|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
241
|
260
|
139
|
298
|
317
|
238
|
229
|
402
|
436
|
319
|
348
|
446
|
401
|
389
|
418
|
493
|
438
|
419
|
410
|
445
|
385
|
369
|
403
|
466
|
909
|
502
|
515
|
637
|
604
|
558
|
446
|
474
|
506
|
452
|
495
|
518
|
576
|
510
|
429
|
401
|
531
|
357
|
446
|
472
|
576
|
877
|
358
|
773
|
684
|
469
|
544
|
403
|
338
|
340
|
302
|
308
|
211
|
228
|
246
|
438
|
|
現金 + 有価証券
|
241
|
260
|
139
|
298
|
317
|
238
|
229
|
402
|
436
|
319
|
348
|
446
|
401
|
389
|
418
|
493
|
438
|
419
|
410
|
445
|
385
|
369
|
403
|
466
|
909
|
502
|
515
|
637
|
604
|
558
|
446
|
474
|
506
|
452
|
495
|
518
|
576
|
510
|
429
|
401
|
531
|
357
|
446
|
472
|
576
|
877
|
358
|
773
|
684
|
469
|
544
|
403
|
338
|
340
|
302
|
308
|
211
|
228
|
246
|
438
|
|
売掛金
|
503
|
467
|
906
|
908
|
595
|
546
|
842
|
1,000
|
624
|
632
|
999
|
1,124
|
752
|
745
|
1,204
|
1,323
|
785
|
684
|
960
|
1,046
|
728
|
619
|
803
|
858
|
607
|
551
|
917
|
920
|
628
|
626
|
1,101
|
1,272
|
813
|
751
|
1,144
|
1,231
|
779
|
640
|
1,011
|
1,016
|
674
|
652
|
1,030
|
1,183
|
848
|
880
|
1,461
|
1,690
|
1,234
|
1,127
|
1,578
|
1,487
|
955
|
878
|
1,188
|
1,192
|
827
|
709
|
1,023
|
1,183
|
|
商品及び製品
|
249
|
314
|
387
|
222
|
271
|
363
|
390
|
347
|
317
|
356
|
378
|
292
|
304
|
365
|
412
|
324
|
332
|
423
|
391
|
201
|
208
|
239
|
246
|
176
|
184
|
210
|
228
|
203
|
216
|
278
|
307
|
228
|
253
|
318
|
293
|
222
|
215
|
229
|
247
|
179
|
200
|
241
|
279
|
268
|
296
|
469
|
548
|
398
|
496
|
665
|
618
|
433
|
410
|
433
|
441
|
375
|
379
|
411
|
381
|
341
|
|
流動資産合計
|
1,111
|
1,220
|
1,635
|
1,579
|
1,290
|
1,306
|
1,668
|
1,920
|
1,537
|
1,504
|
1,919
|
2,021
|
1,562
|
1,627
|
2,228
|
2,281
|
1,638
|
1,663
|
2,039
|
1,959
|
1,558
|
1,459
|
1,674
|
1,707
|
1,882
|
1,423
|
1,909
|
1,940
|
1,567
|
1,697
|
2,181
|
2,222
|
1,808
|
1,888
|
2,242
|
2,180
|
1,717
|
1,566
|
1,947
|
1,878
|
1,599
|
1,543
|
2,180
|
2,384
|
2,377
|
3,270
|
3,431
|
4,154
|
3,509
|
3,802
|
3,456
|
2,760
|
2,035
|
2,045
|
2,285
|
2,214
|
1,716
|
1,651
|
2,047
|
2,300
|
|
有形固定資産
|
2,876
|
3,053
|
3,109
|
3,187
|
3,228
|
3,205
|
3,274
|
4,227
|
4,189
|
4,233
|
4,271
|
4,287
|
4,325
|
4,480
|
4,517
|
4,519
|
4,543
|
4,544
|
4,553
|
4,486
|
4,924
|
4,994
|
5,013
|
5,083
|
5,108
|
5,238
|
5,244
|
5,299
|
5,422
|
5,537
|
5,691
|
5,717
|
5,699
|
5,808
|
5,855
|
5,917
|
6,010
|
6,688
