United Continental Holdings, Inc.【UAL】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 4,906 4,938 8,069 8,165 7,519 6,984 6,246 5,606 6,086 5,129 4,770 3,538 4,143 3,935 3,220 3,009 3,424 3,117 2,002 3,352 2,796 3,427 3,006 1,795 2,483 2,630 2,179 2,164 2,371 1,870 1,482 2,404 2,991 2,726 1,799 1,951 3,326 3,063 2,868 3,548 6,612 13,398 11,742 13,138 21,308 19,725 18,533 18,723 17,132 11,527 7,421 8,032 9,881 8,110 6,334 8,685 11,114 9,028 8,946 9,737 9,531
有価証券 - - 611 722 1,060 1,373 1,516 1,667 1,618 1,551 1,773 1,852 1,821 1,801 1,901 2,015 2,372 2,397 2,382 2,256 2,189 2,172 2,190 2,177 2,202 2,226 2,249 2,215 2,278 2,458 2,316 2,071 2,187 2,314 2,256 2,219 2,223 2,167 2,182 1,779 958 552 414 309 230 166 123 211 3,190 7,437 9,248 9,522 9,533 9,608 8,330 5,591 4,384 5,352 5,706 5,960 6,262
現金 + 有価証券 4,906 4,938 8,680 8,887 8,579 8,357 7,762 7,273 7,704 6,680 6,543 5,390 5,964 5,736 5,121 5,024 5,796 5,514 4,384 5,608 4,985 5,599 5,196 3,972 4,685 4,856 4,428 4,379 4,649 4,328 3,798 4,475 5,178 5,040 4,055 4,170 5,549 5,230 5,050 5,327 7,570 13,950 12,156 13,447 21,538 19,891 18,656 18,934 20,322 18,964 16,669 17,554 19,414 17,718 14,664 14,276 15,498 14,380 14,652 15,697 15,793
流動資産合計 6,983 7,070 12,045 13,148 12,391 11,986 10,997 11,261 11,708 10,774 10,049 9,148 9,621 9,389 8,702 8,788 9,619 9,225 8,138 9,509 8,793 10,097 7,828 7,224 7,844 7,970 7,309 7,724 8,248 7,877 7,113 8,287 8,881 8,671 7,194 7,608 8,910 8,533 8,194 7,905 10,041 16,476 14,800 16,019 24,673 23,057 21,834 22,612 24,371 22,689 20,058 21,586 23,306 21,912 18,487 18,696 20,003 18,571 18,883 20,148 20,258
有形固定資産 9,603 9,490 16,945 16,832 16,690 16,549 16,419 16,444 16,577 16,810 17,292 17,437 17,584 17,766 18,047 18,384 18,857 18,943 19,467 19,862 20,701 21,176 21,580 22,006 22,388 22,645 23,318 24,241 25,017 25,629 26,208 26,739 26,946 27,308 28,329 28,586 28,918 29,332 30,170 - - - - - - - - - - - - - - - - - - - 42,908 43,430 43,896
投資有価証券 97 101 103 98 101 92 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 13,151 12,985 27,553 27,404 10,613 10,519 10,572 10,494 26,986 27,131 27,579 27,694 27,847 27,871 28,110 28,397 28,828 28,786 29,215 29,582 30,574 31,772 33,033 33,149 32,632 32,357 32,831 33,721 34,059 34,688 35,213 35,731 35,810 36,166 37,598 43,031 43,240 43,666 44,417 45,150 44,860 44,713 44,748 45,643 46,376 46,237 46,341 46,426 46,010 46,279 47,300 48,831 50,035 51,241 52,617 53,206 53,251 54,069 55,200 55,963 56,904
総資産 20,134 20,055 39,598 40,552 39,694 39,054 37,988 38,199 38,694 37,905 37,628 36,842 37,468 37,260 36,812 37,185 38,447 38,011 37,353 39,091 39,367 41,869 40,861 40,373 40,476 40,327 40,140 41,445 42,307 42,565 42,326 44,018 44,691 44,837 44,792 50,639 52,150 52,199 52,611 53,055 54,901 61,189 59,548 61,662 71,049 69,294 68,175 69,038 70,381 68,968 67,358 70,417 73,341 73,153 71,104 71,902 73,254 72,640 74,083 76,111 77,163
買掛金 926 889 1,805 1,897 1,999 1,808 1,998 2,220 2,165 2,188 2,312 2,293 2,298 2,126 2,087 2,332 2,441 2,085 1,882 2,074 2,322 2,082 1,869 2,065 2,240 2,138 2,139 2,135 2,225 2,231 2,196 2,399 2,703 2,581 2,363 2,707 3,033 2,848 2,703 2,436 1,725 1,831 1,595 1,838 2,218 2,199 2,562 2,966 3,755 3,534 3,395 3,858 4,172 4,206 3,835 4,344 4,478 4,008 4,193 4,694 4,920
