|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
2
|
721
|
819
|
1,036
|
1,537
|
2,080
|
2,294
|
2,863
|
2,830
|
3,751
|
4,186
|
4
|
4,475
|
4,847
|
5,190
|
5,630
|
4,930
|
4,403
|
5,535
|
4,487
|
3,985
|
4,250
|
4,417
|
4,125
|
3,773
|
3,763
|
3,473
|
5,089
|
3,946
|
6,078
|
23,719
|
15,902
|
12,250
|
10,701
|
19,342
|
22,577
|
19,866
|
23,001
|
25,406
|
18,678
|
19,333
|
28,561
|
20,917
|
416
|
437
|
-53
|
-
|
-
|
-
|
393
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
売上原価
|
-
|
-
|
336
|
372
|
306
|
380
|
463
|
648
|
-
|
830
|
892
|
1,068
|
-
|
1,043
|
1,033
|
1,193
|
-
|
1,108
|
1,130
|
1,237
|
-
|
659
|
681
|
700
|
-
|
633
|
454
|
699
|
-
|
762
|
1,248
|
1,444
|
-
|
2,715
|
4,400
|
3,278
|
-
|
4,687
|
4,132
|
5,282
|
-
|
4,860
|
4,740
|
3,788
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益
|
-
|
-
|
385
|
446
|
729
|
1,156
|
1,617
|
1,646
|
2,396
|
1,999
|
2,858
|
3,117
|
3
|
3,431
|
3,814
|
3,996
|
4,395
|
3,821
|
3,273
|
4,298
|
3,778
|
3,325
|
3,568
|
3,716
|
3,530
|
3,139
|
3,308
|
2,774
|
4,139
|
3,183
|
4,830
|
22,275
|
13,023
|
9,535
|
6,300
|
16,064
|
16,996
|
15,179
|
18,869
|
20,124
|
13,941
|
14,473
|
23,821
|
17,129
|
416
|
437
|
-53
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
-
|
-
|
-
|
-
|
|
研究開発費
|
-
|
-
|
411
|
833
|
1,334
|
1,565
|
1,747
|
4,098
|
-
|
5,908
|
8,234
|
14,909
|
-
|
18,176
|
24,190
|
16,421
|
-
|
15,097
|
13,841
|
14,664
|
-
|
7,724
|
8,716
|
6,436
|
-
|
7,039
|
6,798
|
6,708
|
-
|
6,317
|
4,964
|
4,077
|
-
|
3,268
|
2,742
|
2,027
|
-
|
2,050
|
2,011
|
1,605
|
-
|
1,400
|
1,580
|
1,112
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
2,827
|
3,573
|
3,291
|
4,526
|
5,476
|
4,752
|
-
|
5,029
|
5,537
|
6,043
|
-
|
6,163
|
6,865
|
7,060
|
-
|
9,678
|
10,619
|
14,721
|
-
|
16,837
|
14,628
|
12,057
|
-
|
20,757
|
29,466
|
30,354
|
-
|
34,864
|
41,387
|
45,126
|
-
|
56,927
|
48,340
|
38,751
|
-
|
42,407
|
-
|
-
|
-
|
-
|
-
|
-
|
3,056
|
2,781
|
1,590
|
1,322
|
1,233
|
1,310
|
1,081
|
|
営業費用
|
58
|
64
|
3,253
|
4,421
|
4,640
|
6,099
|
7,234
|
8,883
|
-
|
10,950
|
13,785
|
20,965
|
-
|
24,354
|
31,070
|
23,499
|
-
|
24,795
|
24,484
|
29,426
|
-
|
24,612
|
23,398
|
18,548
|
-
|
27,856
|
36,330
|
37,135
|
-
|
41,288
|
46,466
|
49,346
|
-
|
60,457
|
51,339
|
41,037
|
-
|
44,457
|
54,048
|
60,045
|
-
|
40,702
|
42,662
|
37,876
|
3,083
|
2,909
|
1,720
|
1,455
|
2,674
|
1,406
|
1,264
|
|
営業利益
|
-
|
-
|
-2,869
|
-3,975
|
-3,911
|
-4,943
|
-5,617
|
-7,238
|
-