|
6,784
|
6,805
|
6,806
|
-
|
7,054
|
7,020
|
7,085
|
-
|
7,597
|
7,812
|
7,839
|
-
|
8,176
|
8,255
|
8,394
|
-
|
8,601
|
8,608
|
8,571
|
-
|
8,750
|
8,816
|
|
固定資産合計
|
4,720
|
5,154
|
5,173
|
5,315
|
5,384
|
5,357
|
5,486
|
8,209
|
8,115
|
8,205
|
8,248
|
8,215
|
8,267
|
8,382
|
8,436
|
8,439
|
8,439
|
8,430
|
8,390
|
8,224
|
8,962
|
9,087
|
9,106
|
9,248
|
9,262
|
9,423
|
9,391
|
9,445
|
9,679
|
9,885
|
10,163
|
10,223
|
10,069
|
10,093
|
10,126
|
10,171
|
10,301
|
11,780
|
12,339
|
12,257
|
12,244
|
12,442
|
12,545
|
12,561
|
12,629
|
13,453
|
13,369
|
13,623
|
13,602
|
13,773
|
13,672
|
13,669
|
13,208
|
13,356
|
13,431
|
13,410
|
13,350
|
13,447
|
13,365
|
13,446
|
|
総資産
|
5,832
|
6,374
|
6,808
|
6,894
|
6,674
|
6,663
|
7,154
|
10,129
|
9,652
|
9,710
|
10,168
|
10,236
|
9,829
|
10,009
|
10,664
|
10,721
|
10,078
|
10,093
|
10,430
|
10,183
|
10,520
|
10,547
|
10,780
|
10,955
|
11,144
|
10,847
|
11,301
|
11,386
|
11,246
|
11,582
|
12,344
|
12,445
|
11,877
|
11,981
|
12,368
|
12,351
|
12,019
|
13,347
|
14,286
|
14,136
|
13,843
|
13,985
|
14,725
|
14,945
|
15,006
|
16,723
|
16,800
|
17,777
|
17,111
|
17,575
|
17,128
|
16,429
|
15,243
|
15,401
|
15,716
|
15,624
|
15,066
|
15,098
|
15,412
|
15,746
|
|
買掛金
|
297
|
372
|
668
|
458
|
338
|
399
|
507
|
489
|
346
|
411
|
580
|
583
|
384
|
472
|
691
|
634
|
403
|
459
|
556
|
440
|
356
|
392
|
423
|
379
|
337
|
391
|
573
|
467
|
359
|
439
|
680
|
600
|
443
|
561
|
753
|
652
|
444
|
438
|
598
|
464
|
381
|
475
|
637
|
627
|
579
|
837
|
973
|
915
|
843
|
891
|
1,014
|
757
|
541
|
613
|
741
|
579
|
462
|
544
|
599
|
605
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,333
|
1,674
|
2,024
|
1,227
|
1,034
|
1,077
|
1,564
|
1,470
|
1,313
|
1,487
|
1,783
|
1,618
|
1,325
|
1,424
|
1,879
|
1,655
|
1,214
|
1,430
|
1,968
|
1,849
|
1,339
|
1,678
|
1,911
|
1,466
|
1,589
|
1,442
|
1,574
|
1,367
|
1,279
|
1,690
|
2,216
|
1,817
|
1,566
|
1,732
|
2,183
|
1,777
|
1,594
|
2,026
|
2,392
|
2,116
|
1,679
|
1,755
|
2,097
|
1,892
|
1,701
|
2,297
|
2,581
|
2,499
|
2,068
|
2,444
|
3,380
|
2,273
|
2,083
|
2,274
|
2,341
|
1,823
|
1,886
|
2,060
|
2,039
|
1,864
|
|
固定負債合計
|
2,504
|
2,638
|
2,574
|
3,223
|
3,258
|
3,394
|
3,389
|
4,993
|
4,902
|
4,904
|
4,939
|
4,900
|
4,873
|
5,036
|
5,065
|
5,063
|
4,983
|
4,999
|
4,907
|
4,449
|
5,445
|
5,295
|
5,276
|
5,564
|
5,718
|
5,803
|
5,993
|
6,080
|
6,126
|
6,151
|
6,046
