|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
120
|
220
|
81
|
90
|
98
|
90
|
105
|
106
|
140
|
104
|
151
|
159
|
146
|
129
|
160
|
167
|
188
|
122
|
98
|
98
|
175
|
135
|
125
|
113
|
153
|
160
|
126
|
171
|
138
|
189
|
173
|
203
|
214
|
146
|
69
|
133
|
169
|
120
|
111
|
135
|
141
|
157
|
163
|
225
|
234
|
166
|
205
|
194
|
217
|
185
|
172
|
231
|
176
|
168
|
198
|
210
|
212
|
232
|
248
|
179
|
|
現金 + 有価証券
|
120
|
220
|
81
|
90
|
98
|
90
|
105
|
106
|
140
|
104
|
151
|
159
|
146
|
129
|
160
|
167
|
188
|
122
|
98
|
98
|
175
|
135
|
125
|
113
|
153
|
160
|
126
|
171
|
138
|
189
|
173
|
203
|
214
|
146
|
69
|
133
|
169
|
120
|
111
|
135
|
141
|
157
|
163
|
225
|
234
|
166
|
205
|
194
|
217
|
185
|
172
|
231
|
176
|
168
|
198
|
210
|
212
|
232
|
248
|
179
|
|
売掛金
|
517
|
566
|
600
|
598
|
669
|
657
|
664
|
642
|
697
|
700
|
674
|
687
|
632
|
660
|
642
|
656
|
674
|
701
|
667
|
666
|
633
|
636
|
593
|
681
|
700
|
714
|
750
|
714
|
731
|
788
|
846
|
863
|
847
|
837
|
685
|
629
|
728
|
768
|
735
|
660
|
631
|
649
|
673
|
629
|
664
|
668
|
696
|
667
|
722
|
755
|
795
|
989
|
1,002
|
974
|
1,040
|
1,037
|
1,053
|
1,051
|
1,117
|
1,223
|
|
流動資産合計
|
696
|
844
|
757
|
751
|
829
|
839
|
846
|
822
|
898
|
859
|
893
|
921
|
850
|
871
|
880
|
889
|
930
|
898
|
844
|
831
|
870
|
823
|
789
|
874
|
932
|
935
|
954
|
943
|
962
|
1,042
|
1,090
|
1,149
|
1,133
|
1,050
|
951
|
998
|
1,116
|
1,079
|
1,050
|
1,001
|
956
|
999
|
1,035
|
1,064
|
1,106
|
1,065
|
1,113
|
1,081
|
1,145
|
1,158
|
1,234
|
1,468
|
1,417
|
1,356
|
1,454
|
1,479
|
1,506
|
1,527
|
1,631
|
1,666
|
|
有形固定資産
|
70
|
79
|
84
|
83
|
80
|
77
|
75
|
72
|
76
|
74
|
71
|
93
|
87
|
88
|
83
|
80
|
78
|
73
|
70
|
65
|
68
|
64
|
61
|
74
|
71
|
67
|
63
|
61
|
59
|
56
|
56
|
55
|
44
|
43
|
41
|
41
|
40
|
39
|
40
|
35
|
35
|
35
|
35
|
37
|
36
|
37
|
35
|
36
|
35
|
32
|
34
|
76
|
81
|
74
|
74
|
72
|
70
|
73
|
67
|
66
|
|
固定資産合計
|
459
|
536
|
717
|
748
|
741
|
754
|
754
|
753
|
810
|
811
|
821
|
1,006
|
920
|
927
|
908
|
887
|
893
|
877
|
851
|
812
|
833
|
735
|
737
|
878
|
881
|
865
|
846
|
855
|
857
|
860
|
880
|
932
|
899
|
909
|
883
|
953
|
979
|
1,067
|
1,302
|
1,341
|
1,333
|
1,378
|
1,379
|
1,390
|
1,404
|
1,510
|
1,527
|
1,563
|
1,532
|
1,464
|
1,496
|
2,516
|
2,556
|
2,464
|
2,497
|
2,591
|
2,578
|
2,665
|
2,547
|
2,518
|
|
総資産
|
1,155
|
1,381
|
1,475
|
1,500
|
1,571
|
1,593
|
1,600
|
1,576
|
1,709
|
1,671
|
1,714
|
1,927
|
1,771
|
1,799
|
1,788
|
1,777
|
1,824
|
1,776
|
1,696
|
1,643
|
1,703
|
1,559
|
1,527
|
1,752
|
1,814
|
1,800
|
1,800
|
1,798
|
1,819
|
1,902
|
1,970
|
2,082
|
2,033
|
1,959
|
1,834
|
