|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
3Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
156
|
133
|
203
|
110
|
119
|
67
|
175
|
107
|
142
|
157
|
341
|
255
|
223
|
186
|
347
|
179
|
300
|
249
|
593
|
232
|
171
|
159
|
129
|
157
|
121
|
179
|
250
|
172
|
165
|
258
|
312
|
290
|
204
|
176
|
566
|
298
|
465
|
427
|
796
|
968
|
1,088
|
874
|
1,528
|
1,359
|
1,361
|
1,266
|
1,682
|
1,063
|
868
|
864
|
727
|
720
|
673
|
1,058
|
876
|
903
|
549
|
745
|
515
|
925
|
399
|
468
|
|
現金 + 有価証券
|
156
|
133
|
203
|
110
|
119
|
67
|
175
|
107
|
142
|
157
|
341
|
255
|
223
|
186
|
347
|
179
|
300
|
249
|
593
|
232
|
171
|
159
|
129
|
157
|
121
|
179
|
250
|
172
|
165
|
258
|
312
|
290
|
204
|
176
|
566
|
298
|
465
|
427
|
796
|
968
|
1,088
|
874
|
1,528
|
1,359
|
1,361
|
1,266
|
1,682
|
1,063
|
868
|
864
|
727
|
720
|
673
|
1,058
|
876
|
903
|
549
|
745
|
515
|
925
|
399
|
468
|
|
売掛金
|
96
|
174
|
102
|
163
|
139
|
235
|
134
|
196
|
175
|
311
|
175
|
246
|
212
|
353
|
209
|
331
|
269
|
449
|
279
|
395
|
353
|
551
|
433
|
566
|
460
|
713
|
622
|
629
|
602
|
733
|
609
|
805
|
724
|
867
|
652
|
743
|
735
|
843
|
708
|
668
|
568
|
806
|
527
|
696
|
639
|
735
|
569
|
693
|
789
|
700
|
759
|
695
|
805
|
691
|
757
|
684
|
723
|
615
|
675
|
623
|
688
|
611
|
|
商品及び製品
|
179
|
196
|
215
|
248
|
311
|
318
|
324
|
324
|
380
|
312
|
319
|
323
|
490
|
497
|
469
|
472
|
662
|
637
|
536
|
577
|
836
|
867
|
783
|
834
|
1,086
|
970
|
917
|
901
|
1,168
|
1,180
|
1,158
|
1,148
|
1,299
|
1,173
|
1,019
|
875
|
965
|
906
|
892
|
940
|
1,198
|
1,056
|
895
|
851
|
881
|
837
|
811
|
954
|
1,080
|
1,217
|
1,190
|
1,320
|
1,143
|
1,104
|
958
|
1,119
|
1,105
|
1,100
|
945
|
1,141
|
1,037
|
1,074
|
|
流動資産合計
|
467
|
536
|
555
|
558
|
621
|
672
|
689
|
694
|
777
|
842
|
903
|
887
|
1,011
|
1,122
|
1,128
|
1,125
|
1,368
|
1,463
|
1,549
|
1,434
|
1,557
|
1,773
|
1,498
|
1,768
|
1,849
|
2,026
|
1,965
|
1,906
|
2,166
|
2,457
|
2,338
|
2,592
|
2,562
|
2,587
|
2,594
|
2,207
|
2,444
|
2,459
|
2,702
|
2,868
|
3,089
|
2,973
|
3,223
|
3,158
|
3,143
|
3,128
|
3,336
|
3,000
|
3,079
|
3,117
|
2,960
|
2,984
|
2,872
|
3,123
|
2,864
|
2,968
|
2,570
|
2,691
|
2,329
|
2,903
|
2,944
|
2,989
|
|
有形固定資産
|
74
|
76
|
76
|
80
|
90
|
163
|
159
|
158
|
163
|
170
|
180
|
180
|
190
|
201
|
223
|
240
|
255
|
264
|
305
|
359
|
430
|
478
|
538
|
601
|
712
|
751
|
804
|
830
|
875
|
868
|
885
|
870
|
835
|
821
|
826
|
810
|
795
|
778
|
792
|
726
|
702
|
680
|
658
|
632
|
619
|
601
|
607
|
609
|
636
|
655
|
672
|
679
|
687
|
714
|
664
|
671
|
677
|
650
|
645
|
613
|
605
|
592
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
1,384
|
-
|
-
|
-
|
1,195
|
-
|
-
|
-
|
1,055
|
-
|
-
|
-
|
1,162
|
-
|
-
|
-
|
1,099
|
-
|
-
|
-
|
1,029
|
-
|
-
|
-
|
|
総資産
|
570
|
642
|
675
|
691
|
766
|
900
|
919
|
920
|
1,004
|
1,078
|
1,157
|
1,140
|
1,275
|
1,396
|
1,577
|
1,599
|
1,863
|
1,978
|
2,095
|
2,548
|
2,762
|
3,036
|
2,869
|
3,218
|
3,427
|
3,685
|
3,644
|
3,577
|
3,894
|
4,130
|
4,006
|
4,264
|
4,241
|
4,227
|
4,245
|
4,436
|
4,680
|
4,634
|
4,844
|
4,838
|
5,003
|
4,864
|
5,031
|