|
-8,951
|
-10,928
|
-17,848
|
-
|
-20,923
|
-27,256
|
-19,504
|
-
|
-20,974
|
-21,212
|
-25,129
|
-
|
-21,287
|
-19,830
|
-14,832
|
-
|
-24,717
|
-33,022
|
-34,362
|
-
|
-38,106
|
-41,637
|
-27,072
|
-
|
-50,923
|
-45,039
|
-24,974
|
-
|
-29,278
|
-35,179
|
-39,921
|
-35,392
|
-26,229
|
-18,841
|
-20,747
|
-2,667
|
-2,472
|
-1,773
|
-1,142
|
-2,440
|
-859
|
-871
|
|
営業利益率 (%)
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
3345.28
|
-
|
-
|
-
|
-221.63
|
|
経常(税引前)利益
|
-58
|
-75
|
-13,290
|
-11,851
|
-4,254
|
-6,376
|
-6,010
|
-7,674
|
-
|
-9,184
|
-10,900
|
-17,833
|
-
|
-20,895
|
-27,228
|
-19,473
|
-
|
-20,930
|
-21,095
|
-25,016
|
-
|
-21,157
|
-19,677
|
-14,665
|
-
|
-24,402
|
-33,220
|
-35,606
|
-
|
-39,507
|
-55,237
|
-31,967
|
-
|
-56,849
|
-51,977
|
-32,612
|
-
|
-39,383
|
-42,652
|
-47,420
|
-
|
-49,021
|
112,831
|
-29,225
|
-2,310
|
-2,414
|
-1,434
|
-809
|
-1,050
|
-567
|
-668
|
|
経常(税引前)利益率(%)
|
-
|
-3534.57
|
-1841.45
|
-1446.63
|
-410.37
|
-414.76
|
-288.8
|
-334.38
|
-
|
-324.43
|
-290.51
|
-425.97
|
-
|
-466.91
|
-561.63
|
-375.18
|
-
|
-424.52
|
-479.06
|
-451.9
|
-
|
-530.84
|
-462.94
|
-331.96
|
-
|
-646.68
|
-882.78
|
-1025.05
|
-
|
-1001.01
|
-908.66
|
-134.77
|
-
|
-464.05
|
-485.72
|
-168.6
|
-
|
-198.24
|
-185.44
|
-186.65
|
-
|
-253.56
|
395.05
|
-139.72
|
-555.29
|
-552.4
|
2705.66
|
-
|
-
|
-
|
-169.97
|
|
法人税等合計
|
-
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
-300
|
-
|
-
|
-
|
-
|
-
|
-
|
-32
|
|
実効税率(%)
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
|
純利益
|
-58
|
-79
|
-13,290
|
-11,851
|
-4,254
|
-6,376
|
-6,010
|
-7,674
|
-8,361
|
-9,184
|
-10,900
|
-17,833
|
-17
|
-20,895
|
-27,228
|
-19,473
|
-17,843
|
-20,930
|
-21,095
|
-25,016
|
-22,836
|
-21,157
|
-19,677
|
-14,665
|
-21,427
|
-24,402
|
-33,220
|
-35,606
|
-39,391
|
-39,507
|
-55,237
|
-31,967
|
-49,435
|
-56,849
|
-51,977
|
-32,612
|
-42,088
|
-39,383
|
-42,652
|
-47,420
|
-42,960
|
-49,021
|
112,281
|
-28,965
|
-3,603
|
-2,414
|
-3,378
|
-734
|
-1,090
|
-609
|
-653
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6373.58
|
-
|
-
|
-
|
-166.16
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.83
|
-3.13
|
-0.37
|
-0.24
|
-0.32
|
-0.06
|
-0.09
|
-0.05
|
-0.06
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.39
|
-3.13
|
-0.37
|
-0.24
|
-0.32
|
-0.06
|
-0.09
|
-0.05
|
-0.06
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,009
|
-2,260
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|