|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
24,677
|
35,820
|
10,886
|
12,592
|
15,246
|
15,901
|
8,755
|
10,310
|
15,522
|
13,159
|
15,907
|
15,792
|
17,897
|
14,752
|
10,013
|
9,954
|
19,417
|
15,287
|
16,646
|
20,921
|
28,490
|
30,231
|
35,425
|
42,391
|
48,615
|
40,576
|
44,890
|
42,195
|
26,653
|
27,898
|
22,228
|
34,118
|
37,210
|
33,393
|
75,267
|
78,095
|
83,321
|
75,598
|
78,253
|
49,556
|
47,620
|
52,972
|
53,290
|
47,200
|
50,781
|
49,706
|
46,960
|
51,515
|
35,979
|
27,662
|
26,805
|
13,703
|
18,669
|
16,255
|
22,664
|
|
現金 + 有価証券
|
24,677
|
35,820
|
10,886
|
12,592
|
15,246
|
15,901
|
8,755
|
10,310
|
15,522
|
13,159
|
15,907
|
15,792
|
17,897
|
14,752
|
10,013
|
9,954
|
19,417
|
15,287
|
16,646
|
20,921
|
28,490
|
30,231
|
35,425
|
42,391
|
48,615
|
40,576
|
44,890
|
42,195
|
26,653
|
27,898
|
22,228
|
34,118
|
37,210
|
33,393
|
75,267
|
78,095
|
83,321
|
75,598
|
78,253
|
49,556
|
47,620
|
52,972
|
53,290
|
47,200
|
50,781
|
49,706
|
46,960
|
51,515
|
35,979
|
27,662
|
26,805
|
13,703
|
18,669
|
16,255
|
22,664
|
|
商品及び製品
|
114,180
|
112,417
|
112,750
|
116,710
|
107,101
|
108,749
|
110,667
|
114,432
|
110,765
|
110,916
|
113,370
|
114,024
|
115,703
|
105,550
|
111,615
|
112,778
|
108,975
|
105,944
|
103,532
|
110,002
|
109,772
|
109,647
|
111,405
|
118,534
|
116,239
|
121,293
|
126,311
|
131,961
|
134,642
|
130,981
|
133,781
|
129,447
|
133,893
|
124,146
|
109,704
|
104,780
|
111,489
|
122,004
|
141,221
|
150,511
|
148,893
|
163,380
|
173,295
|
165,063
|
147,253
|
143,178
|
150,810
|
136,092
|
135,676
|
134,125
|
131,181
|
145,350
|
132,910
|
131,501
|
122,929
|
|
流動資産合計
|
233,765
|
259,509
|
237,997
|
238,177
|
224,480
|
232,294
|
226,830
|
225,899
|
212,399
|
228,667
|
231,227
|
230,047
|
221,777
|
219,149
|
215,347
|
213,643
|
214,303
|
210,549
|
211,892
|
225,779
|
231,690
|
245,448
|
243,637
|
257,483
|
263,167
|
267,119
|
274,294
|
282,418
|
268,000
|
279,984
|
265,622
|
269,208
|
272,141
|
262,981
|
254,493
|
277,250
|
297,499
|
312,659
|
329,067
|
319,282
|
312,181
|
358,525
|
352,266
|
318,786
|
278,155
|
297,722
|
294,060
|
277,324
|
255,949
|
252,180
|
248,933
|
251,216
|
231,149
|
245,530
|
235,627
|
|
有形固定資産
|
137,924
|
134,523
|
127,090
|
122,133
|
119,129
|
115,698
|
115,164
|
115,574
|
116,562
|
118,708
|
123,802
|
122,887
|
124,328
|
131,228
|
136,222
|
149,275
|
159,210
|
168,975
|
185,101
|
194,261
|
197,528
|
201,516
|
203,388
|
203,586
|
203,699
|
203,713
|
205,516
|
203,820
|
205,053
|
207,303
|
206,787
|
205,374
|
209,250
|
206,993
|
204,246
|
200,222
|
199,884
|
196,762
|
201,696
|
203,339
|
207,461
|
215,078
|
216,338
|
219,430
|
226,279
