Travelzoo【TZOO】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 40,086 32,433 38,744 48,559 54,161 57,634 61,169 65,107 73,381 77,900 66,223 61,035 60,502 57,206 54,812 53,975 55,283 34,570 35,128 28,807 27,560 24,839 26,838 28,594 21,331 18,822 22,553 24,571 20,867 17,232 19,461 21,271 15,444 12,913 20,710 14,367 26,968 51,984 64,385 72,129 82,188 66,401 44,989 36,759 26,680 20,545 19,378 19,826 20,197 16,582 16,389 16,865 13,243 12,106 17,740 12,227
現金 + 有価証券 40,086 32,433 38,744 48,559 54,161 57,634 61,169 65,107 73,381 77,900 66,223 61,035 60,502 57,206 54,812 53,975 55,283 34,570 35,128 28,807 27,560 24,839 26,838 28,594 21,331 18,822 22,553 24,571 20,867 17,232 19,461 21,271 15,444 12,913 20,710 14,367 26,968 51,984 64,385 72,129 82,188 66,401 44,989 36,759 26,680 20,545 19,378 19,826 20,197 16,582 16,389 16,865 13,243 12,106 17,740 12,227
売掛金 15,936 14,066 13,340 14,655 15,236 15,440 13,626 15,303 15,463 14,818 13,986 15,355 16,529 15,695 14,608 15,974 17,380 17,822 16,398 17,414 18,400 16,692 14,415 14,189 12,576 11,434 11,769 12,898 12,509 12,295 12,646 15,579 15,323 12,317 13,006 7,653 4,031 4,195 4,519 7,293 9,905 9,084 14,871 18,163 14,809 11,835 13,820 13,672 10,287 10,684 12,965 13,151 13,220 13,167 12,825 12,387
流動資産合計 62,186 52,912 59,864 70,595 76,622 87,620 86,320 90,538 98,122 103,213 101,474 81,846 82,814 79,724 77,363 77,444 78,944 58,707 57,061 51,133 50,238 47,205 44,466 44,631 36,736 34,153 37,239 38,453 34,531 30,817 33,166 37,220 32,076 26,958 36,110 23,858 31,469 56,569 70,044 83,097 95,925 80,417 65,123 57,903 44,623 35,508 35,591 35,985 31,979 29,009 30,768 31,588 28,511 27,347 31,773 26,325
有形固定資産 3,374 3,519 3,557 3,674 3,711 4,007 4,314 5,316 5,811 6,376 8,245 10,305 9,668 9,553 9,022 8,693 8,413 8,361 7,905 7,374 7,228 6,730 6,158 5,731 5,418 5,265 4,921 4,641 4,528 4,121 3,790 3,604 3,346 3,142 2,982 1,964 1,689 1,499 1,347 1,152 1,034 794 659 572 550 505 657 692 652 621 578 532 499 470 423 399
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,961 2,866 - 2,483 2,958 2,635 - 2,258 2,152 2,101 - - - - - - - - - - - - - - - - - -
固定資産合計 8,599 8,515 8,484 8,538 8,666 8,994 11,513 11,812 12,197 10,742 13,328 15,397 15,103 14,866 13,125 12,163 12,041 12,264 11,518 10,940 9,915 9,255 9,064 9,538 9,104 9,011 8,433 8,183 11,115 10,485 10,258 23,649 23,848 26,624 18,428 36,936 36,222 34,863 32,356 31,728 30,875 36,453 34,604 34,980 33,857 32,812 31,683 30,282 27,137 26,799 24,614 23,148 23,002 23,183 22,949 22,877
総資産 70,785 61,427 68,348 79,133 85,288 96,614 97,833 102,350 110,319 113,955 114,802 97,243 97,917 94,590 90,488 89,607 90,985 70,971 68,579 62,073 60,153 56,460 53,530 54,169 45,840 43,164 45,672 46,636 45,646 41,302 43,424 60,869 55,924 53,582 54,538 60,794 67,691 91,432 102,400 114,825 126,800 116,870 99,727 92,883 78,480 68,320 67,274 66,267 59,116 55,808 55,382 54,736 51,513 50,530 54,722 49,202
買掛金 15,665 17,177 21,731 22,420 22,129 23,314 28,695 26,909 28,962 27,676 31,766 28,999 24,108 21,437 23,008 22,526 21,485 23,031 23,655 22,118 20,843 18,616 19,714 16,611 14,194 15,966 19,105 14,817 14,251 13,795 17,129 16,180 14,419 13,007 20,406 12,836 29,674 11,296 6,996 8,749 8,503 11,875 3,411 3,453 1,231 3,557 4,271 3,143 2,254 2,856 4,546 5,514 5,212 4,984 6,138 6,054
流動負債合計 30,848 30,166 30,603 36,845 36,060 38,726 43,666 42,684 45,274 66,118 70,562 53,216 44,907 40,429 36,302 35,203 34,001 36,810 41,015 34,225 34,504 29,750 29,823 29,503 25,538 25,731 29,593 26,638 25,444 23,632 26,810 33,473 30,392 28,466 34,994 39,395 46,258 70,318 82,870 100,123 105,505 98,421 87,884 78,751 61,839 52,871 47,534 41,989 36,232 37,057 34,190 33,514 32,827 34,381 36,496 36,588
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 17,226 16,412 13,030 13,024 15,693 11,970 11,475 10,997 10,576 10,197 10,889 11,456 11,815 12,035 12,309 12,430 13,041 13,629 13,873 13,759
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 63,484 86,730 95,900 113,147 121,198 110,391 99,359 89,748 72,415 63,068 58,423 53,445 48,047 49,092 46,499 45,944 45,868 48,010 50,369 50,347
資本金及び資本剰余金 165 160 164 164 164 163 163 163 163 163 163 163 163 163 163 163 163 163 150 148 144 143 135 132 128 125 125 125 125 122 120 119 119 117 115 113 113 113 114 115 115 118 126 126 131 131 165 165 152 142 136 132 124 119 118 112
利益剰余金 31,128 37,055 43,484 32,108 39,369 39,192 42,948 48,543 53,743 34,707 37,117 41,409 49,331 51,867 53,122 55,031 56,255 16,892 17,386 19,435 21,455 23,074 21,716 22,685 18,585 15,580 16,550 20,366 20,843 18,854 18,153 19,821 18,337 16,731 14,200 6,411 221 -1,130 -403 -2,045 969 3,792 508 2,867 3,895 4,690 7,142 10,815 13,441 15,789 19,508 20,125 17,083 14,195 14,284 8,819
株主資本 37,739 28,258 34,759 39,300 46,298 47,183 43,339 48,023 53,369 36,026 31,335 30,370 38,931 39,859 39,814 39,602 42,135 22,386 21,387 21,876 19,690 20,795 18,064 18,997 15,026 12,149 13,078 16,884 17,375 14,999 14,059 15,637 14,227 12,398 10,863 2,201 -301 69 1,891 -2,883 1,002 1,871 -4,232 -1,469 1,431 616 4,256 8,219 11,069 6,716 8,883 8,792 5,645 2,520 4,353 -1,145