一年内返済予定の長期借入金 1,415 1,449 2,411 2,319 1,389 1,201 1,186 1,013 1,349 1,704 1,812 1,079 909 957 1,368 1,178 1,168 1,340 1,313 1,700 1,047 1,312 1,224 1,295 1,272 969 849 716 1,436 1,516 1,565 1,655 887 910 1,230 1,201 1,255 1,243 1,407 4,055 4,454 4,584 1,911 1,783 1,881 2,269 3,002 2,994 3,012 2,955 2,911 3,206 3,580 3,649 4,018 3,958 4,757 3,279 - - -
流動負債合計 8,573 8,256 12,645 13,874 12,762 11,898 11,394 12,486 13,312 13,057 12,818 12,892 12,927 12,604 12,107 13,091 13,334 12,864 12,508 13,969 13,810 13,488 12,414 13,380 13,982 13,253 12,286 12,662 13,596 13,087 12,676 14,183 14,092 13,684 13,212 15,335 16,078 15,691 14,938 16,087 16,395 15,791 12,725 14,167 18,064 16,935 18,304 21,788 23,444 21,989 19,992 23,635 25,575 24,756 22,203 24,764 25,855 23,365 23,314 25,798 28,992
長期借入金 6,281 6,025 11,434 11,115 11,101 10,873 10,496 10,408 10,128 9,592 10,440 10,182 10,214 10,204 10,171 10,098 10,354 9,988 10,121 9,914 9,938 9,910 9,673 9,472 9,275 9,612 9,918 11,178 10,668 11,334 11,703 12,166 12,460 12,218 12,215 12,734 12,938 12,900 13,145 13,198 14,318 22,297 24,836 25,849 32,303 31,520 30,361 29,665 29,175 28,490 28,283 27,460 26,713 25,932 25,057 23,059 21,687 22,207 - - -
固定負債合計 - - - 12,649 12,919 13,026 13,364 12,907 12,768 12,601 13,097 12,909 12,386 11,943 10,797 10,681 10,712 10,628 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 38,094 37,697 34,798
資本金及び資本剰余金 2 2 3 3 3 3 3 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
利益剰余金 -5,765 -5,377 -5,703 -5,916 -5,378 -4,725 -4,863 -5,311 -4,972 -4,965 -5,586 -6,003 -5,534 -5,155 -5,015 -5,624 -4,835 -3,911 -3,883 -3,375 -2,182 2,634 3,457 3,770 4,358 5,323 3,427 3,536 4,354 4,991 4,621 4,684 5,367 6,203 6,668 6,999 8,050 9,075 9,716 7,991 6,365 4,524 2,626 1,239 804 1,271 625 -844 -515 421 1,265 1,020 2,095 3,232 3,831 3,664 4,986 5,896 6,880 7,137 8,110
株主資本 -2,756 -2,206 1,727 1,912 1,942 2,312 1,806 1,510 1,635 1,827 481 94 1,217 1,728 2,984 2,579 3,347 3,864 2,396 3,008 4,122 8,555 8,966 7,840 7,784 8,439 8,659 8,449 8,854 8,970 8,806 8,336 8,639 9,469 9,995 9,802 10,320 11,301 11,531 9,418 8,517 7,003 5,960 5,206 4,904 5,431 5,029 3,624 3,964 4,898 6,896 6,668 7,705 8,853 9,324 9,188 10,526 11,437 12,675 12,616 13,373
有利子負債合計 7,696 7,474 13,845 13,434 12,490 12,074 11,682 11,421 11,477 11,296 12,252 11,261 11,123 11,161 11,539 11,276 11,522 11,328 11,266 11,614 10,985 11,222 10,897 10,767 10,547 10,581 10,767 11,894 12,104 12,850 13,268 13,821 13,347 13,128 13,445 13,935 14,193 14,143 14,552 17,253 18,772 26,881 26,747 27,632 34,184 33,789 33,363 32,659 32,187 31,445 31,194 30,666 30,293 29,581 29,075 27,017 26,444 25,486 - - -
純有利子負債 2,790 2,536 5,165 4,547 3,911 3,717 3,920 4,148 3,773 4,616 5,709 5,871 5,159 5,425 6,418 6,252 5,726 5,814 6,882 6,006 6,000 5,623 5,701 6,795 5,862 5,725 6,339 7,515 7,455 8,522 9,470 9,346 8,169 8,088 9,390 9,765 8,644 8,913 9,502 11,926 11,202 12,931 14,591 14,185 12,646 13,898 14,707 13,725 11,865 12,481 14,525 13,112 10,879 11,863 14,411 12,741 10,946 11,106 - - -
DEレシオ(%) -279.25 -338.8 801.68 702.62 643.15 522.23 646.84 756.36 701.96 618.28 2547.19 11979.79 913.97 645.89 386.7 437.22 344.25 293.17 470.2 386.1 266.5 131.17 121.54 137.33 135.5 125.38 124.34 140.77 136.71 143.26 150.67 165.8 154.5 138.64 134.52 142.16 137.53 125.15 126.2 183.19 220.41 383.85 448.78 530.77 697.06 622.15 663.41 901.19 811.98 642.0 452.35 459.9 393.16 334.14 311.83 294.05 251.23 222.84 - - -