|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
21,817
|
25,301
|
25,786
|
24,682
|
28,368
|
41,702
|
48,409
|
25,388
|
23,553
|
29,272
|
15,412
|
12,435
|
23,610
|
25,752
|
19,275
|
17,664
|
19,163
|
14,894
|
14,783
|
14,963
|
28,654
|
29,817
|
18,485
|
16,619
|
21,440
|
19,253
|
25,966
|
25,422
|
30,269
|
29,447
|
34,673
|
38,851
|
44,405
|
52,140
|
52,487
|
40,279
|
50,390
|
57,400
|
82,616
|
93,800
|
109,000
|
99,400
|
361,623
|
375,100
|
374,100
|
364,300
|
344,523
|
307,100
|
238,000
|
212,100
|
226,668
|
230,400
|
237,400
|
278,500
|
|
有価証券
|
10,474
|
21,148
|
30,684
|
28,397
|
26,666
|
15,601
|
6,610
|
6,569
|
8,925
|
12,878
|
14,401
|
16,071
|
14,095
|
8,801
|
5,480
|
3,755
|
2,144
|
5,620
|
10,646
|
14,146
|
14,115
|
12,349
|
10,988
|
9,990
|
11,082
|
8,764
|
7,650
|
5,617
|
4,006
|
3,000
|
500
|
-
|
-
|
-
|
5,012
|
4,887
|
5,023
|
5,064
|
84
|
84
|
84
|
5,085
|
20,076
|
20,020
|
19,907
|
19,991
|
20,210
|
45,590
|
96,279
|
97,392
|
99,601
|
100,749
|
101,980
|
77,310
|
|
現金 + 有価証券
|
32,291
|
46,449
|
56,470
|
53,079
|
55,034
|
57,303
|
55,019
|
31,957
|
32,478
|
42,150
|
29,813
|
28,506
|
37,705
|
34,553
|
24,755
|
21,419
|
21,307
|
20,514
|
25,429
|
29,109
|
42,769
|
42,166
|
29,473
|
26,609
|
32,522
|
28,017
|
33,616
|
31,039
|
34,275
|
32,447
|
35,173
|
38,851
|
44,405
|
52,140
|
57,499
|
45,166
|
55,413
|
62,464
|
82,700
|
93,884
|
109,084
|
104,485
|
381,699
|
395,120
|
394,007
|
384,291
|
364,733
|
352,690
|
334,279
|
309,492
|
326,269
|
331,149
|
339,380
|
355,810
|
|
売掛金
|
28,961
|
27,100
|
26,272
|
29,612
|
28,900
|
25,939
|
24,185
|
25,621
|
27,780
|
25,780
|
22,116
|
25,394
|
23,661
|
23,481
|
23,200
|
26,687
|
28,902
|
29,094
|
26,549
|
26,107
|
30,029
|
25,813
|
22,551
|
24,584
|
24,080
|
29,393
|
29,601
|
26,608
|
28,438
|
27,621
|
30,042
|
25,250
|
27,075
|
24,643
|
27,102
|
23,554
|
25,568
|
24,380
|
40,183
|
37,589
|
39,718
|
45,528
|
51,095
|
51,009
|
60,176
|
60,720
|
60,359
|
51,375
|
50,988
|
43,342
|
39,239
|
36,880
|
42,774
|
40,438
|
|
流動資産合計
|
63,651
|
76,794
|
85,811
|
87,226
|
88,071
|
86,608
|
81,493
|
64,082
|
65,863
|
73,905
|
58,000
|
61,717
|
67,578
|
63,528
|
53,471
|
54,690
|
58,944
|
59,554
|
61,793
|
63,646
|
79,121
|
73,174
|
57,937
|
58,170
|
61,777
|
62,213
|
67,608
|
62,203
|
66,392
|
65,990
|
70,118
|
68,265
|
74,478
|
81,096
|
87,431
|
71,283
|
82,811
|
91,769
|
127,763
|
136,034
|
153,402
|
159,310
|
438,111
|
452,005
|
460,369
|
449,857
|
430,837
|
411,841
|
391,407
|
358,423
|
371,473
|
374,449
|
388,693
|
405,855
|
|
有形固定資産
|
7,289
|
7,836
|
7,942
|
8,658
|
8,745
|
8,705
|
8,817
|
9,057
|
9,551
|
9,583
|
9,457
|
9,614
|
9,515
|
9,424
|
9,215
|
9,085
|
9,104
|
8,917
|
8,922
|
9,046
|
9,525
|
9,357
|
9,232
|
9,232
|
9,010
|
8,757
|
9,786
|
10,869
|
11,256
|
10,980
|
10,901
|
11,627
|
12,001
|
12,121
|
12,371
|
12,639
|
12,951
|
13,088
|
13,661
|
15,191
|
16,453
|
17,467
|
18,720
|
19,942
|
20,903
|
21,833
|
22,507
|
23,271
|
24,062
|
24,411
|
24,917
|
25,561
|
26,231
|
26,851
|
|
投資有価証券
|
22,094
|
9,844
|
6,751
|
7,759
|
11,516
|
15,258
|
21,321
|
29,961
|
30,053
|
26,132
|
3,959
|
3,795
|
4,220
|
7,837
|
13,428
|
16,038
|
15,975
|
12,719
|
9,262
|
5,727
|
5,698
|
5,959
|
7,801
|
5,743
|
4,075
|
3,042
|
496
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
139,950
|
127,658
|
125,436
|
126,191
|
129,043
|
132,010
|
138,699
|
146,675
|
146,822
|
142,224
|
118,982
|
118,523
|
118,234
|
121,862
|
124,013
|
125,795
|
125,231
|
120,813
|
116,066
|
114,742
|
113,678
|
113,374
|
112,140
|
110,297
|
108,564
|
107,481
|
105,561
|
106,332
|
106,765
|
106,976
|
106,345
|
134,347
|
134,011
|
132,921
|
134,177
|
140,207
|
140,449
|
139,438
|
328,805
|
328,338
|
328,816
|
350,044
|
350,889
|
347,159
|
339,342
|
329,578
|
333,880
|
334,961
|
339,210
|
329,177
|
328,415
|
331,708
|
328,455
|
327,115
|
|
総資産
|
203,601
|
204,452
|
211,247
|
213,417
|
217,114
|
218,618
|
220,192
|
210,757
|
212,685
|
216,129
|
176,982
|
180,240
|
185,812
|
185,390
|
177,484
|
180,485
|
184,175
|
180,367
|
177,859
|
178,388
|
192,799
|
186,548
|
170,077
|
168,467
|
170,341
|
169,694
|
173,169
|
168,535
|
173,157
|
172,966
|
176,463
|
202,612
|
208,489
|
214,017
|
221,608
|
211,490
|
223,260
|
231,207
|
456,568
|
464,372
|
482,218
|
509,354
|
789,000
|
799,164
|
799,711
|
779,435
|
764,717
|
746,802
|
730,617
|
687,600
|
699,888
|
706,157
|
717,148
|
732,970
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,907
|
4,907
|
6,157
|
7,407
|
8,638
|
9,888
|
9,888
|
9,888
|
9,888
|
9,888
|
1,241
|
1,241
|
1,241
|
1,241
|
1,241
|
1,397
|
1,554
|
1,706
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
18,453
|
16,428
|
15,140
|
15,135
|
15,607
|
15,167
|
14,846
|
14,460
|
17,459
|
19,430
|
14,258
|
14,997
|
16,928
|
17,733
|
16,523
|
16,375
|
18,065
|
15,666
|
15,031
|
14,599
|
22,054
|
19,346
|
17,948
|
18,957
|
21,042
|
24,599
|
23,986
|
19,950
|
21,481
|
21,788
|
14,553
|
14,645
|
15,346
|
14,841
|
16,403
|
15,354
|
19,339
|
18,216
|
46,418
|
46,724
|
52,294
|
63,264
|
70,000
|
65,449
|
70,373
|
59,720
|
57,888
|
47,402
|
39,765
|
38,658
|
36,990
|
43,552
|
41,570
|
38,677
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44,739
|
44,762
|
32,286
|
29,809
|
27,283
|
24,811
|
22,339
|
19,867
|
17,370
|
14,898
|
23,714
|
23,404
|
23,094
|
22,784
|
22,473
|
22,007
|
21,540
|
21,066
|
153,882
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,494
|
4,471
|
6,432
|
6,365
|
6,360
|
6,190
|
6,032
|
5,944
|
5,992
|
6,105
|
5,662
|
5,632
|
5,567
|
5,145
|
5,115
|
2,950
|
2,892
|
2,824
|
2,827
|
2,750
|
47,666
|
47,551
|
34,566
|
31,994
|
29,373
|
26,772
|
28,436
|
25,835
|
