|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
229
|
255
|
236
|
225
|
196
|
180
|
127
|
153
|
111
|
87
|
85
|
85
|
78
|
68
|
79
|
72
|
66
|
33
|
49
|
51
|
76
|
65
|
55
|
81
|
51
|
69
|
49
|
61
|
28
|
61
|
61
|
96
|
69
|
83
|
36
|
58
|
32
|
48
|
30
|
52
|
42
|
100
|
112
|
137
|
156
|
119
|
86
|
121
|
68
|
89
|
45
|
64
|
47
|
110
|
90
|
121
|
|
現金 + 有価証券
|
229
|
255
|
236
|
225
|
196
|
180
|
127
|
153
|
111
|
87
|
85
|
85
|
78
|
68
|
79
|
72
|
66
|
33
|
49
|
51
|
76
|
65
|
55
|
81
|
51
|
69
|
49
|
61
|
28
|
61
|
61
|
96
|
69
|
83
|
36
|
58
|
32
|
48
|
30
|
52
|
42
|
100
|
112
|
137
|
156
|
119
|
86
|
121
|
68
|
89
|
45
|
64
|
47
|
110
|
90
|
121
|
|
売掛金
|
5
|
7
|
9
|
5
|
4
|
7
|
6
|
11
|
4
|
7
|
7
|
10
|
7
|
6
|
7
|
9
|
10
|
7
|
7
|
9
|
16
|
12
|
13
|
15
|
14
|
12
|
9
|
14
|
27
|
20
|
61
|
16
|
22
|
14
|
34
|
14
|
15
|
18
|
36
|
15
|
34
|
32
|
88
|
43
|
35
|
54
|
90
|
52
|
33
|
36
|
41
|
37
|
48
|
36
|
65
|
41
|
|
商品及び製品
|
22
|
25
|
23
|
21
|
22
|
29
|
28
|
32
|
32
|
32
|
33
|
33
|
30
|
32
|
35
|
33
|
35
|
36
|
37
|
32
|
53
|
56
|
58
|
64
|
62
|
57
|
54
|
57
|
49
|
56
|
63
|
72
|
55
|
56
|
53
|
55
|
46
|
45
|
42
|
57
|
50
|
59
|
52
|
65
|
85
|
65
|
77
|
86
|
78
|
73
|
69
|
72
|
80
|
75
|
75
|
80
|
|
流動資産合計
|
262
|
291
|
271
|
255
|
226
|
220
|
166
|
199
|
154
|
133
|
135
|
138
|
123
|
112
|
129
|
123
|
117
|
80
|
98
|
96
|
151
|
139
|
134
|
166
|
133
|
145
|
118
|
139
|
110
|
143
|
193
|
191
|
153
|
160
|
130
|
133
|
99
|
116
|
118
|
132
|
134
|
195
|
262
|
253
|
283
|
241
|
265
|
270
|
188
|
203
|
165
|
182
|
183
|
226
|
233
|
247
|
|
有形固定資産
|
332
|
336
|
341
|
355
|
367
|
387
|
411
|
415
|
419
|
415
|
412
|
409
|
407
|
405
|
404
|
400
|
397
|
398
|
393
|
387
|
1,154
|
1,140
|
1,130
|
1,114
|
1,099
|
1,083
|
1,069
|
1,054
|
1,043
|
1,029
|
1,015
|
997
|
979
|
964
|
951
|
940
|
924
|
912
|
897
|
883
|
868
|
856
|
850
|
835
|
820
|
826
|
810
|
796
|
783
|
769
|
761
|
744
|
728
|
714
|
-
|
-
|
|
固定資産合計
|
378
|
382
|
387
|
401
|
412
|
432
|
456
|
460
|
464
|
460
|
457
|
453
|
451
|
449
|
449
|
444
|
442
|
443
|
437
|
432
|
1,200
|
1,186
|
1,177
|
1,161
|
1,147
|
1,130
|
1,115
|
1,100
|
1,089
|
1,074
|
1,060
|
1,055
|
1,036
|
1,020
|
1,007
|
1,000
|
943
|
930
|
914
|
899
|
884
|
872
|
864
|
848
|
835
|
841
|
834
|
845
|
830
|
815
|
809
|
789
|
775
|
760
|
785
|
766
|
|
総資産
|
640
|
673
|
659
|
656
|
