|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
1Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
241,618
|
211,918
|
222,545
|
235,114
|
201,434
|
-
|
180,796
|
234,909
|
233,986
|
221,101
|
254,303
|
225,435
|
212,857
|
242,489
|
306,371
|
315,850
|
251,092
|
316,319
|
305,144
|
257,590
|
169,329
|
175,660
|
176,553
|
173,222
|
168,001
|
208,369
|
216,364
|
227,644
|
199,381
|
260,072
|
256,851
|
282,471
|
243,728
|
288,796
|
245,947
|
222,942
|
192,441
|
152,601
|
77,324
|
102,326
|
95,474
|
130,037
|
140,716
|
135,012
|
146,209
|
175,463
|
151,464
|
150,972
|
171,935
|
141,700
|
157,140
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
193,786
|
183,139
|
196,181
|
199,301
|
165,766
|
-
|
148,401
|
181,801
|
183,103
|
189,715
|
206,861
|
-
|
188,007
|
207,014
|
271,627
|
-
|
205,005
|
246,458
|
234,610
|
-
|
164,718
|
159,388
|
147,800
|
-
|
153,736
|
181,481
|
172,857
|
-
|
171,398
|
212,271
|
215,521
|
-
|
207,518
|
240,430
|
200,987
|
183,525
|
172,120
|
132,631
|
69,455
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104,565
|
|
売上総利益
|
47,832
|
28,779
|
26,364
|
35,813
|
35,668
|
-7,335
|
32,395
|
53,108
|
50,883
|
31,386
|
47,442
|
18,541
|
24,850
|
35,475
|
34,744
|
-1,428
|
46,087
|
69,861
|
70,534
|
2,755
|
4,611
|
16,272
|
28,753
|
1,781
|
14,265
|
26,888
|
43,507
|
15,164
|
27,983
|
47,801
|
41,330
|
45,184
|
36,210
|
48,366
|
44,960
|
39,417
|
20,321
|
19,970
|
7,869
|
16,433
|
15,747
|
32,420
|
28,107
|
29,473
|
36,323
|
49,155
|
37,924
|
31,102
|
43,253
|
34,363
|
42,906
|
|
売上総利益率(%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85,893
|
79,727
|
97,617
|
112,609
|
105,539
|
109,886
|
126,308
|
113,540
|
119,870
|
128,682
|
107,337
|
114,234
|
|
営業利益
|
22,877
|
4,173
|
-1,398
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益率 (%)
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
20,538
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-19,933
|
-9,686
|
-12,948
|
-
|
-17,065
|
-5,711
|
-7,500
|
-9,077
|
-35,129
|
-20,780
|
-11,775
|
-5,270
|
3,082
|
8,934
|
1,280
|
2,115
|
7,534
|
21,080
|
6,716
|
1,295
|
12,479
|
7,576
|
5,086
|
|
経常(税引前)利益率(%)
|
8.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10.0
|
-3.72
|
-5.04
|
-
|
-7.0
|
-1.98
|
-3.05
|
-4.07
|
-18.25
|
-13.62
|
-15.23
|
-5.15
|
3.23
|
6.87
|
0.91
|
1.57
|
5.15
|
12.01
|
4.43
|
0.86
|
7.26
|
5.35
|
3.24
|
|
法人税等合計
|
6,903
|
-391
|
-1,529
|
17,031
|
870
|
-
|
604
|
6,262
|
4,475
|
-1,887
|
5,848
|
-
|
-4,593
|
-944
|
-12,360
|
-
|
1,568
|
2,741
|
4,687
|
-
|
-1,409
|
1,770
|
1,443
|
-
|
90
|
3,403
|
797
|
-
|
1,124
|
2,446
|
-96
|
-
|
1,609
|
2,490
|
1,579
|
1,154
|
2,001
|
645
|
168
|
1,384
|
587
|
1,200
|
-479
|
2,178
|
1,489
|
2,875
|
1,248
|
380
|
4,839
|
4,744
|
1,037
|
|
実効税率(%)
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
13,560
|
170
|
-2,515
|
30,469
|
1,954
|
-24,490
|
1,147
|
12,181
|
8,602
|
-2,508
|
12,854
|
-9,121
|
-6,090
|
-1,550
|
-10,537
|
-147,468
|
-3,622
|
15,367
|
10,736
|
-146,415
|
-88,325
|
-26,574
|
-15,009
|
-31,554
|
-2,463
|
-10,991
|
3,145
|
-28,739
|
-53,648
|
-5,965
|
-6,936
|
4,932
|
-10,838
|
-6,913
|
-15,831
|
-1,551
|
-21,255
|
-13,302
|
109,047
|
-6,753
|
2,513
|
7,720
|
1,745
|
278
|
6,040
|
18,215
|
5,420
|
915
|
7,643
|
-2,998
|
4,049
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.18
|
0
|
-0.03
|
0.4
|
0.02
|
-
|
0.01
|
0.15
|
0.1
|
-0.04
|
0.16
|
-
|
-0.09
|
-0.03
|
-0.13
|
-
|
-0.06
|
0.19
|
0.12
|
-
|
-1.11
|
-0.32
|
-0.16
|
-
|
-0.02
|
-0.1
|
0.03
|
-
|
-0.46
|
-0.05
|
-0.06
|
0.04
|
-0.09
|
-0.06
|
-0.13
|
-0.01
|
-0.17
|
-0.1
|
0.86
|
-0.05
|
0.02
|
0.06
|
0.01
|
0
|
0.05
|
0.14
|
0.04
|
0.01
|
0.06
|
-0.02
|
0.03
|
|
希薄化後一株あたり利益
|
0.18
|
0
|
-0.03
|
0.39
|
0.02
|
-
|
0.01
|
0.15
|
0.1
|
-0.04
|
0.15
|
-
|
-0.09
|
-0.03
|
-0.13
|
-
|
-0.06
|
0.19
|
0.12
|
-
|
-1.11
|
-0.32
|
-0.16
|
-
|
-0.02
|
-0.1
|
0.03
|
-
|
-0.46
|
-0.05
|
-0.06
|
0.04
|
-0.09
|
-0.06
|
-0.13
|
-0.01
|
-0.17
|
-0.1
|
0.86
|
-0.05
|
0.02
|
0.06
|
0.01
|
0
|
0.05
|
0.14
|
0.04
|
0.01
|
0.06
|
-0.02
|
0.03
|