22,982
|
20,321
|
29,325
|
52,842
|
51,763
|
51,405
|
52,254
|
50,761
|
50,375
|
50,735
|
207,644
|
235,510
|
236,092
|
237,569
|
496,243
|
492,519
|
490,936
|
489,877
|
489,355
|
489,378
|
488,555
|
439,934
|
439,971
|
439,111
|
438,768
|
444,817
|
|
総負債
|
22,947
|
20,899
|
21,572
|
21,500
|
21,967
|
21,357
|
20,878
|
20,404
|
23,451
|
25,535
|
19,920
|
20,629
|
22,495
|
22,878
|
21,638
|
19,325
|
20,957
|
18,490
|
17,858
|
17,349
|
69,720
|
66,897
|
52,514
|
50,951
|
50,415
|
51,371
|
52,422
|
45,785
|
44,463
|
42,109
|
43,878
|
67,487
|
67,109
|
66,246
|
68,657
|
66,115
|
69,714
|
68,951
|
254,062
|
282,234
|
288,386
|
300,833
|
566,243
|
557,968
|
561,309
|
549,597
|
547,243
|
536,780
|
528,320
|
478,592
|
476,961
|
482,663
|
480,338
|
483,494
|
|
資本金及び資本剰余金
|
44
|
44
|
45
|
45
|
45
|
46
|
46
|
47
|
47
|
47
|
48
|
48
|
49
|
49
|
50
|
51
|
51
|
51
|
51
|
51
|
51
|
52
|
52
|
53
|
53
|
53
|
53
|
53
|
54
|
54
|
54
|
54
|
54
|
55
|
55
|
55
|
55
|
56
|
56
|
56
|
56
|
56
|
57
|
57
|
57
|
57
|
58
|
58
|
58
|
59
|
59
|
59
|
59
|
59
|
|
利益剰余金
|
-35,182
|
-34,221
|
-32,236
|
-31,870
|
-29,906
|
-29,234
|
-28,212
|
-29,754
|
-30,625
|
-30,048
|
-30,049
|
-29,914
|
-28,611
|
-27,673
|
-25,968
|
-25,621
|
-22,792
|
-20,751
|
-18,782
|
-18,830
|
-16,431
|
-16,453
|
-16,363
|
-16,150
|
-14,789
|
-12,715
|
-9,318
|
-7,224
|
-2,804
|
965
|
3,637
|
6,927
|
11,078
|
16,429
|
20,512
|
22,719
|
27,492
|
34,274
|
37,580
|
39,623
|
44,743
|
54,727
|
38,762
|
45,926
|
58,341
|
73,182
|
80,371
|
82,016
|
84,691
|
86,433
|
84,832
|
74,744
|
76,056
|
74,340
|
|
株主資本
|
180,654
|
183,553
|
189,675
|
191,917
|
195,147
|
197,261
|
199,314
|
190,353
|
189,234
|
190,594
|
157,062
|
159,611
|
163,317
|
162,512
|
155,846
|
161,160
|
163,218
|
161,877
|
160,001
|
161,039
|
123,079
|
119,651
|
117,563
|
117,516
|
119,926
|
118,323
|
120,747
|
122,750
|
128,694
|
130,857
|
132,585
|
135,125
|
141,380
|
147,771
|
152,951
|
145,375
|
153,546
|
162,256
|
202,506
|
182,138
|
193,832
|
208,521
|
222,757
|
241,196
|
238,402
|
229,838
|
217,474
|
210,022
|
202,297
|
209,008
|
222,927
|
223,494
|
236,810
|
249,476
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49,646
|
49,669
|
38,443
|
37,216
|
35,921
|
34,699
|
32,227
|
29,755
|
27,258
|
24,786
|
24,955
|
24,645
|
24,335
|
24,025
|
23,714
|
23,404
|
23,094
|
22,772
|
153,882
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,877
|
7,503
|
8,970
|
10,607
|
3,399
|
6,682
|
-1,389
|
-1,284
|
-7,017
|
-7,661
|
-10,218
|
-14,206
|
-20,070
|
-28,115
|
-33,785
|
-21,762
|
-32,319
|
-39,692
|
71,182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40.34
|
41.51
|
32.7
|
31.67
|
29.95
|
29.33
|
26.69
|
24.24
|
21.18
|
18.94
|
18.82
|
18.24
|
17.21
|
16.26
|
15.5
|
16.1
|
15.04
|
14.03
|
75.99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|