4,914
|
4,872
|
4,822
|
4,991
|
4,606
|
4,770
|
4,828
|
4,857
|
4,867
|
4,747
|
5,045
|
4,761
|
4,861
|
4,495
|
4,631
|
4,301
|
4,865
|
4,899
|
4,630
|
|
買掛金
|
81
|
90
|
84
|
88
|
118
|
103
|
100
|
95
|
145
|
112
|
143
|
127
|
217
|
184
|
165
|
166
|
334
|
273
|
210
|
252
|
375
|
274
|
200
|
184
|
332
|
254
|
409
|
294
|
483
|
482
|
561
|
470
|
691
|
499
|
560
|
377
|
607
|
483
|
618
|
417
|
664
|
643
|
575
|
490
|
613
|
532
|
613
|
669
|
747
|
738
|
649
|
714
|
542
|
699
|
483
|
697
|
562
|
657
|
429
|
635
|
470
|
664
|
|
一年内返済予定の長期借入金
|
8
|
8
|
6
|
5
|
5
|
6
|
6
|
43
|
42
|
41
|
9
|
8
|
5
|
5
|
4
|
4
|
19
|
19
|
28
|
43
|
42
|
42
|
42
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
25
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
80
|
80
|
80
|
-
|
-
|
-
|
-
|
599
|
599
|
599
|
|
流動負債合計
|
122
|
152
|
149
|
136
|
172
|
209
|
183
|
182
|
251
|
253
|
252
|
206
|
303
|
332
|
426
|
387
|
480
|
490
|
421
|
448
|
591
|
848
|
478
|
605
|
709
|
857
|
685
|
627
|
936
|
1,100
|
1,060
|
1,317
|
1,338
|
1,299
|
1,315
|
1,094
|
1,332
|
1,199
|
1,422
|
1,691
|
1,618
|
1,448
|
1,413
|
1,234
|
1,361
|
1,354
|
1,450
|
1,458
|
1,473
|
1,502
|
1,356
|
1,464
|
1,283
|
1,466
|
1,165
|
1,718
|
1,181
|
1,341
|
1,109
|
1,895
|
1,737
|
2,089
|
|
長期借入金
|
7
|
10
|
9
|
7
|
31
|
73
|
70
|
32
|
31
|
30
|
52
|
51
|
50
|
49
|
47
|
46
|
176
|
172
|
255
|
383
|
373
|
362
|
352
|
217
|
838
|
796
|
790
|
784
|
777
|
771
|
765
|
758
|
752
|
703
|
703
|
590
|
591
|
591
|
592
|
593
|
987
|
997
|
1,003
|
1,009
|
804
|
662
|
662
|
672
|
673
|
673
|
674
|
594
|
594
|
595
|
594
|
595
|
594
|
595
|
595
|
389
|
589
|
390
|
|
総負債
|
146
|
181
|
178
|
166
|
227
|
308
|
282
|
246
|
315
|
320
|
340
|
297
|
398
|
430
|
524
|
490
|
723
|
723
|
744
|
1,163
|
1,346
|
1,500
|
1,200
|
1,476
|
1,655
|
1,762
|
1,613
|
1,557
|
1,870
|
2,029
|
1,987
|
2,247
|
2,317
|
2,221
|
2,228
|
2,386
|
2,632
|
2,480
|
2,693
|
3,287
|
3,580
|
3,393
|
3,355
|
3,144
|
3,025
|
2,845
|
2,902
|
2,877
|
2,954
|
2,996
|
2,859
|
2,862
|
2,657
|
2,871
|
2,607
|
3,044
|
2,509
|
2,646
|
2,411
|
2,991
|
3,044
|
3,195
|
|
利益剰余金
|
212
|
247
|
270
|
281
|
287
|
333
|
366
|
380
|
386
|
443
|
493
|
500
|
517
|
590
|
653
|
664
|
681
|
770
|
856
|
856
|
870
|
971
|
1,076
|
1,082
|
1,029
|
1,156
|
1,259
|
1,232
|
1,218
|
1,272
|
1,184
|
1,155
|
1,060
|
1,134
|
1,139
|
1,158
|
1,141
|
1,242
|
1,226
|
634
|
450
|
490
|
673
|
747
|
806
|
918
|
1,027
|
654
|
716
|
772
|
929
|
936
|
994
|
1,084
|
1,048
|
694
|
864
|
840
|
746
|
736
|
692
|
260
|
|
株主資本
|
423
|
461
|
496
|
525
|
538
|
592
|
636
|
674
|
689
|
758
|
816
|
843
|
877
|
966
|
1,053
|
1,108
|
1,140
|
1,254
|
1,350
|
1,384
|
1,415
|
1,535
|
1,668
|
1,741
|
1,771
|
1,923
|
2,030
|
2,020
|
2,023
|
2,100
|
2,018
|
2,017
|
1,923
|
2,005
|
2,016
|
2,049
|
2,048
|
2,154
|
2,150
|
1,550
|
1,423
|
1,470
|
1,675
|
1,770
|
1,846
|
1,977
|
2,088
|
1,729
|
1,816
|
1,832
|
1,998
|
2,005
|
2,089
|
2,173
|
2,153
|
1,816
|
1,985
|
1,984
|
1,890
|
1,874
|
1,855
|
1,435
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,058
|
1,191
|
1,130
|
1,255
|
1,021
|