|
229,195
|
218,521
|
212,634
|
209,435
|
204,795
|
193,723
|
189,744
|
183,344
|
181,701
|
172,923
|
|
固定資産合計
|
248,843
|
253,403
|
244,236
|
238,133
|
236,470
|
228,988
|
228,636
|
227,364
|
233,773
|
231,972
|
237,840
|
240,486
|
244,714
|
256,202
|
261,025
|
273,654
|
283,438
|
298,407
|
314,971
|
322,194
|
319,154
|
324,807
|
327,866
|
323,621
|
324,298
|
323,773
|
327,513
|
325,700
|
326,383
|
328,807
|
326,529
|
321,832
|
323,066
|
280,061
|
219,669
|
214,987
|
215,499
|
215,713
|
226,301
|
229,423
|
231,244
|
234,657
|
236,452
|
239,039
|
250,078
|
253,680
|
244,759
|
238,937
|
236,180
|
230,438
|
220,311
|
215,763
|
208,510
|
201,010
|
191,241
|
|
総資産
|
482,608
|
512,912
|
482,233
|
476,310
|
460,950
|
461,282
|
455,466
|
453,263
|
446,172
|
460,639
|
469,067
|
470,533
|
466,491
|
475,351
|
476,372
|
487,297
|
497,741
|
508,956
|
526,863
|
547,973
|
550,844
|
570,255
|
571,503
|
581,104
|
587,465
|
590,892
|
601,807
|
608,118
|
594,383
|
608,791
|
592,151
|
591,040
|
595,207
|
543,042
|
474,162
|
492,237
|
512,998
|
528,372
|
555,368
|
548,705
|
543,425
|
593,182
|
588,718
|
557,825
|
528,233
|
551,402
|
538,819
|
516,261
|
492,129
|
482,618
|
469,244
|
466,979
|
439,659
|
446,540
|
426,868
|
|
買掛金
|
28,950
|
42,589
|
48,541
|
44,569
|
38,623
|
53,561
|
45,544
|
40,275
|
35,740
|
53,276
|
51,364
|
46,682
|
41,853
|
44,007
|
45,023
|
42,398
|
36,455
|
42,143
|
41,593
|
44,177
|
38,820
|
43,756
|
41,499
|
41,921
|
35,420
|
41,006
|
48,970
|
46,139
|
43,527
|
47,726
|
41,796
|
41,131
|
36,055
|
40,862
|
25,610
|
38,468
|
38,786
|
47,645
|
54,259
|
57,528
|
54,761
|
67,134
|
73,544
|
44,428
|
33,784
|
47,702
|
44,455
|
37,064
|
34,709
|
42,343
|
43,622
|
41,250
|
35,795
|
43,564
|
37,468
|
|
流動負債合計
|
40,763
|
59,331
|
71,512
|
63,327
|
58,466
|
73,657
|
64,945
|
57,046
|
49,990
|
76,203
|
80,302
|
78,719
|
67,045
|
73,535
|
74,724
|
71,998
|
63,414
|
73,658
|
75,308
|
77,192
|
67,565
|
78,536
|
76,054
|
75,866
|
67,355
|
76,499
|
85,003
|
80,303
|
71,790
|
84,755
|
74,733
|
75,479
|
68,921
|
77,871
|
54,994
|
74,301
|
80,952
|
100,610
|
105,423
|
99,602
|
98,135
|
114,351
|
108,792
|
78,724
|
58,810
|
76,489
|
71,995
|
68,711
|
68,471
|
77,723
|
76,566
|
76,270
|
67,210
|
78,605
|
70,943
|
|
長期借入金
|
158,722
|
158,722
|
114,315
|
112,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
165,613
|
165,926
|
119,941
|
119,150
|
105,512
|
97,440
|
104,041
|
103,104
|
110,449
|
103,216
|
102,027
|
108,252
|
111,353
|
113,788
|
102,555
|
124,242
|
135,945
|
123,169
|
124,610
|
133,782
|
141,104
|
137,857
|
134,643
|
131,114
|
133,821
|
124,312
|
127,023
|
137,702
|
128,666
|
132,581
|
124,573
