|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
15,876
|
75,589
|
73,849
|
65,295
|
53,289
|
40,117
|
73,662
|
59,519
|
50,218
|
75,111
|
73,488
|
58,822
|
46,134
|
52,897
|
41,799
|
29,913
|
70,710
|
60,225
|
50,805
|
37,400
|
28,422
|
16,213
|
11,033
|
36,300
|
26,500
|
19,100
|
16,793
|
10,691
|
32,708
|
22,047
|
22,245
|
9,397
|
13,212
|
20,366
|
10,329
|
10,117
|
16,100
|
24,300
|
15,689
|
6,208
|
4,246
|
2,083
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,247
|
21,990
|
25,396
|
22,617
|
20,080
|
20,042
|
9,996
|
9,989
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
15,876
|
75,589
|
73,849
|
65,295
|
53,289
|
40,117
|
73,662
|
59,519
|
50,218
|
75,111
|
73,488
|
58,822
|
46,134
|
52,897
|
41,799
|
29,913
|
70,710
|
60,225
|
50,805
|
37,400
|
28,422
|
16,213
|
11,033
|
36,300
|
35,747
|
41,090
|
42,189
|
33,308
|
52,788
|
42,089
|
32,241
|
19,386
|
13,212
|
20,366
|
10,329
|
10,117
|
16,100
|
24,300
|
15,689
|
6,208
|
4,246
|
2,083
|
|
売掛金
|
-
|
-
|
201
|
88
|
389
|
378
|
369
|
360
|
288
|
379
|
327
|
-
|
981
|
442
|
467
|
582
|
1,593
|
1,734
|
1,786
|
1,773
|
1,179
|
1,573
|
2,825
|
2,454
|
1,300
|
3,860
|
5,099
|
4,034
|
3,979
|
4,222
|
5,134
|
4,361
|
2,721
|
1,578
|
2,163
|
1,323
|
1,349
|
1,139
|
1,420
|
1,588
|
1,297
|
2,033
|
|
商品及び製品
|
-
|
-
|
115
|
252
|
569
|
1,057
|
683
|
1,259
|
1,435
|
1,338
|
803
|
-
|
1,014
|
1,254
|
1,344
|
2,082
|
2,158
|
3,337
|
2,677
|
2,664
|
3,100
|
4,110
|
3,599
|
3,275
|
4,111
|
3,569
|
3,636
|
4,525
|
4,784
|
4,822
|
3,909
|
5,172
|
5,673
|
4,242
|
4,285
|
4,936
|
4,337
|
4,281
|
4,819
|
4,670
|
5,169
|
3,825
|
|
流動資産合計
|
16,078
|
76,676
|
75,321
|
66,401
|
54,875
|
42,656
|
75,574
|
62,032
|
52,503
|
77,783
|
75,438
|
-
|
48,789
|
55,347
|
44,318
|
33,023
|
75,325
|
67,320
|
56,608
|
43,578
|
33,414
|
23,813
|
18,895
|
43,768
|
47,372
|
51,447
|
53,584
|
44,587
|
63,859
|
54,460
|
44,394
|
33,503
|
24,702
|
28,876
|
19,359
|
18,925
|
23,870
|
32,876
|
25,189
|
15,560
|
12,996
|
9,786
|
|
有形固定資産
|
1,327
|
1,698
|
2,760
|
5,332
|
7,809
|
9,448
|
10,655
|
12,287
|
12,815
|
13,628
|
13,589
|
-
|
14,510
|
13,854
|
10,015
|
8,710
|
8,503
|
8,190
|
7,315
|
7,128
|
7,262
|
6,314
|
5,845
|
4,232
|
3,900
|
3,585
|
3,771
|
4,202
|
4,078
|
3,813
|
4,675
|
4,778
|
4,447
|
4,734
|
4,533
|
4,801
|
4,572
|
2,042
|
1,658
|
1,611
|
1,517
|
1,477
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,186
|
10,002
|
10,002
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,974
|
2,191
|
3,813
|
6,373
|
8,838
|
10,468
|
11,374
|
12,905
|
13,406
|
14,219
|
14,130
|
-
|
14,988
|
14,332
|
10,543
|
9,096
|
8,889
|
8,576
|
7,701
|
11,977
|
11,756
|
10,440
|
