Unifi, Inc.【UFI】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 24,677 35,820 10,886 12,592 15,246 15,901 8,755 10,310 15,522 13,159 15,907 15,792 17,897 14,752 10,013 9,954 19,417 15,287 16,646 20,921 28,490 30,231 35,425 42,391 48,615 40,576 44,890 42,195 26,653 27,898 22,228 34,118 37,210 33,393 75,267 78,095 83,321 75,598 78,253 49,556 47,620 52,972 53,290 47,200 50,781 49,706 46,960 51,515 35,979 27,662 26,805 13,703 18,669 16,255 22,664
現金 + 有価証券 24,677 35,820 10,886 12,592 15,246 15,901 8,755 10,310 15,522 13,159 15,907 15,792 17,897 14,752 10,013 9,954 19,417 15,287 16,646 20,921 28,490 30,231 35,425 42,391 48,615 40,576 44,890 42,195 26,653 27,898 22,228 34,118 37,210 33,393 75,267 78,095 83,321 75,598 78,253 49,556 47,620 52,972 53,290 47,200 50,781 49,706 46,960 51,515 35,979 27,662 26,805 13,703 18,669 16,255 22,664
商品及び製品 114,180 112,417 112,750 116,710 107,101 108,749 110,667 114,432 110,765 110,916 113,370 114,024 115,703 105,550 111,615 112,778 108,975 105,944 103,532 110,002 109,772 109,647 111,405 118,534 116,239 121,293 126,311 131,961 134,642 130,981 133,781 129,447 133,893 124,146 109,704 104,780 111,489 122,004 141,221 150,511 148,893 163,380 173,295 165,063 147,253 143,178 150,810 136,092 135,676 134,125 131,181 145,350 132,910 131,501 122,929
流動資産合計 233,765 259,509 237,997 238,177 224,480 232,294 226,830 225,899 212,399 228,667 231,227 230,047 221,777 219,149 215,347 213,643 214,303 210,549 211,892 225,779 231,690 245,448 243,637 257,483 263,167 267,119 274,294 282,418 268,000 279,984 265,622 269,208 272,141 262,981 254,493 277,250 297,499 312,659 329,067 319,282 312,181 358,525 352,266 318,786 278,155 297,722 294,060 277,324 255,949 252,180 248,933 251,216 231,149 245,530 235,627
有形固定資産 137,924 134,523 127,090 122,133 119,129 115,698 115,164 115,574 116,562 118,708 123,802 122,887 124,328 131,228 136,222 149,275 159,210 168,975 185,101 194,261 197,528 201,516 203,388 203,586 203,699 203,713 205,516 203,820 205,053 207,303 206,787 205,374 209,250 206,993 204,246 200,222 199,884 196,762 201,696 203,339 207,461 215,078 216,338 219,430 226,279 229,195 218,521 212,634 209,435 204,795 193,723 189,744 183,344 181,701 172,923
固定資産合計 248,843 253,403 244,236 238,133 236,470 228,988 228,636 227,364 233,773 231,972 237,840 240,486 244,714 256,202 261,025 273,654 283,438 298,407 314,971 322,194 319,154 324,807 327,866 323,621 324,298 323,773 327,513 325,700 326,383 328,807 326,529 321,832 323,066 280,061 219,669 214,987 215,499 215,713 226,301 229,423 231,244 234,657 236,452 239,039 250,078 253,680 244,759 238,937 236,180 230,438 220,311 215,763 208,510 201,010 191,241
総資産 482,608 512,912 482,233 476,310 460,950 461,282 455,466 453,263 446,172 460,639 469,067 470,533 466,491 475,351 476,372 487,297 497,741 508,956 526,863 547,973 550,844 570,255 571,503 581,104 587,465 590,892 601,807 608,118 594,383 608,791 592,151 591,040 595,207 543,042 474,162 492,237 512,998 528,372 555,368 548,705 543,425 593,182 588,718 557,825 528,233 551,402 538,819 516,261 492,129 482,618 469,244 466,979 439,659 446,540 426,868
