|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49,922
|
50,444
|
40,515
|
34,592
|
27,052
|
22,767
|
18,605
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49,922
|
50,444
|
40,515
|
34,592
|
27,052
|
22,767
|
18,605
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
896
|
922
|
501
|
997
|
1,147
|
1,564
|
1,564
|
1,180
|
862
|
853
|
915
|
753
|
2,977
|
5,764
|
13,125
|
13,467
|
14,903
|
12,234
|
15,380
|
22,069
|
15,475
|
18,341
|
26,991
|
18,754
|
28,938
|
24,040
|
|
商品及び製品
|
1,183
|
952
|
1,214
|
1,049
|
1,262
|
1,014
|
676
|
887
|
975
|
775
|
537
|
634
|
627
|
604
|
514
|
354
|
398
|
310
|
320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
4,300
|
3,824
|
3,945
|
4,943
|
4,835
|
6,966
|
3,998
|
5,329
|
4,421
|
4,586
|
5,245
|
55,168
|
60,267
|
54,686
|
59,480
|
50,955
|
44,755
|
37,273
|
34,557
|
36,899
|
34,523
|
34,758
|
40,951
|
33,228
|
39,358
|
33,781
|
|
有形固定資産
|
284
|
445
|
441
|
429
|
439
|
603
|
165
|
137
|
176
|
152
|
129
|
107
|
96
|
220
|
207
|
207
|
864
|
830
|
1,307
|
1,366
|
1,332
|
1,456
|
1,419
|
1,255
|
1,152
|
1,045
|
|
固定資産合計
|
889
|
1,641
|
1,799
|
3,029
|
3,286
|
3,175
|
3,409
|
3,127
|
3,021
|
2,963
|
2,915
|
2,859
|
2,815
|
13,291
|
14,675
|
14,516
|
21,306
|
21,158
|
27,508
|
27,194
|
26,763
|
23,880
|
23,427
|
22,901
|
15,648
|
15,424
|
|
総資産
|
5,189
|
5,465
|
5,744
|
7,973
|
8,121
|
10,141
|
7,407
|
8,456
|
7,443
|
7,550
|
8,160
|
58,028
|
63,083
|
67,977
|
74,156
|
65,471
|
66,061
|
58,432
|
62,065
|
64,093
|
61,286
|
58,639
|
64,379
|
56,130
|
55,007
|
49,206
|
|
買掛金
|
1,207
|
1,276
|
1,630
|
3,358
|
3,251
|
3,677
|
3,753
|
2,613
|
1,372
|
1,132
|
653
|
2,230
|
2,265
|
2,778
|
6,066
|
7,930
|
7,946
|
6,508
|
9,960
|
14,865
|
18,552
|
22,194
|
25,411
|
24,987
|
31,716
|
26,529
|
|
流動負債合計
|
7,434
|
8,124
|
9,571
|
11,238
|
10,291
|
13,522
|
12,317
|
13,968
|
12,961
|
9,419
|
14,546
|
9,453
|
13,613
|
18,156
|
25,006
|
20,055
|
18,181
|
18,967
|
24,255
|
30,902
|
31,818
|
31,945
|
42,110
|
35,483
|
48,044
|
45,674
|
|
固定負債合計
|
0
|
0
|
0
|
215
|
815
|
1,885
|
98
|
82
|
1,086
|
4,834
|
1,020
|
0
|
0
|
1,011
|
982
|
807
|
1,628
|
1,960
|
3,078
|
2,932
|
2,736
|
2,531
|
2,197
|
2,061
|
1,156
|
1,139
|
|
総負債
|
7,434
|
8,124
|
9,571
|
11,453
|
11,106
|
15,407
|
12,416
|
14,050
|
14,047
|
14,254
|
15,566
|
9,453
|
13,613
|
19,167
|
25,988
|
20,862
|
19,810
|
20,928
|
-
|
-
|
-
|
34,477
|
44,308
|
37,544
|
49,200
|
46,813
|
|
資本金及び資本剰余金
|
3,681
|
4,113
|
4,713
|
6,540
|
8,464
|
8,993
|
11,882
|
12,991
|
13,551
|
14,146
|
14,558
|
75,102
|
75,238
|
77,947
|
78,690
|
79,601
|
82,983
|
83,080
|
84,895
|
85,566
|
87,481
|
88,281
|
88,403
|
89,571
|
89,649
|
89,993
|
|
利益剰余金
|
-5,926
|
-6,773
|
-8,541
|
-10,022
|
-11,450
|
-14,260
|
-16,891
|
-18,587
|
-20,157
|
-20,851
|
-21,965
|
-23,553
|
-22,296
|
-22,236
|
-22,840
|
-23,537
|
-25,276
|
-33,937
|
-38,118
|
-43,263
|
-48,706
|
-52,074
|
-56,799
|
-58,941
|
-71,798
|
-75,556
|
|
株主資本
|
-2,245
|
-2,659
|
-3,827
|
-3,481
|
-2,986
|
-5,266
|
-5,009
|
-5,595
|
-6,605
|
-6,704
|
-7,407
|
48,574
|
49,469
|
48,810
|
48,167
|
44,608
|
46,251
|
37,504
|
34,731
|
30,258
|
26,730
|
24,162
|
20,070
|
18,585
|
5,806
|
2,392
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|