|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
67
|
61
|
66
|
55
|
59
|
72
|
47
|
45
|
47
|
48
|
46
|
45
|
44
|
44
|
42
|
43
|
43
|
44
|
43
|
48
|
42
|
52
|
49
|
49
|
50
|
50
|
49
|
46
|
47
|
48
|
42
|
42
|
45
|
46
|
40
|
40
|
40
|
43
|
34
|
35
|
36
|
39
|
34
|
34
|
34
|
32
|
24
|
24
|
25
|
31
|
23
|
24
|
21
|
26
|
25
|
25
|
27
|
30
|
|
営業キャッシュフロー
|
838
|
668
|
2,054
|
733
|
1,480
|
1,112
|
2,063
|
1,550
|
24
|
2,165
|
892
|
1,592
|
418
|
-
|
1,809
|
1,251
|
1,045
|
1,093
|
743
|
-220
|
1,142
|
623
|
875
|
1,154
|
-
|
777
|
1,670
|
1,046
|
1,192
|
1,041
|
1,531
|
1,111
|
984
|
849
|
1,287
|
1,896
|
-262
|
672
|
990
|
1,627
|
1,031
|
1,664
|
27
|
1,137
|
735
|
624
|
417
|
434
|
1,164
|
1,127
|
644
|
1,324
|
1,228
|
269
|
322
|
303
|
1,011
|
330
|
|
資本的支出
|
-93
|
-25
|
-67
|
-4
|
-52
|
-131
|
-25
|
-66
|
-145
|
-54
|
-5
|
-29
|
-10
|
-13
|
-3
|
-23
|
-9
|
-30
|
-6
|
-111
|
-8
|
-43
|
-2
|
0
|
-19
|
-19
|
-27
|
-15
|
-26
|
-9
|
-13
|
-19
|
-74
|
-10
|
-2
|
-2
|
-23
|
-18
|
-29
|
-11
|
-44
|
-35
|
-5
|
-8
|
-48
|
-16
|
-3
|
-2
|
-69
|
-94
|
-22
|
-66
|
-31
|
-316
|
-4
|
-18
|
-16
|
-23
|
|
投資キャッシュフロー
|
-1,206
|
1,368
|
-1,564
|
1,451
|
-1,621
|
3,260
|
-1,784
|
684
|
-193
|
-170
|
-1,554
|
1,520
|
-1,062
|
-
|
-2,856
|
1,928
|
-1,685
|
937
|
-563
|
814
|
-369
|
606
|
-55
|
231
|
-
|
3,885
|
-1,324
|
4,030
|
-4,323
|
1,307
|
-1,583
|
1,825
|
-101
|
929
|
-1,546
|
1,449
|
-1,061
|
687
|
-720
|
459
|
-1,084
|
1,160
|
-48
|
406
|
-595
|
1,133
|
-47
|
4,846
|
-73
|
-1
|
-666
|
7
|
-5,585
|
-836
|
679
|
206
|
-771
|
59
|
|
配当金の支払額
|
0
|
2,022
|
-
|
-
|
0
|
4,320
|
-
|
-
|
0
|
2,298
|
-
|
-
|
0
|
1,470
|
-
|
-
|
0
|
2,291
|
-
|
-
|
0
|
1,832
|
-
|
-
|
0
|
4,582
|
-
|
-
|
0
|
2,524
|
-
|
-
|
0
|
2,524
|
-
|
-
|
0
|
1,653
|
-
|
-
|
0
|
2,985
|
-
|
-
|
0
|
1,424
|
-
|
-
|
-
|
0
|
1,148
|
0
|
1,607
|
0
|
1,607
|
10
|
1,148
|
0
|
|
財務キャッシュフロー
|
0
|
-2,023
|
-
|
-
|
0
|
-4,321
|
-
|
-
|
0
|
-2,299
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-2,171
|
-
|
-
|
0
|
-1,833
|
-
|
-
|
-
|
-4,583
|
-
|
-
|
0
|
-2,525
|
-
|
-
|
0
|
-2,525
|
-
|
-
|
0
|
-1,654
|
-
|
-
|
0
|
-2,986
|
-
|
-
|
0
|
-1,425
|
-
|
-
|
-
|
0
|
-1,149
|
0
|
-1,608
|
0
|
-1,608
|
-11
|
-1,149
|
0
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-46
|
318
|
285
|
995
|
307
|