639
|
653
|
622
|
660
|
619
|
594
|
593
|
592
|
575
|
562
|
578
|
568
|
559
|
523
|
536
|
529
|
1,352
|
1,326
|
1,312
|
1,328
|
1,280
|
1,275
|
1,234
|
1,239
|
1,199
|
1,218
|
1,254
|
1,246
|
1,190
|
1,180
|
1,137
|
1,133
|
1,043
|
1,046
|
1,032
|
1,031
|
1,019
|
1,068
|
1,127
|
1,102
|
1,118
|
1,082
|
1,100
|
1,116
|
1,018
|
1,019
|
975
|
972
|
959
|
986
|
1,018
|
1,013
|
|
買掛金
|
12
|
15
|
15
|
20
|
18
|
32
|
34
|
22
|
21
|
19
|
17
|
14
|
16
|
14
|
12
|
13
|
14
|
18
|
11
|
11
|
33
|
22
|
28
|
25
|
25
|
20
|
23
|
24
|
25
|
20
|
26
|
18
|
21
|
29
|
21
|
22
|
20
|
22
|
19
|
20
|
27
|
38
|
41
|
49
|
49
|
72
|
45
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
30
|
57
|
42
|
51
|
34
|
59
|
49
|
64
|
31
|
29
|
27
|
36
|
29
|
27
|
39
|
29
|
151
|
157
|
25
|
20
|
54
|
61
|
63
|
88
|
45
|
71
|
56
|
79
|
55
|
86
|
122
|
124
|
56
|
84
|
75
|
92
|
45
|
68
|
76
|
99
|
69
|
115
|
161
|
173
|
95
|
183
|
126
|
113
|
68
|
113
|
75
|
79
|
59
|
105
|
111
|
98
|
|
長期借入金
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
0
|
0
|
125
|
124
|
625
|
624
|
623
|
623
|
624
|
625
|
625
|
626
|
627
|
628
|
628
|
629
|
630
|
631
|
632
|
633
|
632
|
632
|
633
|
634
|
640
|
625
|
610
|
546
|
546
|
546
|
546
|
546
|
547
|
547
|
547
|
547
|
547
|
547
|
-
|
-
|
|
固定負債合計
|
126
|
127
|
127
|
127
|
127
|
127
|
127
|
126
|
126
|
126
|
126
|
125
|
125
|
125
|
125
|
125
|
0
|
0
|
125
|
124
|
626
|
625
|
624
|
624
|
626
|
626
|
628
|
629
|
629
|
631
|
631
|
642
|
643
|
643
|
642
|
642
|
641
|
642
|
642
|
643
|
654
|
641
|
623
|
562
|
561
|
563
|
562
|
600
|
598
|
596
|
596
|
594
|
596
|
594
|
614
|
613
|
|
資本金及び資本剰余金
|
484
|
491
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有利子負債合計
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
124
|
124
|
625
|
624
|
623
|
623
|
624
|
625
|
625
|
626
|
627
|
628
|
628
|
629
|
630
|
631
|
632
|
633
|
632
|
632
|
636
|
634
|
640
|
625
|
610
|
546
|
546
|
546
|
546
|
546
|
547
|
547
|
547
|
547
|
547
|
547
|
-
|
-
|
|
純有利子負債
|
-105
|
-131
|
-112
|
-101
|
-72
|
-56
|
-3
|
-29
|
13
|
37
|
39
|
39
|
46
|
56
|
45
|
52
|
58
|
91
|
74
|
72
|
549
|
559
|
567
|
542
|
572
|
555
|
576
|
565
|
599
|
566
|
567
|
533
|
561
|
547
|
595
|
575
|
599
|
584
|
605
|
582
|
597
|
524
|
498
|
409
|
390
|
427
|
460
|
425
|
478
|
458
|
502
|
482
|
500
|
437
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|