UFP Technologies, Inc.【UFPT】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
売上高 33,500 30,761 31,952 33,672 31,966 33,370 33,697 35,832 34,700 34,993 34,609 34,025 35,406 35,267 33,977 36,499 34,441 33,933 34,503 37,902 37,220 36,507 37,053 37,886 35,684 37,220 42,931 49,019 47,808 50,697 47,328 51,399 49,394 50,260 48,277 42,644 43,299 45,153 48,599 50,655 50,723 56,343 71,242 94,343 96,970 91,237 97,753 100,037 100,784 101,498 105,009 110,177 145,165 144,070 148,148 151,176
売上成長率(%) - - - -
売上原価 23,497 22,277 22,750 23,982 22,740 - 24,794 25,113 24,537 - 25,580 24,549 25,723 - 25,339 26,206 24,931 - 26,776 27,607 28,768 - 27,537 27,945 27,491 - 32,746 36,033 35,377 - 34,831 37,028 36,073 - 35,454 32,695 32,771 - 35,990 37,241 38,707 - 54,108 70,019 71,447 - 69,052 70,392 73,034 - 74,926 77,146 103,642 - 105,997 107,633
売上総利益 10,003 8,484 9,201 9,690 9,225 10,067 8,902 10,718 10,162 10,865 9,029 9,476 9,683 8,613 8,638 10,293 9,510 9,013 7,727 10,295 8,452 8,176 9,516 9,941 8,193 7,837 10,185 12,986 12,431 12,706 12,497 14,371 13,321 13,770 12,823 9,949 10,528 11,384 12,609 13,414 12,016 13,075 17,134 24,324 25,523 23,279 28,701 29,645 27,750 26,129 30,083 33,031 41,523 42,056 42,151 43,543
売上総利益率(%)
販売管理費 5,686 5,219 5,518 5,391 5,155 - 5,945 6,075 5,678 - 5,834 6,466 5,871 - 6,024 6,776 5,604 - 5,904 6,470 6,027 - 6,316 6,061 5,693 - 6,592 7,417 6,541 - 7,244 7,799 7,183 - 7,752 6,665 6,791 - 7,309 7,228 6,806 - 10,011 12,078 11,822 - 13,006 12,299 12,467 - 13,912 13,900 15,789 - 18,725 18,679
営業利益 4,316 3,264 3,688 4,305 4,070 - 2,956 4,632 4,483 - 3,195 2,788 3,098 - 2,567 3,487 3,055 - 1,704 4,193 4,081 - 3,205 3,930 2,500 - 2,564 5,669 5,885 - 5,253 6,572 6,138 - 5,075 2,994 3,725 - 5,300 6,207 5,077 - 6,360 12,199 25,965 - 12,841 17,042 15,045 - 15,924 17,951 24,764 - 23,126 24,329
営業利益率 (%) - - - - - - - - - - - - -
経常(税引前)利益 4,305 3,258 3,670 4,291 4,056 - 2,915 4,588 4,440 - 3,173 2,861 3,179 - 2,543 3,495 3,064 - 1,715 4,208 4,106 - 3,233 3,959 2,551 - 2,366 5,275 5,627 - 4,783 6,180 5,949 - 4,732 2,926 3,708 - 5,294 6,224 5,057 - 6,085 11,623 25,239 - 11,895 15,973 14,141 - 15,335 17,372 21,219 - 20,281 21,626
経常(税引前)利益率(%) 12.85 10.59 11.49 12.75 12.69 - 8.65 12.8 12.8 - 9.17 8.41 8.98 - 7.48 9.58 8.9 - 4.97 11.1 11.03 - 8.73 10.45 7.15 - 5.51 10.76 11.77 - 10.11 12.02 12.04 - 9.8 6.86 8.56 - 10.89 12.29 9.97 - 8.54 12.32 26.03 - 12.17 15.97 14.03 - 14.6 15.77 14.62 - 13.69 14.31
法人税等合計 1,602 819 1,322 1,544 1,460 - 885 1,605 1,554 - 1,111 1,001 1,113 - 890 1,223 1,072 - 640 1,473 1,437 - 1,062 1,329 856 - 589 1,285 1,493 - 1,049 1,582 308 - 841 608 720 - 1,131 1,509 1,268 - 1,227 2,694 5,699 - 2,156 4,090 2,447 - 2,642 3,820 4,858 - 3,097 4,446
実効税率(%) - - - - - - - - - - - - -
純利益 2,702 2,439 2,348 2,747 2,596 - - - - - - - - - - - 1,992 - 1,075 2,735 2,669 - 2,171 2,630 1,695 - 1,777 3,990 4,134 - 3,734 4,598 5,641 - 3,891 2,318 2,988 - 4,163 4,715 3,789 - 4,858 8,929 19,540 - 9,739 11,883 11,694 - 12,693 13,552 16,361 - 17,184 17,180
純利益率(%) - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.42 0.37 0.36 0.41 0.39 0.48 0.3 0.44 0.42 0.49 0.3 0.27 0.29 0.22 0.23 0.32 0.28 0.24 0.15 0.38 0.37 0.21 0.3 0.36 0.23 0.38 0.24 0.54 0.56 0.6 0.5 0.62 0.76 0.78 0.52 0.31 0.4 0.56 0.55 0.63 0.5 0.43 0.64 1.18 2.58 1.12 1.28 1.56 1.53 1.52 1.66 1.77 2.13 2.13 2.24 2.23
希薄化後一株あたり利益 0.39 0.35 0.33 0.39 0.37 0.45 0.29 0.42 0.41 0.47 0.29 0.26 0.29 0.22 0.23 0.32 0.28 0.23 0.15 0.38 0.37 0.2 0.3 0.36 0.23 0.37 0.24 0.54 0.56 0.59 0.5 0.62 0.75 0.76 0.52 0.31 0.4 0.55 0.55 0.62 0.5 0.42 0.64 1.17 2.56 1.1 1.27 1.55 1.52 1.51 1.64 1.75 2.11 2.1 2.21 2.21
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -