Tile Shop Hldgs Inc【TTSH】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 44,288 46,186 56,835 58,123 56,800 57,806 64,379 66,665 62,806 63,342 72,963 75,706 72,404 71,914 84,714 84,270 78,559 76,614 92,135 89,464 84,421 78,580 91,134 92,914 89,259 83,947 86,908 88,903 85,944 78,596 94,279 67,730 81,492 81,556 92,084 96,193 92,240 90,183 102,471 107,604 97,154 87,473 102,019 98,557 92,112 84,458 91,728 91,384 84,505 79,454 88,009 88,260 83,064 77,487
売上成長率(%) - - - - -5.9 -4.1 -3.4 -1.7 -2.5
売上原価 12,196 12,600 16,462 17,257 16,986 18,050 19,446 20,163 19,348 19,343 21,992 24,413 21,691 21,281 25,009 25,571 23,400 23,281 27,390 27,116 27,759 26,113 27,096 27,602 26,248 24,969 25,066 27,543 26,775 24,848 29,324 22,316 26,188 25,704 27,898 29,768 29,291 30,613 35,626 36,586 32,542 31,011 36,481 35,255 32,549 29,800 31,409 31,053 28,277 28,458 29,939 31,419 30,785 29,658
売上総利益 32,091 33,586 40,373 40,866 39,814 39,756 44,933 46,502 43,458 43,999 50,971 51,293 50,713 50,633 59,705 58,699 55,159 53,333 64,745 62,348 56,662 52,467 64,038 65,312 63,011 58,978 61,842 61,360 59,169 53,748 64,955 45,414 55,304 55,852 64,186 66,425 62,949 59,570 66,845 71,018 64,612 56,462 65,538 63,302 59,563 54,658 60,319 60,331 56,228 50,996 58,070 56,841 52,279 47,830
売上総利益率(%) 64.2 66.0 64.4 62.9 61.7
販売管理費 23,899 26,110 28,354 30,390 32,207 36,780 37,972 39,382 39,752 40,210 43,776 42,855 44,047 43,706 47,949 46,990 47,361 51,683 51,212 50,748 52,285 56,131 57,927 57,870 59,131 58,273 58,948 60,562 59,804 58,162 62,361 47,208 52,403 53,177 57,278 58,811 59,791 56,640 62,109 61,240 59,109 53,869 61,413 55,568 56,734 53,188 58,036 58,480 55,978 51,863 57,887 56,401 54,245 52,299
営業利益 5,568 7,476 12,019 10,476 7,607 2,976 6,961 7,120 3,706 3,789 7,195 8,438 6,666 6,927 11,756 11,709 7,798 1,650 13,533 11,600 4,377 -3,664 6,111 7,442 3,880 705 2,894 798 -635 -4,414 2,594 -1,794 2,901 2,675 6,908 7,614 3,158 2,930 4,736 9,778 5,503 2,592 4,125 7,734 2,829 1,470 2,283 1,851 250 -867 183 440 -1,966 -4,471
営業利益率 (%) -1.1 0.2 0.5 -2.4 -5.8
経常(税引前)利益 5,119 -75,222 -40,453 7,599 6,807 2,329 6,181 6,381 2,510 2,857 6,421 7,677 6,197 6,477 11,217 11,297 7,469 1,356 13,084 11,214 3,906 -4,045 5,592 6,882 3,205 -79 1,931 -143 -1,657 -5,268 1,746 -2,353 2,662 2,447 6,740 7,469 2,954 2,791 4,470 9,577 5,184 1,799 3,327 7,066 2,376 1,226 2,117 1,794 179 -848 201 469 -1,962 -4,563
経常(税引前)利益率(%) 11.6 -162.9 -71.2 13.1 12.0 4.0 9.6 9.6 4.0 4.5 8.8 10.1 8.6 9.0 13.2 13.4 9.5 1.8 14.2 12.5 4.6 -5.1 6.1 7.4 3.6 -0.1 2.2 -0.2 -1.9 -6.7 1.9 -3.5 3.3 3.0 7.3 7.8 3.2 3.1 4.4 8.9 5.3 2.1 3.3 7.2 2.6 1.5 2.3 2.0 0.2 -1.1 0.2 0.5 -2.4 -5.9
法人税等合計 -4,723 2,296 4,264 4,015 2,757 906 2,472 2,553 1,006 1,351 2,762 3,187 2,436 2,691 4,459 4,448 2,886 1,083 5,075 3,491 1,468 3,306 1,581 1,924 652 1,001 611 11 -274 -1,022 -1,756 -1,600 700 1,071 1,443 1,975 779 983 957 2,700 1,400 327 800 2,000 500 623 400 575 138 -220 29 77 -348 -1,119
実効税率(%) 25.9 14.4 16.4 17.7 24.5
純利益 9,842 -35,812 -44,717 3,584 4,050 1,423 3,709 3,828 1,504 1,506 3,659 4,490 3,761 3,786 6,758 6,849 4,583 273 8,009 7,723 2,438 -7,351 4,011 4,958 2,553 -1,080 1,320 -154 -1,383 -4,246 3,502 -760 1,914 1,375 5,297 5,494 2,175 1,808 3,513 6,914 3,823 1,453 2,512 5,079 1,844 636 1,689 1,219 41 -628 172 392 -1,614 -3,444
純利益率(%) -0.8 0.2 0.4 -1.9 -4.4
一株あたり利益 0.27 - - 0.07 0.08 - 0.07 0.08 0.03 0.03 0.07 0.09 0.07 0.08 0.13 0.13 0.09 0.01 0.16 0.15 0.05 -0.14 0.08 0.1 0.05 -0.02 0.03 0 -0.03 -0.09 0.07 -0.02 0.04 0.03 0.11 0.11 0.04 0.04 0.07 0.14 0.08 0.03 0.06 0.12 0.04 0.01 0.04 0.03 0 -0.01 0 0.01 -0.04 -0.08
希薄化後一株あたり利益 0.27 - - 0.07 0.08 - 0.07 0.07 0.03 0.03 0.07 0.09 0.07 0.08 0.13 0.13 0.09 0.01 0.15 0.15 0.05 -0.14 0.08 0.1 0.05 -0.02 0.03 0 -0.03 -0.09 0.07 -0.02 0.04 0.03 0.1 0.11 0.04 0.04 0.07 0.13 0.08 0.03 0.06 0.12 0.04 0.01 0.04 0.03 0 -0.01 0 0.01 -0.04 -0.08
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0 - - - - - - - - - - - - - - - - - - - - - - - -