テキサス・インスツルメンツ・インコーポレーテッド【TXN】 業績推移・財務諸表

(単位:百万ドル) 1Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,217 1,093 1,319 1,343 4,501 1,581 992 1,193 1,192 1,210 1,416 1,393 1,180 1,435 1,627 1,565 1,216 1,306 1,199 1,242 1,184 1,133 1,000 1,281 1,235 1,369 1,154 1,073 1,140 1,296 1,656 1,717 2,919 1,502 2,438 3,720 3,813 3,893 2,437 2,518 4,294 2,822 3,107 2,442 3,649 5,663 4,631 3,505 3,802 3,169 3,050 4,477 3,439 2,566 2,964 2,483 2,740 2,589 3,200 2,763
有価証券 1,574 1,417 1,753 1,514 1,899 1,037 1,943 1,572 1,141 2,451 2,549 2,469 2,064 2,158 2,202 2,467 1,588 1,880 2,342 2,062 2,122 1,602 2,218 1,519 1,304 1,768 2,336 1,976 1,844 2,148 2,813 2,362 2,211 3,611 1,795 366 405 1,174 2,950 2,224 666 2,696 3,461 4,244 3,741 4,119 5,108 6,320 4,585 5,921 6,017 5,068 6,113 6,382 5,611 7,910 6,948 6,163 4,380 2,242
現金 + 有価証券 2,791 2,510 3,072 2,857 6,400 2,618 2,935 2,765 2,333 3,661 3,965 3,862 3,244 3,593 3,829 4,032 2,804 3,186 3,541 3,304 3,306 2,735 3,218 2,800 2,539 3,137 3,490 3,049 2,984 3,444 4,469 4,079 5,130 5,113 4,233 4,086 4,218 5,067 5,387 4,742 4,960 5,518 6,568 6,686 7,390 9,782 9,739 9,825 8,387 9,090 9,067 9,545 9,552 8,948 8,575 10,393 9,688 8,752 7,580 5,005
売掛金 1,526 1,754 1,518 1,568 1,672 1,784 1,545 1,478 1,629 1,623 1,230 1,333 1,491 1,524 1,203 1,355 1,527 1,477 1,246 1,394 1,434 1,481 1,165 1,269 1,348 1,447 1,267 1,337 1,469 1,576 1,278 1,454 1,551 1,585 1,207 1,440 1,419 1,342 1,074 1,316 1,176 1,392 1,414 1,584 1,591 1,653 1,701 1,795 2,190 2,040 1,895 1,877 1,956 1,976 1,787 1,671 1,711 1,862 1,719 1,860
商品及び製品 1,276 1,424 1,520 1,678 1,762 1,965 1,788 1,853 1,885 1,848 1,757 1,700 1,720 1,726 1,731 1,714 1,744 1,751 1,784 1,844 1,885 1,771 1,691 1,805 1,876 1,808 1,790 1,843 1,947 1,908 1,957 2,032 2,090 2,116 2,217 2,131 2,079 2,040 2,001 2,003 2,136 2,072 1,955 1,890 1,856 1,863 1,910 2,060 2,199 2,404 2,757 3,288 3,729 3,908 3,999 4,083 4,106 4,296 4,527 4,687
流動資産合計 6,323 6,468 7,060 7,044 10,860 7,716 7,828 7,591 7,353 8,584 8,230 8,205 8,038 8,101 8,019 8,360 7,456 7,756 7,768 7,692 8,060 7,289 7,074 6,659 6,689 7,181 7,457 7,040 7,511 7,991 8,734 8,590 9,592 9,468 8,097 7,951 7,956 8,713 8,761 8,310 8,488 9,259 10,239 10,405 11,177 13,585 13,685 14,010 13,043 13,772 14,021 15,023 15,514 15,097 15,122 17,448 16,789 15,872 15,026 13,086
有形固定資産 3,162 3,456 3,680 3,657 3,714 4,572 4,428 4,278 4,174 4,055 3,912 3,739 3,611 3,509 3,399 3,179 3,044 2,930 2,840 2,758 2,685 2,629 2,596 2,554 2,557 2,545 2,512 2,501 2,514 2,567 2,664 2,736 2,855 3,051 3,183 3,318 3,365 3,318 3,303 3,233 3,201 3,190 3,269 3,431 3,678 4,021 5,141 5,439 5,931 6,485 6,876 7,665 8,525 9,320 9,999 10,442 11,174 11,802 11,347 11,811
投資有価証券 641 523 453 449 334 350 265 239 218 225 215 204 203 210 216 212 219 219 224 232 228 216 221 220 224 233 235 241 250 258 268 271 271 278 251 281 300 298 300 34 36 47 49 - - - - - - - - - - - - - - - - -
固定資産合計 6,047 6,181 6,341 6,266 6,238 13,191 12,669 12,418 12,168 11,930 11,791 11,496 11,360 11,143 10,919 10,575 10,354 10,144 9,954 9,654 9,472 9,251 9,156 9,027 9,004 9,035 8,974 8,938 8,927 8,938 8,908 8,917 8,935 9,105 9,040 9,492 9,428 9,279 9,257 8,973 8,957 8,948 9,112 9,234 9,426 9,688 10,991 11,266 11,680 12,285 13,186 14,197 15,425 16,541 17,226 17,437 18,259 19,449 20,483 20,671
総資産 12,370 12,649 13,401 13,310 17,098 20,907 20,497 20,009 19,521 20,514 20,021 19,701 19,398 19,244 18,938 18,935 17,810 17,900 17,722 17,346 17,532 16,540 16,230 15,686 15,693 16,216 16,431 15,978 16,438 16,929 17,642 17,507 18,527 18,573 17,137 17,443 17,384 17,992 18,018 17,283 17,445 18,207 19,351 19,639 20,603 23,273 24,676 25,276 24,723 26,057 27,207 29,220 30,939 31,638 32,348 34,885 35,048 35,321 35,509 33,757
買掛金 556 623 621 605 623 627 625 589 555 501 444 440 437 426 422 405 402 393 437 432 417 367 386 387 416 428 396 429 450 430 466 488 492 492 478 477 412 397 388 363 409 411 415 567 587 596 653 641 712 780 851 952 923 713 802 551 858 794 820 866
一年内返済予定の長期借入金 - - - - - - 382 378 1,500 1,500 1,500 1,500 1,000 1,000 1,000 1,000 254 1,002 1,001 1,000 1,750 1,000 1,000 1,249 637 634 631 378 499 499 500 500 0 749 749 750 1,249 499 500 1,051 551 550 550 - 499 500 500 500 499 499 500 500 299 300 599 1,349 1,049 1,049 750 -
流動負債合計 1,719 1,838 1,981 1,793 1,753 3,668 3,499 2,909 3,821 3,425 3,430 3,110 2,802 2,723 2,747 2,471 1,803 2,643 2,662 2,286 3,193 2,500 2,555 2,420 1,991 2,170 2,264 1,602 1,877 2,055 2,258 1,860 1,466 2,382 2,474 2,159 2,646 2,007 2,123 2,381 2,163 2,185 2,390 1,700 2,201 2,413 2,569 2,528 2,560 2,798 2,985 2,904 2,711 2,652 3,320 3,553 3,637 3,686 3,643 2,489
長期借入金 - - - - 3,498 4,215 4,211 4,207 2,703 4,190 4,186 4,183 4,165 4,161 4,158 4,652 4,394 3,643 3,641 3,638 3,134 3,132 3,120 2,869 2,975 2,977 2,978 2,980 3,084 3,084 3,577 3,578 5,066 4,318 4,319 5,057 4,558 5,302 5,303 5,499 6,245 6,247 6,248 6,250 5,752 7,239 7,241 7,242 6,745 7,438 8,235 9,626 10,920 10,922 10,624 12,840 12,842 12,844 12,846 12,848
固定負債合計 846 849 983 943 4,442 6,213 6,046 6,029 4,542 5,686 5,630 5,639 5,528 5,470 5,384 5,844 5,541 4,786 4,670 4,691 4,134 4,070 3,729 3,484 3,740 3,760 3,694 3,737 3,853 3,886 5,047 5,005 6,427 5,675 5,669 6,765 6,252 7,000 6,988 7,168 7,638 7,697 7,774 7,773 7,249 8,709 8,774 8,731 8,071 8,752 9,645 11,073 12,288 12,355 12,131 14,349 14,197 14,367 14,963 14,862
総負債 2,565 2,687 2,964 2,736 6,195 9,881 9,545 8,938 8,363 9,111 9,060 8,749 8,330 8,193 8,131 8,315 7,344 7,429 7,332 6,977 7,327 6,570 6,284 5,904 5,731 5,930 5,958 5,339 5,730 5,941 7,305 6,865 7,893 8,057 8,143 8,924 8,898 9,007 9,111 9,549 9,801 9,882 10,164 9,473 9,450 11,122 11,343 11,259 10,631 11,550 12,630 13,977 14,999 15,007 15,451 17,902 17,834 18,053 18,606 17,351
資本金及び資本剰余金 1,740 1,740 1,740 1,740 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741
利益剰余金 22,573 23,907 24,695 25,206 25,726 26,175 26,278 26,345 26,592 27,179 27,205 27,330 27,677 27,993 28,173 28,331 28,686 29,189 29,653 29,948 30,286 30,731 31,176 31,457 31,850 32,432 33,107 33,595 34,149 34,935 34,662 35,619 36,413 37,378 37,906 38,396 38,974 39,674 39,898 40,227 40,780 41,305 42,051 42,860 43,846 44,847 45,919 47,053 48,280 49,519 50,353 50,930 51,522 52,098 52,283 52,199 52,135 52,304 52,262 52,196
株主資本 9,805 9,962 10,437 10,574 10,903 11,026 10,952 11,071 11,158 11,403 10,961 10,952 11,068 11,051 10,807 10,620 10,466 10,471 10,390 10,369 10,205 9,970 9,946 9,782 9,962 10,286 10,473 10,639 10,708 10,988 10,337 10,642 10,634 10,516 8,994 8,519 8,486 8,985 8,907 7,734 7,644 8,325 9,187 10,166 11,153 12,151 13,333 14,017 14,092 14,507 14,577 15,243 15,940 16,631 16,897 16,983 17,214 17,268 16,903 16,406
有利子負債合計 - - - - 3,498 4,215 4,593 4,585 4,203 5,690 5,686 5,683 5,165 5,161 5,158 5,652 4,648 4,645 4,631 4,638 4,884 4,132 4,120 4,118 3,612 3,611 3,609 3,358 3,583 3,583 4,077 4,078 5,066 5,067 5,068 5,807 5,807 5,801 5,803 6,550 6,796 6,797 6,798 6,250 6,251 7,739 7,741 7,742 7,244 7,937 8,735 10,126 11,219 11,222 11,223 14,189 13,891 13,893 13,596 12,848
純有利子負債 - - - - -2,902 1,597 1,658 1,820 1,870 2,029 1,721 1,821 1,921 1,568 1,329 1,620 1,844 1,459 1,090 1,334 1,578 1,397 902 1,318 1,073 474 119 309 599 139 -392 -1 -64 -46 835 1,721 1,589 734 416 1,808 1,836 1,279 230 -436 -1,139 -2,043 -1,998 -2,083 -1,143 -1,153 -332 581 1,667 2,274 2,648 3,796 4,203 5,141 6,016 7,843
DEレシオ(%) - - - - 32.08 38.23 41.94 41.41 37.67 49.9 51.87 51.89 46.67 46.7 47.73 53.22 44.41 44.36 44.57 44.73 47.86 41.44 41.42 42.1 36.26 35.11 34.46 31.56 33.46 32.61 39.44 38.32 47.64 48.18 56.35 68.17 68.43 64.56 65.15 84.69 88.91 81.65 74.0 61.48 56.05 63.69 58.06 55.23 51.41 54.71 59.92 66.43 70.38 67.48 66.42 83.55 80.7 80.46 80.44 78.31
運転資本