|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
0
|
0
|
0
|
0
|
0
|
-1
|
-1
|
-1
|
0
|
0
|
6
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
4
|
3
|
3
|
3
|
4
|
4
|
-2
|
2
|
4
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
4
|
2
|
2
|
4
|
3
|
2
|
1
|
6
|
1
|
1
|
1
|
6
|
1
|
1
|
1
|
6
|
1
|
1
|
3
|
|
営業キャッシュフロー
|
45
|
63
|
36
|
48
|
77
|
0
|
-21
|
-664
|
180
|
48
|
456
|
-204
|
-610
|
-409
|
-514
|
-527
|
-585
|
-313
|
-132
|
-113
|
-432
|
915
|
162
|
114
|
142
|
188
|
203
|
156
|
161
|
181
|
165
|
361
|
323
|
205
|
100
|
52
|
226
|
253
|
-64
|
213
|
229
|
43
|
-52
|
69
|
369
|
235
|
0
|
111
|
122
|
109
|
-9
|
143
|
87
|
-22
|
111
|
99
|
-240
|
117
|
|
投資キャッシュフロー
|
-2,738
|
583
|
-2,520
|
-1,813
|
-4,040
|
1,465
|
-1,554
|
-914
|
2,621
|
358
|
-195
|
-353
|
-519
|
-1,634
|
147
|
3,486
|
1,030
|
3,323
|
-1,883
|
-3,626
|
-734
|
425
|
-4,268
|
615
|
-3,976
|
-1,856
|
508
|
1,613
|
2,294
|
374
|
2,654
|
-7,844
|
2,564
|
-3,452
|
10,810
|
2,031
|
599
|
1,462
|
2,904
|
3,258
|
626
|
-475
|
-712
|
-675
|
-2,248
|
882
|
-1,070
|
39
|
56
|
777
|
-348
|
273
|
-255
|
1,223
|
-2,028
|
829
|
2,127
|
-18
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
0
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
111
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
412
|
-1
|
-106
|
0
|
33
|
0
|
660
|
34
|
310
|
461
|
332
|
119
|
883
|
510
|
481
|
2
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
15
|
13
|
11
|
15
|
112
|
278
|
-225
|
122
|
115
|
71
|
97
|
96
|
234
|
237
|
263
|
101
|
78
|
102
|
46
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
2,920
|
-697
|
2,669
|
1,714
|
4,300
|
-1,479
|
1,894
|
1,353
|
-2,996
|
-106
|
252
|
197
|
1,169
|
1,822
|
380
|
-3,047
|
-568
|
-3,085
|
2,030
|
3,676
|
1,161
|
-1,623
|
4,078
|
-616
|
3,815
|
1,839
|
-665
|
-1,889
|
-2,127
|
-770
|
-3,139
|
7,495
|
-2,429
|
3,613
|
-10,640
|
-1,921
|
-665
|
-1,282
|
-3,515
|
-3,296
|
-1,144
|
659
|
150
|
268
|
2,314
|
-1,567
|
768
|
44
|
-156
|
-1,138
|
299
|
-370
|
-8
|
-997
|
1,796
|
-828
|
-1,800
|
75
|