TherapeuticsMD, Inc.【TXMD】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - 2 2,086 721 819 1,036 1,240 1,537 2,080 2,294 2,863 2,830 3,751 4,186 4 4,475 4,847 5,190 5,630 4,930 4,403 5,535 4,487 3,985 4,250 4,417 4,125 3,773 3,763 3,473 5,089 3,946 6,078 23,719 15,902 12,250 10,701 19,342 22,577 19,866 23,001 25,406 18,678 19,333 28,561 20,917 1,152 416 437 -53 502 - - - - 393 952 784 893
売上成長率(%) - - - - - - - - - - - - - -
売上原価 - - - 336 372 306 332 380 463 648 467 830 892 1,068 879 1,043 1,033 1,193 1,235 1,108 1,130 1,237 709 659 681 700 594 633 454 699 950 762 1,248 1,444 2,878 2,715 4,400 3,278 5,580 4,687 4,132 5,282 4,737 4,860 4,740 3,788 -11,991 - - - - - - - - - - - -
売上総利益 - - - 385 446 729 907 1,156 1,617 1,646 2,396 1,999 2,858 3,117 3 3,431 3,814 3,996 4,395 3,821 3,273 4,298 3,778 3,325 3,568 3,716 3,530 3,139 3,308 2,774 4,139 3,183 4,830 22,275 13,023 9,535 6,300 16,064 16,996 15,179 18,869 20,124 13,941 14,473 23,821 17,129 13,143 416 437 -53 502 - - - - - - - -
売上総利益率(%) - - - - - - - - - - -
研究開発費 - - - 411 833 1,334 1,913 1,565 1,747 4,098 5,840 5,908 8,234 14,909 14,166 18,176 24,190 16,421 13,253 15,097 13,841 14,664 10,341 7,724 8,716 6,436 10,974 7,039 6,798 6,708 6,753 6,317 4,964 4,077 4,432 3,268 2,742 2,027 2,393 2,050 2,011 1,605 1,420 1,400 1,580 1,112 - - - - - - - - - - - - -
販売管理費 - - - 2,827 3,573 3,291 4,377 4,526 5,476 4,752 4,558 5,029 5,537 6,043 5,514 6,163 6,865 7,060 8,631 9,678 10,619 14,721 16,329 16,837 14,628 12,057 14,178 20,757 29,466 30,354 35,410 34,864 41,387 45,126 52,734 56,927 48,340 38,751 48,945 42,407 - - - - - - - 3,056 2,781 1,590 - 1,322 1,233 1,310 879 1,081 1,551 - -
営業費用 58 64 6,403 3,253 4,421 4,640 6,303 6,099 7,234 8,883 10,406 10,950 13,785 20,965 19,693 24,354 31,070 23,499 21,902 24,795 24,484 29,426 26,718 24,612 23,398 18,548 25,210 27,856 36,330 37,135 42,259 41,288 46,466 49,346 57,415 60,457 51,339 41,037 51,603 44,457 54,048 60,045 49,333 40,702 42,662 37,876 -53,865 3,083 2,909 1,720 2,113 1,455 2,674 1,406 986 1,264 1,647 1,646 2,445
営業利益 - - - -2,869 -3,975 -3,911 -5,396 -4,943 -5,617 -7,238 -8,012 -8,951 -10,928 -17,848 -16,316 -20,923 -27,256 -19,504 -17,509 -20,974 -21,212 -25,129 -22,941 -21,287 -19,830 -14,832 -21,681 -24,717 -33,022 -34,362 -38,121 -38,106 -41,637 -27,072 -44,393 -50,923 -45,039 -24,974 -34,607 -29,278 -35,179 -39,921 -35,392 -26,229 -18,841 -20,747 66,991 -2,667 -2,472 -1,773 -1,611 -1,142 -2,440 -859 -319 -871 -695 -862 -1,552
営業利益率 (%) - - - - - - - -221.6 -73.0 -109.9 -173.8
経常(税引前)利益 -58 -75 -12,737 -13,290 -11,851 -4,254 -5,728 -6,376 -6,010 -7,674 -8,380 -9,184 -10,900 -17,833 -16,303 -20,895 -27,228 -19,473 -17,483 -20,930 -21,095 -25,016 -22,837 -21,157 -19,677 -14,665 -21,428 -24,402 -33,220 -35,606 -39,391 -39,507 -55,237 -31,967 -49,436 -56,849 -51,977 -32,612 -42,088 -39,383 -42,652 -47,420 -42,960 -49,021 112,831 -29,225 -33,511 -2,310 -2,414 -1,434 -1,584 -809 -1,050 -567 83 -668 545 50 -580
経常(税引前)利益率(%) - -3534.6 -610.5 -1841.5 -1446.6 -410.4 -461.6 -414.8 -288.8 -334.4 -292.7 -324.4 -290.5 -426.0 -382959.4 -466.9 -561.6 -375.2 -310.5 -424.5 -479.1 -451.9 -508.9 -530.8 -462.9 -332.0 -519.5 -646.7 -882.8 -1025.0 -774.0 -1001.0 -908.7 -134.8 -310.9 -464.0 -485.7 -168.6 -186.4 -198.2 -185.4 -186.6 -230.0 -253.6 395.1 -139.7 -2908.9 -555.3 -552.4 2705.7 -315.5 - - - - -170.0 57.2 6.4 -64.9
法人税等合計 - 4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 600 -300 - - - - - - - - - -32 0 0 -
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4.8 0.0 0.0 -
純利益 -58 -79 -13,392 -13,290 -11,851 -4,254 -5,728 -6,376 -6,010 -7,674 -8,361 -9,184 -10,900 -17,833 -17 -20,895 -27,228 -19,473 -17,843 -20,930 -21,095 -25,016 -22,836 -21,157 -19,677 -14,665 -21,427 -24,402 -33,220 -35,606 -39,391 -39,507 -55,237 -31,967 -49,435 -56,849 -51,977 -32,612 -42,088 -39,383 -42,652 -47,420 -42,960 -49,021 112,281 -28,965 77,702 -3,603 -2,414 -3,378 -883 -734 -1,090 -609 252 -653 551 152 -619
純利益率(%) - - - - - -166.2 57.9 19.4 -69.3
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 12.83 -3.13 8.55 -0.37 -0.24 -0.32 -0.06 -0.06 -0.09 -0.05 0.02 -0.06 0.05 0.01 -
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 12.39 -3.13 8.23 -0.37 -0.24 -0.32 -0.06 -0.06 -0.09 -0.05 0.02 -0.06 0.05 0.01 -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -