|
(単位:千ドル)
|
2013/6
|
2014/6
|
2015/6
|
2016/6
|
2017/6
|
2018/6
|
2019/6
|
2020/6
|
2021/6
|
2022/6
|
2023/6
|
2024/6
|
2025/6
|
|
売掛金
|
46,331
|
40,219
|
43,883
|
25,363
|
31,392
|
45,422
|
44,013
|
30,682
|
39,491
|
45,452
|
54,760
|
52,207
|
58,941
|
|
商品及び製品
|
102,774
|
97,579
|
80,241
|
66,569
|
66,193
|
84,001
|
125,893
|
120,607
|
114,967
|
127,109
|
131,930
|
130,484
|
151,951
|
|
流動資産合計
|
188,472
|
180,097
|
169,830
|
125,035
|
129,434
|
159,269
|
202,369
|
173,985
|
191,967
|
204,452
|
219,706
|
219,631
|
246,915
|
|
有形固定資産
|
62,315
|
60,267
|
56,427
|
51,665
|
48,212
|
48,940
|
71,258
|
72,732
|
45,463
|
41,615
|
38,650
|
58,074
|
69,576
|
|
固定資産合計
|
96,986
|
86,888
|
80,032
|
88,887
|
81,464
|
75,444
|
144,501
|
120,142
|
83,446
|
72,071
|
69,475
|
92,427
|
108,647
|
|
総資産
|
285,458
|
266,985
|
249,862
|
213,922
|
210,898
|
234,713
|
346,870
|
294,127
|
275,413
|
276,523
|
289,181
|
312,058
|
355,562
|
|
買掛金
|
20,651
|
22,111
|
20,729
|
14,716
|
21,301
|
29,368
|
31,468
|
25,663
|
31,011
|
28,536
|
36,499
|
32,586
|
38,745
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
4,691
|
2,000
|
2,000
|
2,010
|
2,000
|
3,000
|
|
流動負債合計
|
63,503
|
56,980
|
57,054
|
36,131
|
44,523
|
62,344
|
73,077
|
66,734
|
78,560
|
81,078
|
100,095
|
99,516
|
125,793
|
|
長期借入金
|
23,472
|
14,800
|
10,231
|
8,501
|
6,323
|
4,824
|
40,491
|
37,896
|
30,085
|
34,543
|
16,617
|
23,811
|
28,446
|
|
固定負債合計
|
78,393
|
57,694
|
52,641
|
60,738
|
42,808
|
28,753
|
90,975
|
87,435
|
66,193
|
64,257
|
43,569
|
57,488
|
65,378
|
|
総負債
|
141,896
|
114,674
|
109,695
|
96,869
|
87,331
|
91,097
|
164,052
|
154,169
|
144,753
|
145,335
|
143,664
|
157,004
|
191,171
|
|
資本金及び資本剰余金
|
13,183
|
11,973
|
12,259
|
11,761
|
10,429
|
11,570
|
45,047
|
42,756
|
40,972
|
42,551
|
42,855
|
41,798
|
42,269
|
|
利益剰余金
|
184,110
|
183,695
|
190,807
|
175,662
|
169,368
|
178,896
|
196,472
|
156,655
|
126,936
|
135,031
|
120,299
|
129,592
|
125,414
|
|
株主資本
|
143,562
|
152,311
|
140,167
|
117,053
|
123,567
|
143,616
|
182,818
|
139,958
|
130,660
|
131,188
|
145,517
|
155,054
|
164,391
|
|
有利子負債合計
|
23,472
|
14,800
|
10,231
|
8,501
|
6,323
|
4,824
|
42,491
|
42,587
|
32,085
|
36,543
|
18,627
|
25,811
|
31,446
|
|
DEレシオ(%)
|
16.35
|
9.72
|
7.3
|
7.26
|
5.12
|
3.36
|
23.24
|
30.43
|
24.56
|
27.86
|
12.8
|
16.65
|
19.13
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|