|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
235
|
207
|
196
|
223
|
248
|
280
|
285
|
284
|
230
|
270
|
330
|
317
|
282
|
248
|
279
|
282
|
148
|
144
|
259
|
183
|
216
|
291
|
256
|
282
|
246
|
301
|
409
|
352
|
204
|
207
|
256
|
235
|
284
|
316
|
400
|
361
|
694
|
663
|
451
|
539
|
558
|
529
|
537
|
519
|
266
|
335
|
402
|
417
|
398
|
408
|
450
|
440
|
446
|
469
|
503
|
411
|
447
|
|
有価証券
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
240
|
211
|
199
|
224
|
248
|
281
|
285
|
284
|
230
|
270
|
330
|
317
|
282
|
248
|
279
|
282
|
148
|
144
|
259
|
183
|
216
|
291
|
256
|
282
|
246
|
301
|
409
|
352
|
204
|
207
|
256
|
235
|
284
|
316
|
400
|
361
|
694
|
663
|
451
|
539
|
558
|
529
|
537
|
519
|
266
|
335
|
402
|
417
|
398
|
408
|
450
|
440
|
446
|
469
|
503
|
411
|
447
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
202
|
230
|
270
|
307
|
239
|
461
|
485
|
456
|
432
|
424
|
449
|
432
|
419
|
452
|
475
|
483
|
504
|
541
|
569
|
523
|
516
|
482
|
529
|
503
|
458
|
414
|
374
|
381
|
366
|
378
|
388
|
386
|
412
|
474
|
480
|
473
|
398
|
386
|
390
|
413
|
367
|
400
|
422
|
448
|
496
|
495
|
|
商品及び製品
|
141
|
147
|
129
|
133
|
131
|
141
|
146
|
150
|
135
|
145
|
138
|
139
|
146
|
151
|
145
|
153
|
295
|
292
|
268
|
264
|
270
|
281
|
269
|
275
|
282
|
295
|
294
|
82
|
121
|
122
|
109
|
114
|
122
|
126
|
122
|
120
|
122
|
127
|
115
|
121
|
126
|
140
|
127
|
137
|
209
|
205
|
170
|
176
|
186
|
206
|
213
|
220
|
216
|
227
|
224
|
246
|
250
|
|
流動資産合計
|
715
|
696
|
671
|
681
|
723
|
780
|
765
|
760
|
729
|
718
|
804
|
719
|
707
|
718
|
798
|
730
|
982
|
980
|
1,022
|
908
|
941
|
1,055
|
1,012
|
1,027
|
1,025
|
1,110
|
1,221
|
1,247
|
1,202
|
1,233
|
1,206
|
1,169
|
1,189
|
1,277
|
1,342
|
1,751
|
1,871
|
1,486
|
1,248
|
1,332
|
1,404
|
1,423
|
1,407
|
1,434
|
1,380
|
1,439
|
1,493
|
1,378
|
1,336
|
1,353
|
1,429
|
1,406
|
1,452
|
1,524
|
1,606
|
1,584
|
1,676
|
|
有形固定資産
|
736
|
755
|
766
|
789
|
809
|
817
|
833
|
833
|
775
|
806
|
810
|
788
|
780
|
793
|
754
|
746
|
1,181
|
1,127
|
1,103
|
1,075
|
1,047
|
1,026
|
966
|
976
|
1,034
|
1,052
|
1,056
|
1,039
|
1,072
|
1,059
|
1,052
|
1,037
|
1,037
|
1,027
|
1,022
|
666
|
660
|
654
|
650
|
651
|
650
|
669
|
665
|
663
|
748
|
745
|
724
|
714
|
709
|
808
|
807
|
825
|
838
|
859
|
869
|
888
|
919
|
|
固定資産合計
|
1,071
|
1,081
|
1,077
|
1,090
|
1,097
|
888
|
911
|
910
|
849
|
874
|
868
|
842
|
832
|
843
|
803
|
791
|
1,697
|
1,690
|
1,648
|
1,587
|
1,579
|
1,551
|
1,487
|
1,502
|
1,546
|
1,562
|
1,560
|
1,538
|
2,276
|
2,256
|
2,251
|
2,245
|
2,250
|
2,221
|
2,218
|
1,772
|
1,722
|
1,662
|
1,647
|
1,633
|
1,621
|
1,624
|
1,618
|
1,609
|
1,833
|
1,853
|
1,830
|
1,797
|
1,812
|
1,913
|
1,893
|
1,892
|
1,890
|
1,893
|
1,865
|
1,870
|
1,901
|
|
総資産
|
1,786
|
1,778
|
1,749
|
1,771
|
1,821
|
1,668
|
1,676
|
1,670
|
1,579
|
1,593
|
1,673
|
1,562
|
1,539
|
1,561
|
1,601
|
1,521
|
2,680
|
2,671
|
2,671
|
2,496
|
2,522
|
2,607
|
2,500
|
2,530
|
2,572
|
2,674
|
2,782
|
2,786
|
3,479
|
3,489
|
3,458
|
3,414
|
3,440
|
3,498
|
3,561
|
3,524
|
3,595
|
3,148
|
2,896
|
2,966
|
3,026
|
3,048
|
3,026
|
3,044
|
3,215
|
3,293
|
3,324
|
3,176
|
3,148
|
3,267
|
3,324
|
3,299
|
3,343
|
3,419
|
3,472
|
3,455
|
3,578
|
|
買掛金
|
167
|
170
|
149
|
139
|
154
|
175
|
186
|
163
|
169
|
188
|
192
|
154
|
148
|
182
|
217
|
194
|
378
|
342
|
377
|
328
|
352
|
387
|
