Universal Electronics Inc.【UEIC】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - - - - - - 117,783 114,722 136,109 142,389 136,134 129,845 146,315 147,780 138,389 132,705 147,551 160,467 162,110 150,658 170,986 169,185 160,542 161,406 177,580 175,652 181,152 164,698 162,523 182,717 170,303 184,163 193,896 200,724 174,694 151,778 153,133 153,505 156,264 150,542 150,491 155,625 144,944 132,410 139,101 148,482 122,758 108,377 107,391 107,095 97,594 91,900 90,452 102,073 110,454 92,326 97,665 90,552 87,745
売上成長率(%) - - - - - - - - - - 13.2 0.5 8.0 -11.3 -20.6
売上原価 - - - - - - - 82,173 98,273 101,940 95,506 93,299 102,757 102,665 96,708 95,296 107,271 117,658 115,859 113,011 127,530 127,400 119,306 120,372 133,829 132,582 143,300 127,496 135,764 142,401 132,776 144,289 159,903 154,245 124,837 108,837 115,058 109,349 105,180 104,143 105,829 109,805 108,809 96,142 99,730 104,040 90,547 83,684 82,774 86,683 69,756 65,912 64,500 71,341 79,132 66,243 68,469 65,430 61,685
売上総利益 - - - - - - 35,702 32,549 37,836 40,449 40,628 36,546 43,558 45,115 41,681 37,409 40,280 42,809 46,251 37,647 43,456 41,785 41,236 41,034 43,751 43,070 37,852 37,202 26,759 40,316 37,527 39,874 33,993 46,479 49,857 42,941 38,075 44,156 51,084 46,399 44,662 45,820 36,135 36,268 39,371 44,442 32,211 24,693 24,617 20,412 27,838 25,988 25,952 30,732 31,322 26,083 29,196 25,122 26,060
売上総利益率(%) - - - - - - 28.4 28.3 29.9 27.7 29.7
研究開発費 - - - - - - - 4,241 4,040 4,182 3,984 4,277 4,119 4,210 4,369 4,434 4,096 4,134 5,477 5,186 5,151 4,955 4,558 5,498 4,946 5,415 5,557 6,051 6,059 5,593 6,112 6,791 7,163 7,930 7,528 7,898 7,385 7,696 8,471 7,942 7,676 7,411 7,888 7,806 8,637 8,017 7,992 8,360 8,484 7,658 6,779 7,821 7,520 7,338 7,044 7,231 6,959 6,687 5,392
販売管理費 - - - - - - - 24,413 23,820 25,796 28,832 26,279 27,765 27,120 27,481 26,872 25,784 29,642 30,391 29,420 30,336 28,709 30,412 30,651 31,053 32,997 32,775 30,247 30,570 29,994 28,843 31,420 30,756 32,422 30,878 26,997 24,230 26,214 30,098 29,846 27,965 29,505 31,530 29,023 25,237 24,928 26,104 26,782 25,265 23,097 23,346 24,011 21,330 22,872 23,598 22,606 21,229 22,106 19,434
営業利益 - - - - - - 7,890 3,895 9,976 10,471 7,812 5,990 11,674 13,785 9,831 6,103 10,400 9,033 10,383 3,041 7,969 8,121 6,266 -365 7,303 4,212 -480 904 -9,870 4,729 2,572 1,663 -3,926 6,127 11,451 8,046 6,460 10,246 12,515 8,611 9,021 8,904 -3,283 -561 5,497 11,497 -1,885 -59,524 -9,132 -14,033 -2,612 -6,908 -4,453 418 -4,354 -3,754 1,008 -4,512 854
営業利益率 (%) - - - - - - -3.9 -4.1 1.0 -5.0 1.0
経常(税引前)利益 - - - - - - - 3,354 8,350 9,801 7,531 5,625 11,269 13,196 10,361 6,443 10,560 8,459 10,513 3,494 8,382 8,228 5,084 -175 6,099 3,552 -2,188 -753 24,747 1,270 902 -9 -4,836 5,195 10,052 7,066 16,283 8,332 12,224 8,526 8,877 2,485 -3,808 -497 4,620 10,775 -3,505 -60,713 -10,931 -16,100 -4,510 -7,910 -5,385 -199 -5,104 -4,055 -1,101 -5,758 -1,046
経常(税引前)利益率(%) - - - - - - - 2.9 6.1 6.9 5.5 4.3 7.7 8.9 7.5 4.9 7.2 5.3 6.5 2.3 4.9 4.9 3.2 -0.1 3.4 2.0 -1.2 -0.5 15.2 0.7 0.5 0.0 -2.5 2.6 5.8 4.7 10.6 5.4 7.8 5.7 5.9 1.6 -2.6 -0.4 3.3 7.3 -2.9 -56.0 -10.2 -15.0 -4.6 -8.6 -6.0 -0.2 -4.6 -4.4 -1.1 -6.4 -1.2
法人税等合計 - - - - - - - 408 2,509 1,178 1,978 1,352 2,781 2,325 1,459 1,254 2,185 2,185 1,178 751 1,800 400 1,804 -300 1,415 1,824 14,666 -166 2,100 300 12,009 996 225 2,526 3,025 1,220 1,900 2,200 33 1,500 3,300 3,400 2,522 2,400 1,600 3,500 3,386 700 -500 3,300 2,584 700 2,800 2,500 -569 2,200 1,800 2,600 39
実効税率(%) - - - - - - - 11.1 -54.3 -163.5 -45.2 -3.7
純利益 6,121 7,084 4,914 1,632 5,153 6,850 2,918 2,946 5,841 8,623 5,553 4,273 8,488 10,871 8,902 5,189 8,375 6,274 9,339 2,743 6,598 7,807 3,236 119 4,684 1,728 -16,854 -587 22,659 959 -11,107 -1,005 -5,061 2,669 7,027 5,846 14,400 6,168 12,158 6,993 5,593 -955 -6,330 -2,910 2,988 7,234 -6,905 -61,363 -10,411 -19,362 -7,102 -8,649 -8,193 -2,658 -4,529 -6,274 -2,912 -8,329 -1,084
純利益率(%) - - - - - - -4.1 -6.8 -3.0 -9.2 -1.2
一株あたり利益 - - - - - - 0.19 0.2 0.39 0.56 0.36 0.27 0.54 0.69 0.56 0.33 0.53 0.42 0.65 0.19 0.46 0.54 0.22 0.01 0.33 0.12 -1.19 -0.04 1.61 0.07 -0.8 -0.07 -0.37 0.19 0.5 0.42 1.03 0.44 0.88 0.51 0.41 -0.07 -0.46 -0.23 0.24 0.57 -0.55 -4.81 -0.81 -1.5 -0.54 -0.67 -0.63 -0.2 -0.34 -0.48 -0.22 -0.62 -0.08
希薄化後一株あたり利益 - - - - - - 0.19 0.19 0.38 0.55 0.35 0.26 0.53 0.68 0.55 0.32 0.52 0.41 0.64 0.19 0.45 0.53 0.22 0.01 0.32 0.12 -1.19 -0.04 1.6 0.07 -0.8 -0.07 -0.37 0.19 0.49 0.41 1.02 0.43 0.86 0.49 0.4 -0.07 -0.45 -0.23 0.23 0.57 -0.54 -4.81 -0.81 -1.5 -0.54 -0.67 -0.63 -0.2 -0.34 -0.48 -0.22 -0.62 -0.08
EBITDA - - - - - - 176 297 4,579 -1,054 3,962
EBITDAマージン(%) - - - - - - 0.2 0.3 4.7 -1.2 4.5