|
(単位:百万ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
67
|
29
|
68
|
47
|
26
|
185
|
208
|
94
|
350
|
400
|
476
|
467
|
193
|
409
|
377
|
380
|
319
|
317
|
311
|
289
|
269
|
246
|
242
|
229
|
224
|
212
|
203
|
185
|
150
|
|
現金 + 有価証券
|
67
|
29
|
68
|
47
|
26
|
185
|
208
|
94
|
350
|
400
|
476
|
467
|
193
|
409
|
377
|
380
|
319
|
317
|
311
|
289
|
269
|
246
|
242
|
229
|
224
|
212
|
203
|
185
|
150
|
|
売掛金
|
6
|
7
|
11
|
12
|
13
|
14
|
13
|
26
|
25
|
27
|
28
|
28
|
32
|
34
|
41
|
40
|
44
|
48
|
42
|
44
|
35
|
35
|
31
|
34
|
39
|
49
|
49
|
57
|
50
|
|
商品及び製品
|
5
|
4
|
5
|
7
|
7
|
10
|
13
|
12
|
13
|
15
|
21
|
31
|
40
|
44
|
43
|
39
|
44
|
39
|
36
|
32
|
30
|
30
|
28
|
24
|
23
|
20
|
25
|
28
|
32
|
|
流動資産合計
|
146
|
120
|
182
|
160
|
129
|
260
|
344
|
334
|
634
|
607
|
576
|
546
|
385
|
664
|
624
|
596
|
541
|
489
|
445
|
424
|
390
|
371
|
361
|
346
|
345
|
338
|
339
|
332
|
303
|
|
有形固定資産
|
13
|
14
|
19
|
20
|
21
|
23
|
23
|
25
|
27
|
31
|
37
|
44
|
65
|
91
|
127
|
139
|
144
|
146
|
140
|
131
|
126
|
121
|
106
|
102
|
100
|
97
|
95
|
102
|
105
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
164
|
140
|
206
|
186
|
192
|
323
|
408
|
398
|
699
|
677
|
725
|
702
|
786
|
1,021
|
979
|
961
|
909
|
853
|
810
|
776
|
732
|
702
|
638
|
614
|
608
|
595
|
643
|
641
|
638
|
|
買掛金
|
6
|
4
|
7
|
9
|
9
|
6
|
5
|
4
|
8
|
8
|
11
|
14
|
23
|
16
|
21
|
20
|
20
|
13
|
12
|
14
|
9
|
7
|
6
|
1
|
7
|
8
|
11
|
11
|
12
|
|
一年内返済予定の長期借入金
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
18
|
18
|
25
|
30
|
57
|
30
|
31
|
36
|
37
|
40
|
54
|
63
|
80
|
84
|
92
|
90
|
83
|
72
|
72
|
73
|
65
|
67
|
73
|
71
|
69
|
74
|
87
|
91
|
80
|
|
長期借入金
|
6
|
5
|
5
|
4
|
3
|
2
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
25
|
24
|
30
|
34
|
89
|
59
|
59
|
62
|
61
|
63
|
114
|
121
|
159
|
158
|
158
|
171
|
163
|
149
|
152
|
152
|
142
|
142
|
146
|
141
|
152
|
155
|
165
|
168
|
181
|
|
利益剰余金
|
-234
|
-260
|
-288
|
-319
|
-375
|
-406
|
-435
|
-459
|
-492
|
-530
|
-570
|
-611
|
-657
|
-717
|
-778
|
-829
|
-871
|
-930
|
-987
|
-1,033
|
-1,077
|
-1,122
|
-1,208
|
-1,242
|
-1,274
|
-1,313
|
-1,293
|
-1,320
|
-1,351
|
|
株主資本
|
138
|
115
|
176
|
152
|
103
|
264
|
348
|
336
|
637
|
614
|
610
|
580
|
626
|
863
|
820
|
789
|
746
|
703
|
657
|
623
|
590
|
560
|
491
|
472
|
455
|
440
|
478
|
472
|
456
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
62
|
63
|
74
|
70
|