|
(単位:百万ドル)
|
1Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
3,205
|
3,740
|
3,392
|
3,458
|
3,466
|
3,121
|
3,335
|
3,390
|
2,885
|
3,047
|
3,244
|
2,983
|
3,292
|
3,501
|
3,269
|
3,150
|
3,232
|
3,429
|
3,189
|
3,008
|
3,273
|
3,675
|
3,414
|
3,402
|
3,693
|
4,116
|
3,750
|
3,789
|
4,017
|
4,261
|
3,717
|
3,594
|
3,668
|
3,771
|
3,350
|
3,329
|
3,239
|
3,817
|
4,076
|
4,289
|
4,580
|
4,643
|
4,905
|
5,212
|
5,241
|
4,379
|
4,531
|
4,532
|
3,661
|
3,822
|
4,151
|
4,069
|
|
売上成長率(%)
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,516
|
1,701
|
1,664
|
1,705
|
1,722
|
1,590
|
1,684
|
1,650
|
1,511
|
1,477
|
1,465
|
1,376
|
1,411
|
1,457
|
-
|
1,334
|
1,351
|
1,432
|
-
|
1,184
|
1,270
|
1,395
|
-
|
1,258
|
1,319
|
1,460
|
-
|
1,342
|
1,398
|
1,457
|
-
|
1,333
|
1,308
|
1,325
|
-
|
1,241
|
1,157
|
1,364
|
-
|
1,492
|
1,503
|
1,491
|
1,463
|
1,587
|
1,624
|
1,516
|
1,621
|
1,717
|
1,566
|
1,611
|
1,677
|
1,756
|
|
売上総利益
|
1,689
|
2,039
|
1,728
|
1,753
|
1,744
|
1,531
|
1,651
|
1,740
|
1,374
|
1,570
|
1,779
|
1,607
|
1,881
|
2,044
|
1,895
|
1,816
|
1,881
|
1,997
|
1,866
|
1,824
|
2,003
|
2,280
|
2,133
|
2,144
|
2,374
|
2,656
|
2,440
|
2,447
|
2,619
|
2,804
|
2,407
|
2,261
|
2,360
|
2,446
|
2,097
|
2,088
|
2,082
|
2,453
|
2,646
|
2,797
|
3,077
|
3,152
|
3,442
|
3,625
|
3,617
|
2,863
|
2,910
|
2,815
|
2,095
|
2,211
|
2,474
|
2,313
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
370
|
417
|
422
|
424
|
395
|
509
|
480
|
463
|
419
|
389
|
368
|
366
|
349
|
332
|
-
|
338
|
320
|
316
|
-
|
326
|
345
|
356
|
-
|
369
|
378
|
375
|
-
|
385
|
384
|
390
|
-
|
389
|
390
|
379
|
-
|
377
|
379
|
386
|
-
|
386
|
391
|
388
|
391
|
414
|
431
|
455
|
477
|
471
|
478
|
498
|
492
|
517
|
|
販売管理費
|
359
|
391
|
396
|
411
|
388
|
462
|
456
|
453
|
459
|
471
|
465
|
479
|
472
|
463
|
-
|
439
|
470
|
434
|
-
|
448
|
460
|
448
|
-
|
439
|
434
|
412
|
-
|
433
|
441
|
396
|
-
|
414
|
420
|
399
|
-
|
417
|
401
|
407
|
-
|
425
|
425
|
412
|
422
|
422
|
431
|
474
|
461
|
452
|
455
|
465
|
428
|
472
|
|
営業利益
|
950
|
1,227
|
908
|
905
|
814
|
397
|
598
|
840
|
395
|
906
|
844
|
690
|
982
|
1,175
|
1,100
|
958
|
1,010
|
1,164
|
1,142
|
968
|
1,117
|
1,395
|
1,319
|
1,252
|
1,480
|
1,788
|
1,563
|
1,548
|
1,712
|
1,937
|
1,516
|
1,379
|
1,506
|
1,589
|
1,249
|
1,244
|
1,228
|
1,609
|
1,813
|
1,939
|
2,213
|
2,305
|
2,563
|
2,723
|
2,678
|
1,934
|
1,972
|
1,892
|
1,286
|
1,248
|
1,554
|
1,324
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
957
|
1,235
|
918
|
909
|
780
|
362
|
576
|
843
|
374
|
882
|
816
|
671
