|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,443
|
1,076
|
1,090
|
1,582
|
1,836
|
1,695
|
1,748
|
2,029
|
2,103
|
1,935
|
1,634
|
973
|
1,880
|
1,237
|
2,023
|
977
|
1,859
|
1,220
|
1,080
|
1,261
|
252
|
1,027
|
424
|
1,245
|
705
|
643
|
724
|
1,071
|
3,856
|
725
|
550
|
499
|
910
|
1,794
|
1,048
|
790
|
2,207
|
885
|
591
|
862
|
744
|
691
|
531
|
511
|
355
|
496
|
830
|
1,201
|
6,482
|
7,116
|
8,243
|
7,073
|
8,405
|
2,441
|
1,875
|
1,269
|
|
有価証券
|
9,600
|
10,658
|
18,591
|
10,883
|
9,473
|
11,185
|
7,743
|
9,528
|
8,579
|
8,698
|
8,863
|
10,484
|
9,080
|
10,059
|
9,389
|
12,342
|
10,254
|
11,757
|
10,719
|
11,417
|
10,622
|
11,073
|
10,218
|
10,402
|
10,271
|
11,607
|
15,443
|
8,883
|
4,821
|
9,217
|
7,622
|
9,448
|
7,691
|
7,744
|
6,867
|
8,055
|
6,990
|
8,141
|
7,591
|
8,210
|
7,877
|
8,893
|
7,635
|
7,284
|
6,410
|
6,656
|
5,653
|
5,769
|
939
|
928
|
851
|
1,536
|
1,453
|
7,054
|
7,522
|
6,851
|
|
現金 + 有価証券
|
11,044
|
11,734
|
19,682
|
12,465
|
11,309
|
12,881
|
9,492
|
11,557
|
10,683
|
10,633
|
10,497
|
11,457
|
10,960
|
11,297
|
11,412
|
13,319
|
12,113
|
12,977
|
11,799
|
12,678
|
10,874
|
12,100
|
10,642
|
11,647
|
10,977
|
12,250
|
16,167
|
9,954
|
8,677
|
9,942
|
8,172
|
9,948
|
8,602
|
9,539
|
7,915
|
8,845
|
9,197
|
9,026
|
8,182
|
9,072
|
8,622
|
9,585
|
8,166
|
7,795
|
6,765
|
7,153
|
6,483
|
6,971
|
7,422
|
8,044
|
9,094
|
8,609
|
9,858
|
9,496
|
9,398
|
8,121
|
|
売掛金
|
1,694
|
1,451
|
1,653
|
1,529
|
2,012
|
1,482
|
1,017
|
1,993
|
1,444
|
2,376
|
1,790
|
2,689
|
1,250
|
1,164
|
1,593
|
2,278
|
2,044
|
2,183
|
934
|
1,295
|
1,326
|
1,827
|
1,597
|
1,872
|
2,187
|
1,958
|
1,905
|
1,811
|
2,151
|
1,688
|
1,672
|
1,604
|
1,533
|
1,618
|
2,098
|
2,105
|
1,171
|
1,283
|
1,387
|
1,903
|
1,965
|
1,930
|
1,813
|
2,550
|
2,106
|
1,127
|
1,427
|
1,480
|
1,540
|
1,816
|
1,566
|
2,133
|
1,676
|
1,494
|
1,428
|
1,552
|
|
商品及び製品
|
1,027
|
1,585
|
1,467
|
1,256
|
1,127
|
1,124
|
1,242
|
1,058
|
1,020
|
1,121
|
1,610
|
1,663
|
1,728
|
1,616
|
1,237
|
992
|
1,142
|
1,289
|
1,293
|
1,528
|
1,649
|
1,271
|
1,255
|
1,263
|
765
|
1,211
|
1,340
|
1,429
|
1,500
|
1,465
|
1,482
|
1,324
|
1,300
|
1,273
|
1,217
|
1,362
|
1,523
|
1,544
|
1,415
|
1,332
|
918
|
1,287
|
1,410
|
1,497
|
1,728
|
2,294
|
1,672
|
2,470
|
1,779
|
1,228
|
1,223
|
1,278
|
1,172
|
1,191
|
1,451
|
1,503
|
|
流動資産合計
|
14,185
|
15,121
|
13,972
|
15,642
|
14,841
|
15,815
|
12,623
|
15,091
|
13,656
|
14,545
|
14,307
|
16,185
|
14,534
|
14,637
|
14,663
|
16,990
|
15,738
|
16,928
|
14,517
|
15,939
|
14,342
|
15,581
|
13,968
|
14,979
|
14,127
|
15,564
|
11,850
|
13,420
|
12,527
|
13,244
|
11,687
|
13,141
|
11,697
|
12,701
|
11,567
|
12,541
|
12,112
|
12,147
|
11,246
|
12,653
|
11,783
|
12,962
|
11,583
|
12,311
|
11,078
|
10,874
|
9,970
|
11,241
|
11,363
|
11,615
|
12,252
|
12,429
|
13,142
|
12,484
|
12,665
|
11,691
|
|
有形固定資産
|
1,238
|
1,273
|
1,245
|
1,254
|
1,212
|
1,213
|
1,235
|
1,212
|
1,232
|
1,330
|
1,334
|
1,292
|
1,274
|
1,239
|
1,207
|
1,167
|
1,146
|
1,111
|
1,096
|
1,062
|
1,129
|
1,097
|
1,090
|
1,046
|
999
|
971
|
942
|
911
|
882
|
863
|
827
|
802
|
782
|
814
