,231	7,290	59,835	56,436	60,138	65,646	74,902	69,800	73,409	71,650	87,063	66,080	84,870	88,114	99,618	91,657	102,137	100,885	120,689	112,048	127,357	118,104	189,953	190,811	179,000	161,698	125,391	62,606	122,013	145,153	133,525	128,302	121,102	111,223	169,206	178,812	226,861
営業利益率 (%)
経常（税引前）利益	26,866	30,864	32,366	-	15,689	19,922	23,216	-	45,650	46,871	49,852	-	43,576	50,740	44,468	-	59,719	55,785	59,628	-	73,803	68,630	72,371	-	85,702	63,588	80,189	-	97,091	88,445	98,690	-	116,036	99,963	120,739	-	186,036	187,198	174,110	157,883	122,674	59,354	111,362	133,881	117,028	107,078	102,840	92,353	158,628	167,372	221,441
経常（税引前）利益率（％）	33.94	35.15	35.31	-	25.5	26.6	27.92	-	35.2	33.86	33.61	-	29.03	33.13	30.16	-	39.44	34.46	35.61	-	36.04	32.14	33.14	-	34.86	25.35	32.02	-	34.32	28.78	34.64	-	35.89	32.43	35.78	-	39.29	39.05	37.26	34.4	28.43	16.58	22.36	27.12	25.56	23.12	22.12	18.73	28.82	27.9	33.34
法人税等合計	5,373	6,173	4,446	-	2,510	2,119	2,549	-	5,122	5,079	4,653	-	5,833	4,475	3,331	-	5,960	6,333	6,929	-	2,015	8,022	7,939	-	10,777	115,047	-22,550	-	11,388	10,600	10,400	-	17,900	14,200	17,000	-	29,500	27,500	28,000	25,700	19,000	9,000	18,200	21,700	18,500	19,300	20,700	16,100	30,600	30,600	41,000
実効税率（％）				-				-				-				-				-				-				-				-				-
純利益	21,493	24,691	27,920	28,485	13,179	17,803	20,667	28,841	40,528	41,792	45,199	49,418	37,743	46,265	41,137	4,518	53,759	49,452	52,699	57,706	71,788	60,608	64,432	60,678	74,925	-51,459	102,739	70,085	85,703	77,796	88,300	70,895	98,146	85,811	103,722	92,618	156,509	159,668	146,075	132,150	103,649	50,354	93,182	112,205	98,577	87,750	82,116	76,290	127,988	136,795	180,435
純利益率（％）
一株あたり利益	-1.3	0.16	0.3	0.31	0.14	0.2	0.24	0.33	0.46	0.48	0.51	0.56	0.43	0.52	0.47	0.05	0.62	0.58	0.63	0.7	0.88	0.74	0.79	0.76	0.93	-0.66	1.34	0.95	1.16	1.09	1.25	1.01	1.44	1.32	1.6	1.45	2.46	2.54	2.33	2.11	1.66	0.82	1.54	1.86	1.63	1.45	1.36	1.26	2.12	2.26	2.98
希薄化後一株あたり利益	-1.3	0.16	0.3	0.3	0.14	0.2	0.23	0.32	0.45	0.47	0.5	0.55	0.42	0.52	0.46	0.05	0.61	0.57	0.62	0.69	0.86	0.72	0.77	0.74	0.92	-0.66	1.32	0.94	1.16	1.09	1.25	1.01	1.43	1.32	1.6	1.45	2.46	2.54	2.32	2.11	1.66	0.82	1.54	1.86	1.63	1.45	1.36	1.26	2.12	2.26	2.98
一株あたり配当金	-	-	-	-	-	0.18	0	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.25	-	0.3	0.3	0.3	-	0.4	0.4	0.4	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
EBITDA		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-		-	-
EBITDAマージン（％）		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-		-	-

Ubiquiti Inc.【UI】 業績推移・財務諸表

Ubiquiti Inc.【UI】業績推移・財務諸表