|
125,554
|
130,807
|
131,342
|
103,013
|
97,859
|
97,173
|
92,165
|
91,526
|
88,106
|
84,098
|
101,566
|
118,477
|
130,802
|
134,544
|
140,005
|
143,214
|
142,521
|
132,318
|
127,086
|
129,293
|
131,000
|
135,258
|
139,549
|
106,454
|
|
総負債
|
206,376
|
225,257
|
191,453
|
182,477
|
163,978
|
171,097
|
168,986
|
160,150
|
160,439
|
179,419
|
182,329
|
186,971
|
178,398
|
187,323
|
177,279
|
196,240
|
199,359
|
196,827
|
199,918
|
210,974
|
208,669
|
216,393
|
210,697
|
206,980
|
201,176
|
200,811
|
212,026
|
218,005
|
200,456
|
217,336
|
199,306
|
201,033
|
199,728
|
209,213
|
158,007
|
172,160
|
178,125
|
192,775
|
196,949
|
187,708
|
182,233
|
215,917
|
227,269
|
209,526
|
193,354
|
216,494
|
215,209
|
211,232
|
200,789
|
204,809
|
205,859
|
207,270
|
202,468
|
218,154
|
177,397
|
|
資本金及び資本剰余金
|
-
|
-
|
2,009
|
2,010
|
2,011
|
1,954
|
1,921
|
1,929
|
1,904
|
1,855
|
1,831
|
1,817
|
1,819
|
1,819
|
1,801
|
1,783
|
1,782
|
1,784
|
1,785
|
1,802
|
1,820
|
1,821
|
1,823
|
1,826
|
1,829
|
1,833
|
1,835
|
1,838
|
1,838
|
1,841
|
1,846
|
1,849
|
1,851
|
1,845
|
1,845
|
1,845
|
1,848
|
1,849
|
1,849
|
1,852
|
1,850
|
1,845
|
1,798
|
1,801
|
1,805
|
1,805
|
1,808
|
1,808
|
1,815
|
1,825
|
1,825
|
1,826
|
1,835
|
1,836
|
1,836
|
|
利益剰余金
|
233,950
|
241,485
|
252,763
|
255,057
|
257,483
|
250,289
|
252,112
|
255,724
|
248,242
|
242,142
|
245,673
|
248,949
|
258,367
|
268,383
|
278,331
|
281,378
|
287,139
|
296,828
|
307,065
|
316,468
|
321,059
|
330,236
|
339,940
|
348,900
|
360,702
|
360,878
|
371,753
|
374,024
|
375,195
|
373,666
|
374,668
|
378,380
|
378,789
|
335,971
|
315,724
|
319,156
|
326,620
|
331,378
|
344,797
|
353,477
|
353,393
|
354,693
|
353,136
|
345,302
|
327,265
|
322,081
|
306,792
|
293,522
|
273,676
|
263,381
|
259,397
|
251,765
|
240,373
|
223,579
|
239,049
|
|
株主資本
|
276,232
|
287,655
|
290,780
|
293,833
|
296,972
|
290,185
|
286,480
|
293,113
|
285,733
|
281,220
|
286,738
|
283,562
|
288,093
|
288,028
|
299,093
|
291,057
|
298,382
|
312,129
|
326,945
|
336,999
|
342,175
|
353,862
|
360,806
|
374,124
|
386,289
|
390,081
|
389,781
|
390,113
|
393,927
|
391,455
|
392,845
|
390,007
|
395,479
|
333,829
|
316,155
|
320,077
|
334,873
|
335,597
|
358,419
|
360,997
|
361,192
|
377,265
|
361,449
|
348,299
|
334,879
|
334,908
|
323,610
|
305,029
|
291,340
|
277,809
|
263,385
|
259,709
|
237,191
|
228,386
|
249,471
|
|
有利子負債合計
|
158,722
|
158,722
|
114,315
|
112,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
134,045
|
122,902
|
103,429
|
100,158
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
57.46
|
55.18
|
39.31
|
38.37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|