買掛金 28,950 42,589 48,541 44,569 38,623 53,561 45,544 40,275 35,740 53,276 51,364 46,682 41,853 44,007 45,023 42,398 36,455 42,143 41,593 44,177 38,820 43,756 41,499 41,921 35,420 41,006 48,970 46,139 43,527 47,726 41,796 41,131 36,055 40,862 25,610 38,468 38,786 47,645 54,259 57,528 54,761 67,134 73,544 44,428 33,784 47,702 44,455 37,064 34,709 42,343 43,622 41,250 35,795 43,564 37,468
流動負債合計 40,763 59,331 71,512 63,327 58,466 73,657 64,945 57,046 49,990 76,203 80,302 78,719 67,045 73,535 74,724 71,998 63,414 73,658 75,308 77,192 67,565 78,536 76,054 75,866 67,355 76,499 85,003 80,303 71,790 84,755 74,733 75,479 68,921 77,871 54,994 74,301 80,952 100,610 105,423 99,602 98,135 114,351 108,792 78,724 58,810 76,489 71,995 68,711 68,471 77,723 76,566 76,270 67,210 78,605 70,943
長期借入金 158,722 158,722 114,315 112,750 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 165,613 165,926 119,941 119,150 105,512 97,440 104,041 103,104 110,449 103,216 102,027 108,252 111,353 113,788 102,555 124,242 135,945 123,169 124,610 133,782 141,104 137,857 134,643 131,114 133,821 124,312 127,023 137,702 128,666 132,581 124,573 125,554 130,807 131,342 103,013 97,859 97,173 92,165 91,526 88,106 84,098 101,566 118,477 130,802 134,544 140,005 143,214 142,521 132,318 127,086 129,293 131,000 135,258 139,549 106,454
総負債 206,376 225,257 191,453 182,477 163,978 171,097 168,986 160,150 160,439 179,419 182,329 186,971 178,398 187,323 177,279 196,240 199,359 196,827 199,918 210,974 208,669 216,393 210,697 206,980 201,176 200,811 212,026 218,005 200,456 217,336 199,306 201,033 199,728 209,213 158,007 172,160 178,125 192,775 196,949 187,708 182,233 215,917 227,269 209,526 193,354 216,494 215,209 211,232 200,789 204,809 205,859 207,270 202,468 218,154 177,397
資本金及び資本剰余金 - - 2,009 2,010 2,011 1,954 1,921 1,929 1,904 1,855 1,831 1,817 1,819 1,819 1,801 1,783 1,782 1,784 1,785 1,802 1,820 1,821 1,823 1,826 1,829 1,833 1,835 1,838 1,838 1,841 1,846 1,849 1,851 1,845 1,845 1,845 1,848 1,849 1,849 1,852 1,850 1,845 1,798 1,801 1,805 1,805 1,808 1,808 1,815 1,825 1,825 1,826 1,835 1,836 1,836
利益剰余金 233,950 241,485 252,763 255,057 257,483 250,289 252,112 255,724 248,242 242,142 245,673 248,949 258,367 268,383 278,331 281,378 287,139 296,828 307,065 316,468 321,059 330,236 339,940 348,900 360,702 360,878 371,753 374,024 375,195 373,666 374,668 378,380 378,789 335,971 315,724 319,156 326,620 331,378 344,797 353,477 353,393 354,693 353,136 345,302 327,265 322,081 306,792 293,522 273,676 263,381 259,397 251,765 240,373 223,579 239,049
株主資本 276,232 287,655 290,780 293,833 296,972 290,185 286,480 293,113 285,733 281,220 286,738 283,562 288,093 288,028 299,093 291,057 298,382 312,129 326,945 336,999 342,175 353,862 360,806 374,124 386,289 390,081 389,781 390,113 393,927 391,455 392,845 390,007 395,479 333,829 316,155 320,077 334,873 335,597 358,419 360,997 361,192 377,265 361,449 348,299 334,879 334,908 323,610 305,029 291,340 277,809 263,385 259,709 237,191 228,386 249,471
有利子負債合計 158,722 158,722 114,315 112,750 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 134,045 122,902 103,429 100,158 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 57.46 55.18 39.31 38.37 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -