Ultra Clean Holdings, Inc.【UCTT】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q16 3Q16 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 3Q23 3Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 133,741 105,306 110,565 101,949 100,849 100,464 110,107 107,183 144,224 132,677 117,041 125,318 117,549 122,816 112,229 129,831 146,154 204,594 228,261 242,610 314,842 290,213 234,079 260,141 265,367 254,323 286,400 320,900 344,800 363,300 369,600 417,600 515,200 553,700 564,100 608,700 635,000 433,300 421,500 435,000 477,700 516,100 540,400 518,600
売上成長率(%) - - - - - - - - - -
売上原価 114,748 92,454 94,905 87,695 86,526 86,641 94,004 91,350 120,913 111,525 106,734 105,399 98,727 103,868 97,659 110,810 122,663 167,099 184,890 199,914 266,038 244,148 199,084 215,344 217,198 206,819 - 255,200 270,900 288,700 - 330,700 415,300 439,600 450,400 490,300 510,600 360,300 353,400 369,800 395,100 427,600 447,000 434,600
売上総利益 18,993 12,852 15,660 14,254 14,323 13,823 16,103 15,833 23,311 21,152 10,307 19,919 18,822 18,948 14,570 19,021 23,491 37,495 43,371 42,696 48,804 46,065 34,995 44,797 48,169 47,504 56,300 65,700 73,900 74,600 77,600 86,900 99,900 114,100 113,700 118,400 124,400 73,000 68,100 65,200 82,600 88,500 93,400 84,000
売上総利益率(%)
研究開発費 1,437 1,252 1,406 1,288 1,309 1,257 1,489 1,410 1,767 1,798 1,806 2,566 2,401 2,352 2,276 2,359 2,447 2,906 2,774 2,722 3,029 2,915 3,284 3,431 3,921 3,634 - 3,400 3,800 3,500 - 4,200 6,100 6,500 6,800 7,200 7,400 7,100 7,200 7,400 7,000 7,100 7,100 7,600
営業費用 9,500 8,542 9,393 9,338 15,750 13,202 12,476 12,442 14,150 13,093 14,270 17,271 15,394 15,869 15,268 15,302 16,791 17,722 18,966 19,434 21,896 23,401 34,073 36,617 39,198 39,246 - 43,100 43,100 39,700 - 46,500 68,000 63,500 68,000 123,900 88,100 60,600 55,500 59,500 65,300 65,600 68,200 71,100
営業利益 9,493 4,310 6,267 4,916 -1,427 621 3,627 3,391 9,161 8,059 -3,963 2,648 3,428 3,079 -698 3,719 6,700 19,773 24,405 23,262 26,908 22,664 922 8,180 8,971 8,258 - 22,600 30,800 34,900 - 40,400 31,900 50,600 45,700 -5,500 36,300 12,400 12,600 5,700 17,300 22,900 25,200 12,900
営業利益率 (%) - -
経常(税引前)利益 9,126 4,035 6,162 4,902 -2,240 -336 2,897 2,423 8,532 7,607 -4,400 1,692 3,069 2,323 -1,789 2,883 5,364 18,835 23,285 23,243 27,234 21,855 -1,844 2,861 2,581 4,766 - 15,000 27,800 29,900 - 32,600 24,200 42,400 39,300 -13,000 25,000 3,900 100 -7,500 2,700 30,000 10,200 4,900
経常(税引前)利益率(%) 6.82 3.83 5.57 4.81 -2.22 -0.33 2.63 2.26 5.92 5.73 -3.76 1.35 2.61 1.89 -1.59 2.22 3.67 9.21 10.2 9.58 8.65 7.53 -0.79 1.1 0.97 1.87 - 4.67 8.06 8.23 - 7.81 4.7 7.66 6.97 -2.14 3.94 0.9 0.02 -1.72 0.57 5.81 1.89 0.94
法人税等合計 2,168 880 1,502 979 -539 -25 581 375 1,476 1,575 862 519 862 647 1,450 2,160 2,750 4,494 3,106 3,527 2,493 2,895 4,596 1,507 2,835 3,878 - 4,500 5,700 4,800 - 7,000 6,200 8,400 8,500 8,700 12,100 3,500 8,300 5,300 9,900 8,500 9,900 7,400
実効税率(%) - -
純利益 6,958 3,155 4,660 3,923 -1,701 -311 2,316 2,048 7,056 6,032 -5,262 1,173 2,207 1,676 -3,239 723 2,614 14,341 20,179 19,716 24,741 18,960 -5,997 1,354 -202 888 -10,300 10,500 22,100 25,100 22,500 25,600 18,000 34,000 30,800 -21,700 12,900 400 -8,200 -12,800 -7,200 21,500 300 -2,500
純利益率(%)
一株あたり利益 0.31 0.14 0.2 0.17 -0.06 -0.01 0.08 0.07 0.24 0.2 -0.18 0.04 0.07 0.05 -0.1 0.02 0.08 0.43 0.6 0.59 0.67 0.49 -0.15 0.02 -0.01 0.01 - 0.24 0.53 0.6 - 0.62 0.39 0.71 0.62 -0.56 0.21 -0.08 -0.21 -0.32 -0.21 0.43 -0.05 -0.11
希薄化後一株あたり利益 0.3 0.14 0.2 0.17 -0.06 -0.01 0.08 0.07 0.24 0.2 -0.18 0.04 0.07 0.05 -0.1 0.02 0.08 0.42 0.59 0.57 0.66 0.48 -0.15 0.02 -0.01 0.01 - 0.23 0.52 0.59 - 0.6 0.39 0.7 0.61 -0.56 0.21 -0.08 -0.21 -0.32 -0.21 0.42 -0.05 -0.11