9,591
|
7,584
|
6,342
|
26,184
|
25,494
|
25,465
|
15,039
|
15,577
|
16,145
|
15,536
|
14,903
|
15,076
|
14,968
|
13,807
|
13,260
|
10,405
|
9,608
|
9,195
|
8,725
|
8,296
|
|
総資産
|
20,052
|
78,867
|
79,134
|
72,774
|
63,713
|
53,124
|
86,948
|
74,937
|
65,909
|
92,002
|
89,568
|
-
|
63,777
|
69,679
|
54,861
|
42,119
|
84,214
|
75,896
|
64,309
|
55,555
|
45,170
|
34,253
|
28,486
|
51,352
|
53,714
|
77,631
|
79,078
|
70,052
|
78,898
|
70,037
|
60,539
|
49,039
|
39,605
|
43,952
|
34,327
|
32,732
|
37,130
|
43,281
|
34,797
|
24,755
|
21,721
|
18,082
|
|
買掛金
|
720
|
725
|
735
|
1,173
|
1,562
|
993
|
1,228
|
1,552
|
795
|
895
|
962
|
-
|
1,660
|
993
|
648
|
779
|
1,152
|
551
|
744
|
618
|
2,911
|
3,427
|
3,753
|
1,686
|
1,779
|
2,407
|
2,058
|
3,907
|
2,890
|
2,616
|
2,832
|
3,385
|
5,231
|
2,063
|
1,296
|
3,131
|
2,234
|
1,088
|
1,527
|
1,887
|
1,686
|
4,210
|
|
流動負債合計
|
6,746
|
6,662
|
5,172
|
7,455
|
7,690
|
8,454
|
12,275
|
14,723
|
17,482
|
18,536
|
9,885
|
-
|
10,468
|
10,245
|
51,782
|
50,922
|
10,315
|
9,401
|
52,297
|
53,735
|
57,799
|
57,698
|
60,572
|
57,667
|
7,949
|
10,351
|
9,800
|
10,401
|
9,345
|
11,398
|
11,688
|
12,673
|
13,192
|
10,943
|
10,128
|
17,829
|
66,056
|
55,455
|
56,152
|
56,256
|
21,799
|
24,435
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63,854
|
64,789
|
7,497
|
7,062
|
6,681
|
6,272
|
5,820
|
5,357
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73,982
|
82,618
|
73,553
|
62,517
|
62,833
|
62,528
|
27,619
|
29,792
|
|
資本金及び資本剰余金
|
1
|
155,949
|
156,596
|
157,693
|
159,261
|
160,663
|
195,824
|
197,400
|
199,016
|
30
|
30
|
-
|
32
|
36
|
36
|
36
|
43
|
44
|
44
|
44
|
44
|
45
|
51
|
119
|
128
|
147
|
148
|
148
|
165
|
166
|
3
|
171
|
198
|
7
|
8
|
21
|
242
|
4
|
4
|
6
|
17
|
18
|
|
利益剰余金
|
-
|
-
|
-103,595
|
-114,213
|
-125,209
|
-136,853
|
-148,885
|
-162,311
|
-176,357
|
-189,140
|
-203,689
|
-
|
-233,848
|
-247,923
|
-266,117
|
-278,930
|
-291,255
|
-302,022
|
-317,171
|
-332,318
|
-347,965
|
-362,136
|
-376,177
|
-391,100
|
-401,800
|
-413,100
|
-423,000
|
-433,600
|
-446,100
|
-460,100
|
-472,200
|
-488,700
|
-506,700
|
-524,100
|
-534,200
|
-552,200
|
-558,500
|
-574,000
|
-584,300
|
-597,800
|
-606,800
|
-616,900
|
|
株主資本
|
-106,979
|
61,430
|
53,001
|
43,480
|
34,052
|
23,810
|
46,939
|
35,089
|
22,659
|
50,582
|
39,338
|
-
|
12,325
|
18,127
|
1,340
|
-10,087
|
31,983
|
23,762
|
11,387
|
-1,580
|
-15,620
|
-25,912
|
-34,005
|
-7,700
|
-4,400
|
17,600
|
8,726
|
-600
|
9,000
|
-2,500
|
-12,900
|
-25,700
|
-37,500
|
-31,700
|
-39,700
|
-49,900
|
-36,400
|
-19,200
|
-28,000
|
-37,800
|
-5,900
|
-11,700
|
|
運転資本
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|