1,951
|
2,096
|
2,147
|
2,353
|
2,343
|
2,289
|
2,379
|
2,415
|
2,455
|
2,511
|
2,577
|
2,640
|
2,646
|
2,678
|
2,623
|
2,731
|
3,985
|
3,974
|
3,820
|
3,951
|
4,071
|
4,085
|
4,193
|
4,179
|
4,184
|
|
買掛金
|
152
|
166
|
151
|
136
|
184
|
164
|
145
|
141
|
165
|
154
|
131
|
148
|
133
|
142
|
137
|
153
|
173
|
175
|
116
|
136
|
141
|
150
|
119
|
130
|
155
|
158
|
136
|
143
|
156
|
177
|
144
|
155
|
131
|
160
|
119
|
135
|
179
|
206
|
140
|
120
|
113
|
111
|
135
|
124
|
132
|
128
|
142
|
128
|
138
|
147
|
151
|
235
|
188
|
173
|
207
|
215
|
198
|
197
|
238
|
262
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
|
流動負債合計
|
409
|
473
|
456
|
436
|
511
|
531
|
504
|
464
|
530
|
503
|
437
|
446
|
462
|
483
|
455
|
460
|
478
|
503
|
436
|
427
|
454
|
450
|
403
|
475
|
513
|
481
|
428
|
465
|
489
|
537
|
483
|
560
|
563
|
618
|
531
|
624
|
646
|
769
|
712
|
735
|
732
|
793
|
754
|
796
|
811
|
848
|
849
|
855
|
945
|
916
|
870
|
1,172
|
1,212
|
1,208
|
1,160
|
1,193
|
1,246
|
1,219
|
1,267
|
1,516
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
242
|
275
|
238
|
234
|
200
|
246
|
237
|
234
|
246
|
234
|
1,065
|
906
|
879
|
945
|
951
|
861
|
812
|
888
|
764
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
|
利益剰余金
|
336
|
359
|
382
|
399
|
423
|
449
|
472
|
494
|
523
|
554
|
580
|
605
|
526
|
552
|
579
|
611
|
633
|
651
|
672
|
687
|
708
|
672
|
690
|
689
|
710
|
736
|
757
|
779
|
803
|
832
|
873
|
896
|
922
|
944
|
977
|
1,026
|
1,067
|
1,071
|
1,110
|
1,138
|
1,170
|
1,198
|
1,232
|
1,261
|
1,294
|
1,358
|
1,360
|
1,359
|
1,362
|
1,390
|
1,495
|
1,525
|
1,572
|
1,598
|
1,659
|
1,721
|
1,792
|
1,870
|
1,855
|
1,724
|
|
株主資本
|
720
|
748
|
796
|
837
|
868
|
855
|
894
|
939
|
968
|
1,019
|
1,051
|
1,077
|
976
|
998
|
1,018
|
1,041
|
1,066
|
1,013
|
997
|
922
|
954
|
856
|
843
|
850
|
863
|
869
|
872
|
902
|
915
|
928
|
947
|
940
|
936
|
967
|
954
|
990
|
1,015
|
989
|
1,026
|
950
|
993
|
1,037
|
1,105
|
1,147
|
1,192
|
1,234
|
1,237
|
1,244
|
1,205
|
1,183
|
1,323
|
1,355
|
1,452
|
1,403
|
1,537
|
1,584
|
1,666
|
1,830
|
1,692
|
1,573
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
291
|
275
|
238
|
234
|
212
|
246
|
237
|
234
|
258
|
234
|
1,065
|
906
|
879
|
945
|
951
|
861
|
812
|
888
|
1,014
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
134
|
112
|
13
|
-1
|
45
|
41
|
43
|
16
|
73
|
61
|
833
|
730
|
710
|
746
|
740
|
649
|
579
|
640
|
834
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.12
|
24.97
|
20.78
|
19.62
|
17.22
|
19.94
|
19.08
|
19.45
|
21.87
|
17.68
|
78.56
|
62.42
|
62.67
|
61.48
|
60.01
|
51.72
|
44.4
|
52.51
|
64.44
|