|
780
|
744
|
710
|
695
|
673
|
666
|
642
|
663
|
658
|
629
|
602
|
616
|
559
|
537
|
514
|
557
|
619
|
617
|
658
|
667
|
956
|
934
|
|
固定資産合計
|
1,295
|
1,320
|
1,283
|
1,283
|
1,230
|
1,223
|
1,235
|
1,212
|
1,232
|
1,334
|
1,343
|
1,331
|
1,324
|
1,292
|
1,275
|
1,246
|
1,217
|
1,183
|
1,170
|
1,133
|
1,195
|
1,160
|
1,149
|
1,101
|
1,051
|
1,019
|
1,002
|
951
|
919
|
897
|
857
|
828
|
805
|
832
|
795
|
756
|
717
|
699
|
673
|
666
|
642
|
663
|
658
|
629
|
602
|
801
|
669
|
698
|
514
|
557
|
670
|
617
|
692
|
769
|
1,131
|
1,071
|
|
総資産
|
15,480
|
16,442
|
15,255
|
16,925
|
16,072
|
17,038
|
13,859
|
16,303
|
14,889
|
15,879
|
15,650
|
17,516
|
15,858
|
15,930
|
15,939
|
18,236
|
16,955
|
18,111
|
15,688
|
17,072
|
15,538
|
16,741
|
15,118
|
16,081
|
15,179
|
16,584
|
12,852
|
14,372
|
13,446
|
14,141
|
12,544
|
13,970
|
12,502
|
13,533
|
12,362
|
13,297
|
12,830
|
12,847
|
11,920
|
13,320
|
12,426
|
13,625
|
12,242
|
12,941
|
11,681
|
11,675
|
10,640
|
11,940
|
11,877
|
12,172
|
12,922
|
13,047
|
13,834
|
13,254
|
13,797
|
12,763
|
|
買掛金
|
558
|
267
|
400
|
127
|
126
|
163
|
151
|
141
|
162
|
136
|
385
|
209
|
105
|
197
|
141
|
208
|
178
|
537
|
96
|
348
|
95
|
110
|
82
|
124
|
85
|
348
|
354
|
284
|
473
|
122
|
186
|
142
|
90
|
307
|
71
|
32
|
95
|
40
|
31
|
57
|
26
|
87
|
410
|
367
|
416
|
96
|
30
|
441
|
-
|
166
|
134
|
418
|
336
|
513
|
425
|
378
|
|
流動負債合計
|
1,623
|
1,264
|
1,077
|
1,423
|
1,238
|
937
|
827
|
1,681
|
1,296
|
940
|
1,245
|
1,685
|
1,190
|
923
|
974
|
1,712
|
1,362
|
1,450
|
988
|
1,696
|
1,241
|
1,455
|
1,045
|
1,496
|
1,324
|
1,582
|
1,422
|
1,910
|
1,893
|
1,250
|
1,366
|
1,558
|
1,594
|
1,529
|
1,343
|
1,571
|
2,025
|
1,217
|
1,414
|
1,570
|
1,450
|
1,707
|
2,337
|
2,010
|
1,983
|
1,664
|
1,373
|
1,917
|
-
|
1,473
|
1,534
|
1,862
|
1,713
|
1,875
|
1,914
|
1,927
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,881
|
1,713
|
1,875
|
1,914
|
1,927
|
|
資本金及び資本剰余金
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
-
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
|
利益剰余金
|
13,316
|
14,685
|
13,619
|
14,848
|
14,110
|
15,227
|
12,199
|
13,764
|
12,946
|
14,223
|
13,644
|
14,979
|
13,674
|
14,086
|
14,017
|
15,477
|
14,690
|
15,929
|
14,017
|
14,575
|
13,372
|
14,272
|
13,185
|
13,819
|
12,994
|
14,084
|
10,471
|
11,997
|
11,092
|
12,409
|
10,465
|
11,688
|
10,240
|
11,310
|
10,173
|
10,963
|
10,220
|
10,938
|
9,894
|
11,076
|
10,215
|
11,231
|
9,361
|
10,273
|
9,206
|
9,552
|
8,807
|
9,563
|
-
|
10,191
|
10,929
|
10,706
|
11,662
|
10,919
|
11,423
|
10,376
|
|
株主資本
|
13,828
|
15,166
|
14,114
|
15,404
|
14,712
|
15,927
|
12,838
|
14,419
|
13,463
|
14,786
|
14,235
|
15,630
|
14,417
|
14,781
|
14,736
|
16,262
|
15,381
|
16,507
|
14,581
|
15,206
|
14,085
|
15,044
|
13,820
|
14,541
|
13,780
|
14,907
|
11,396
|
12,456
|
11,552
|
12,868
|
10,924
|
12,147
|
10,699
|
11,769
|
10,632
|
11,423
|
10,680
|
11,397
|
10,354
|
11,535
|
10,674
|
11,691
|
9,821
|
10,732
|
9,666
|
10,011
|
9,266
|
10,022
|
-
|
10,651
|
11,388
|
11,165
|
12,121
|
11,379
|
11,882
|
10,835
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|