371
|
362
|
382
|
422
|
438
|
487
|
448
|
451
|
431
|
424
|
432
|
470
|
483
|
309
|
351
|
341
|
327
|
336
|
364
|
386
|
361
|
383
|
425
|
406
|
361
|
312
|
306
|
336
|
334
|
348
|
371
|
387
|
406
|
395
|
448
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
3
|
3
|
3
|
3
|
|
流動負債合計
|
487
|
486
|
437
|
417
|
441
|
395
|
369
|
399
|
405
|
452
|
458
|
392
|
403
|
466
|
496
|
456
|
671
|
660
|
744
|
598
|
622
|
746
|
689
|
721
|
722
|
672
|
720
|
677
|
689
|
695
|
673
|
607
|
623
|
666
|
946
|
904
|
1,197
|
787
|
518
|
509
|
554
|
567
|
558
|
586
|
722
|
742
|
761
|
627
|
602
|
688
|
703
|
671
|
712
|
763
|
809
|
764
|
827
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
910
|
908
|
1,044
|
1,021
|
997
|
935
|
909
|
861
|
863
|
974
|
975
|
977
|
1,555
|
1,518
|
1,462
|
1,466
|
1,469
|
1,472
|
1,225
|
1,229
|
832
|
840
|
842
|
926
|
926
|
926
|
927
|
928
|
928
|
929
|
879
|
879
|
864
|
864
|
914
|
913
|
913
|
912
|
914
|
913
|
913
|
|
固定負債合計
|
432
|
390
|
389
|
415
|
445
|
542
|
554
|
508
|
508
|
476
|
510
|
475
|
443
|
384
|
389
|
345
|
1,168
|
1,184
|
1,099
|
1,079
|
1,069
|
1,007
|
981
|
935
|
938
|
1,048
|
1,050
|
1,054
|
1,648
|
1,619
|
1,557
|
1,579
|
1,587
|
1,584
|
1,335
|
1,342
|
951
|
961
|
933
|
1,014
|
1,000
|
1,013
|
1,011
|
1,009
|
1,018
|
1,027
|
1,026
|
1,020
|
1,001
|
1,077
|
1,108
|
1,106
|
1,102
|
1,108
|
1,099
|
1,103
|
1,113
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
200
|
224
|
228
|
241
|
243
|
34
|
45
|
51
|
64
|
56
|
64
|
60
|
57
|
64
|
76
|
79
|
43
|
41
|
45
|
38
|
57
|
82
|
74
|
107
|
128
|
149
|
193
|
232
|
315
|
343
|
433
|
429
|
433
|
449
|
474
|
473
|
665
|
612
|
651
|
648
|
676
|
697
|
706
|
723
|
751
|
794
|
800
|
795
|
801
|
764
|
782
|
792
|
818
|
833
|
838
|
870
|
912
|
|
株主資本
|
867
|
901
|
922
|
939
|
934
|
731
|
752
|
762
|
665
|
664
|
705
|
694
|
692
|
709
|
715
|
720
|
840
|
826
|
826
|
817
|
829
|
853
|
829
|
872
|
910
|
952
|
1,011
|
1,054
|
1,141
|
1,174
|
1,227
|
1,226
|
1,229
|
1,247
|
1,279
|
1,277
|
1,445
|
1,399
|
1,444
|
1,442
|
1,470
|
1,466
|
1,455
|
1,447
|
1,474
|
1,522
|
1,535
|
1,527
|
1,544
|
1,501
|
1,511
|
1,521
|
1,528
|
1,547
|
1,563
|
1,587
|
1,636
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
910
|
908
|
1,013
|
1,021
|
997
|
935
|
909
|
861
|
863
|
974
|
975
|
977
|
1,555
|
1,518
|
1,462
|
1,466
|
1,469
|
1,472
|
1,225
|
1,229
|
832
|
840
|
842
|
926
|
926
|
926
|
927
|
928
|
928
|
929
|
879
|
879
|
864
|
864
|
917
|
916
|
916
|
916
|
918
|
917
|
917
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-256
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
761
|
764
|
754
|
838
|
781
|
643
|
652
|
578
|
616
|
672
|
566
|
624
|
1,351
|
1,310
|
1,206
|
1,230
|
1,184
|
1,155
|
825
|
867
|
138
|
176
|
391
|
386
|
368
|
397
|
390
|
409
|
662
|
593
|
476
|
462
|
465
|
456
|
467
|
476
|
469
|
446
|
414
|
506
|
469
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
3.99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108.3
|
110.04
|
122.59
|
124.93
|
120.19
|
109.64
|
109.64
|
98.71
|
94.87
|
102.27
|
96.45
|
92.7
|
136.29
|
129.23
|
119.18
|
119.49
|
119.54
|
118.06
|
95.85
|
96.26
|
57.61
|
60.03
|
58.37
|
64.2
|
63.01
|
63.2
|
63.75
|
64.11
|
63.0
|
61.02
|
57.27
|
57.6
|
55.97
|
57.61
|
60.74
|
60.25
|
59.92
|
59.22
|
58.71
|
57.82
|
56.03
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|