Tetra Technologies, Inc.【TTI】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 4Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 1Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 241,618 211,918 213,249 222,545 235,114 201,434 186,182 180,796 234,909 233,986 221,101 254,303 225,435 212,857 242,489 306,371 315,850 251,092 316,319 305,144 257,590 169,329 175,660 176,553 173,222 168,001 208,369 216,364 227,644 199,381 260,072 256,851 282,471 243,728 288,796 245,947 259,462 222,942 192,441 152,601 -190,269 77,324 102,326 95,474 113,148 130,037 140,716 135,012 147,448 146,209 175,463 151,464 153,126 150,972 171,935 141,700 134,504 157,140 173,872 153,239 146,681
売上成長率(%) - - - - - - - - - - -12.2 4.1 1.1 8.1 9.1
売上原価 193,786 183,139 281,247 196,181 199,301 165,766 193,517 148,401 181,801 183,103 189,715 206,861 206,894 188,007 207,014 271,627 315,875 205,005 246,458 234,610 254,835 164,718 159,388 147,800 171,441 153,736 181,481 172,857 212,480 171,398 212,271 215,521 - 207,518 240,430 200,987 297,199 183,525 172,120 132,631 - 69,455 - - - - - - - - - - - - - - - 104,565 116,346 107,378 105,433
売上総利益 47,832 28,779 -67,998 26,364 35,813 35,668 -7,335 32,395 53,108 50,883 31,386 47,442 18,541 24,850 35,475 34,744 -1,428 46,087 69,861 70,534 2,755 4,611 16,272 28,753 1,781 14,265 26,888 43,507 15,164 27,983 47,801 41,330 45,184 36,210 48,366 44,960 -37,737 39,417 20,321 19,970 -12,165 7,869 16,433 15,747 19,188 32,420 28,107 29,473 31,111 36,323 49,155 37,924 30,243 31,102 43,253 34,363 31,135 42,906 48,244 36,370 28,429
売上総利益率(%) 23.1 27.3 27.7 23.7 19.4
営業費用 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 85,893 79,727 93,960 97,617 112,609 105,539 116,337 109,886 126,308 113,540 122,883 119,870 128,682 107,337 103,369 114,234 125,628 116,869 118,252
営業利益 22,877 4,173 -95,792 -1,398 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,130 2,503
営業利益率 (%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7.3 1.7
経常(税引前)利益 20,538 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -19,933 -9,686 -12,948 - -17,065 -5,711 -7,500 - -9,077 -35,129 -20,780 - -11,775 -5,270 3,082 -758 8,934 1,280 2,115 -1,163 7,534 21,080 6,716 -3,631 1,295 12,479 7,576 7,392 5,086 19,436 8,105 -6,125
経常(税引前)利益率(%) 8.5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -10.0 -3.7 -5.0 - -7.0 -2.0 -3.0 - -4.1 -18.3 -13.6 - -15.2 -5.2 3.2 -0.7 6.9 0.9 1.6 -0.8 5.2 12.0 4.4 -2.4 0.9 7.3 5.3 5.5 3.2 11.2 5.3 -4.2
法人税等合計 6,903 -391 -39,996 -1,529 17,031 870 -15,621 604 6,262 4,475 -1,887 5,848 -8,526 -4,593 -944 -12,360 27,601 1,568 2,741 4,687 -1,293 -1,409 1,770 1,443 499 90 3,403 797 -3,090 1,124 2,446 -96 - 1,609 2,490 1,579 486 1,154 2,001 645 -5,558 168 1,384 587 -55 1,200 -479 2,178 666 1,489 2,875 1,248 608 380 4,839 4,744 -94,841 1,037 8,131 3,954 9,173
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -1283.0 20.4 41.8 48.8 -149.8
純利益 13,560 170 -62,875 -2,515 30,469 1,954 -24,490 1,147 12,181 8,602 -2,508 12,854 -9,121 -6,090 -1,550 -10,537 -147,468 -3,622 15,367 10,736 -146,415 -88,325 -26,574 -15,009 -31,554 -2,463 -10,991 3,145 -28,739 -53,648 -5,965 -6,936 4,932 -10,838 -6,913 -15,831 -113,831 -1,551 -21,255 -13,302 - 109,047 -6,753 2,513 -1,141 7,720 1,745 278 -1,904 6,040 18,215 5,420 -3,891 915 7,643 -2,998 102,724 4,049 11,305 4,151 -16,500
純利益率(%) - 76.4 2.6 6.5 2.7 -11.2
一株あたり利益 0.18 0 -0.83 -0.03 0.4 0.02 -0.33 0.01 0.15 0.1 -0.04 0.16 -0.13 -0.09 -0.03 -0.13 -1.91 -0.06 0.19 0.12 -1.85 -1.11 -0.32 -0.16 -0.32 -0.02 -0.1 0.03 -0.25 -0.46 -0.05 -0.06 0.04 -0.09 -0.06 -0.13 -0.9 -0.01 -0.17 -0.1 - 0.86 -0.05 0.02 -0.01 0.06 0.01 0 -0.02 0.05 0.14 0.04 -0.03 0.01 0.06 -0.02 0.78 0.03 0.08 0.03 -0.13
希薄化後一株あたり利益 0.18 0 -0.83 -0.03 0.39 0.02 -0.32 0.01 0.15 0.1 -0.04 0.15 -0.13 -0.09 -0.03 -0.13 -1.91 -0.06 0.19 0.12 -1.84 -1.11 -0.32 -0.16 -0.32 -0.02 -0.1 0.03 -0.25 -0.46 -0.05 -0.06 0.04 -0.09 -0.06 -0.13 -0.9 -0.01 -0.17 -0.1 - 0.86 -0.05 0.02 -0.01 0.06 0.01 0 -0.02 0.05 0.14 0.04 -0.03 0.01 0.06 -0.02 0.77 0.03 0.08 0.03 -0.13
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 20,621 11,771
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13.5 8.0