|
6,207
|
6,083
|
6,149
|
6,139
|
6,258
|
6,251
|
7,493
|
7,890
|
7,930
|
8,029
|
8,093
|
8,182
|
8,225
|
8,199
|
8,895
|
8,860
|
9,068
|
9,038
|
9,057
|
8,560
|
8,942
|
8,787
|
8,733
|
8,943
|
8,970
|
8,490
|
8,684
|
8,785
|
8,861
|
|
総負債
|
3,838
|
4,313
|
4,598
|
4,451
|
4,293
|
4,472
|
4,954
|
6,463
|
6,215
|
6,391
|
6,722
|
6,519
|
6,199
|
6,461
|
6,945
|
6,718
|
6,197
|
6,430
|
6,875
|
6,299
|
6,784
|
6,974
|
7,188
|
7,030
|
7,308
|
7,245
|
7,567
|
7,448
|
7,405
|
7,841
|
8,262
|
8,024
|
7,649
|
7,881
|
8,322
|
8,035
|
7,845
|
9,519
|
10,281
|
10,046
|
9,708
|
9,848
|
10,279
|
10,117
|
9,900
|
11,192
|
11,441
|
11,567
|
11,106
|
11,501
|
11,940
|
11,215
|
10,870
|
11,007
|
11,284
|
10,793
|
10,376
|
10,744
|
10,824
|
10,725
|
|
資本金及び資本剰余金
|
896
|
906
|
916
|
931
|
934
|
937
|
939
|
1,145
|
1,148
|
1,157
|
1,170
|
2,372
|
2,386
|
2,416
|
2,420
|
1,215
|
1,216
|
1,215
|
1,215
|
1,215
|
1,208
|
1,214
|
1,215
|
1,205
|
1,201
|
1,201
|
1,203
|
1,190
|
1,187
|
1,188
|
1,189
|
1,193
|
1,198
|
1,200
|
1,206
|
1,219
|
1,223
|
1,397
|
1,398
|
1,409
|
1,413
|
1,416
|
1,419
|
1,428
|
1,388
|
1,394
|
1,402
|
1,465
|
1,474
|
1,483
|
1,482
|
1,492
|
1,500
|
1,503
|
1,501
|
1,505
|
1,675
|
1,676
|
1,679
|
1,684
|
|
利益剰余金
|
992
|
966
|
1,052
|
1,173
|
1,137
|
1,085
|
1,143
|
1,247
|
1,211
|
1,166
|
1,238
|
1,379
|
1,361
|
1,308
|
1,397
|
1,579
|
1,566
|
1,509
|
1,506
|
1,715
|
1,685
|
1,636
|
1,712
|
1,906
|
1,925
|
1,840
|
2,035
|
2,214
|
2,152
|
2,106
|
2,429
|
2,657
|
2,637
|
2,611
|
2,621
|
2,818
|
2,761
|
2,653
|
2,798
|
2,953
|
2,970
|
2,908
|
3,139
|
3,557
|
3,629
|
4,081
|
3,908
|
4,757
|
4,674
|
4,841
|
3,808
|
3,842
|
2,974
|
3,027
|
3,042
|
3,460
|
3,331
|
2,978
|
3,272
|
3,671
|
|
株主資本
|
1,994
|
2,061
|
2,210
|
2,443
|
2,381
|
2,191
|
2,200
|
3,666
|
3,437
|
3,319
|
3,446
|
3,717
|
3,630
|
3,548
|
3,719
|
4,002
|
3,881
|
3,663
|
3,555
|
3,884
|
3,736
|
3,572
|
3,593
|
3,925
|
3,837
|
3,602
|
3,733
|
3,937
|
3,841
|
3,741
|
4,082
|
4,421
|
4,228
|
4,100
|
4,047
|
4,316
|
4,174
|
3,827
|
4,005
|
4,090
|
4,135
|
4,137
|
4,446
|
4,828
|
5,106
|
5,531
|
5,359
|
6,210
|
6,005
|
6,074
|
5,188
|
5,214
|
4,373
|
4,394
|
4,432
|
4,831
|
4,690
|
4,354
|
4,588
|
5,021
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-402
|
-375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.69
|
0.66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|