|
961
|
1,155
|
-
|
940
|
989
|
1,148
|
-
|
950
|
1,102
|
1,381
|
-
|
1,255
|
1,486
|
1,789
|
-
|
1,553
|
1,706
|
1,924
|
-
|
1,377
|
1,514
|
1,580
|
-
|
1,224
|
1,279
|
1,587
|
-
|
1,939
|
2,242
|
2,275
|
2,526
|
2,681
|
2,658
|
1,946
|
2,002
|
1,922
|
1,293
|
1,247
|
1,554
|
1,276
|
|
経常(税引前)利益率(%)
|
29.86
|
33.02
|
27.06
|
26.29
|
22.5
|
11.6
|
17.27
|
24.87
|
12.96
|
28.95
|
25.15
|
22.49
|
29.19
|
32.99
|
-
|
29.84
|
30.6
|
33.48
|
-
|
31.58
|
33.67
|
37.58
|
-
|
36.89
|
40.24
|
43.46
|
-
|
40.99
|
42.47
|
45.15
|
-
|
38.31
|
41.28
|
41.9
|
-
|
36.77
|
39.49
|
41.58
|
-
|
45.21
|
48.95
|
49.0
|
51.5
|
51.44
|
50.72
|
44.44
|
44.18
|
42.41
|
35.32
|
32.63
|
37.44
|
31.36
|
|
法人税等合計
|
299
|
376
|
252
|
237
|
179
|
97
|
130
|
59
|
12
|
222
|
187
|
184
|
278
|
329
|
-
|
284
|
293
|
350
|
-
|
282
|
323
|
413
|
-
|
258
|
430
|
504
|
-
|
187
|
301
|
354
|
-
|
160
|
209
|
155
|
-
|
50
|
-101
|
234
|
-
|
186
|
311
|
328
|
325
|
390
|
363
|
238
|
280
|
213
|
188
|
120
|
192
|
97
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
658
|
859
|
666
|
672
|
601
|
265
|
446
|
784
|
362
|
660
|
629
|
487
|
683
|
826
|
825
|
656
|
696
|
798
|
836
|
668
|
779
|
968
|
1,047
|
997
|
1,056
|
1,285
|
344
|
1,366
|
1,405
|
1,570
|
1,239
|
1,217
|
1,305
|
1,425
|
1,070
|
1,174
|
1,380
|
1,353
|
1,688
|
1,753
|
1,931
|
1,947
|
2,201
|
2,291
|
2,295
|
1,708
|
1,722
|
1,709
|
1,105
|
1,127
|
1,362
|
1,179
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.53
|
0.71
|
0.56
|
0.57
|
0.52
|
0.23
|
0.38
|
0.68
|
0.32
|
0.59
|
0.56
|
0.44
|
0.63
|
0.77
|
0.78
|
0.62
|
0.66
|
0.77
|
0.81
|
0.65
|
0.77
|
0.95
|
1.04
|
0.99
|
1.05
|
1.29
|
0.35
|
1.38
|
1.43
|
1.61
|
1.29
|
1.29
|
1.38
|
1.51
|
1.14
|
1.25
|
1.5
|
1.47
|
1.83
|
1.89
|
2.08
|
2.1
|
2.37
|
2.48
|
2.5
|
1.87
|
1.89
|
1.87
|
1.21
|
1.23
|
1.48
|
1.29
|
|
希薄化後一株あたり利益
|
0.52
|
0.71
|
0.55
|
0.56
|
0.51
|
0.22
|
0.38
|
0.67
|
0.32
|
0.58
|
0.56
|
0.44
|
0.62
|
0.76
|
0.76
|
0.61
|
0.65
|
0.76
|
0.8
|
0.65
|
0.76
|
0.94
|
1.02
|
0.97
|
1.03
|
1.26
|
0.34
|
1.35
|
1.4
|
1.58
|
1.27
|
1.26
|
1.36
|
1.49
|
1.12
|
1.24
|
1.48
|
1.45
|
1.8
|
1.87
|
2.05
|
2.07
|
2.35
|
2.45
|
2.47
|
1.85
|
1.87
|
1.85
|
1.2
|
1.22
|
1.47
|
1.28
|
|
一株あたり配当金
|
0.12
|
0.12
|
0.13
|
0.13
|
0.13
|
0.17
|
0.17
|
0.17
|
0.21
|
0.28
|
0.28
|
0.3
|
0.3
|
0.3
|
-
|
0.34
|
0.34
|
0.34
|
-
|
0.38
|
0.38
|
0.38
|
-
|
0.5
|
0.5
|
0.5
|
-
|
0.62
|
0.62
|
0.62
|
-
|
0.77
|
0.77
|
0.77
|
-
|
0.9
|
0.9
|
0.9
|
-
|
1.02
|
1.02
|
1.02
|
1.15
|
1.15
|
1.15
|
1.24
|
1.24
|
1.24
|
1.3
|
1.3
|
1.3
|
1.36
|